Magic Software Enterprises Ltd (MGIC) reported $480.3M in revenue for fiscal year 2021, up 29.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue expansion is increasingly paired with gross-margin compression, while receivables weaken cash conversion and leave operating leverage doing the stabilizing.
From FY2020 to FY2021, operating cash flow fell27.7% even as net income increased16.5% , showing that reported profit did not translate into cash as efficiently. Accounts receivable rose27.2% over the same span, a working-capital movement that helps explain the divergence rather than a deterioration in accounting profitability.
Revenue growth did not improve gross economics: gross margin narrowed from
The balance sheet is conservatively financed on conventional leverage measures: debt-to-equity was 0.1x and current ratio was 2.3x, indicating less dependence on leverage than on short-term asset coverage. Goodwill represented
Financial Health Signals
We are recalculating Magic Software Enterprises Ltd's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Magic Software Enterprises Ltd scores 4.04, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($853.3M) relative to total liabilities ($226.8M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Magic Software Enterprises Ltd passes 5 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Magic Software Enterprises Ltd generates $1.29 in operating cash flow ($37.8M OCF vs $29.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Magic Software Enterprises Ltd earns $60.70 in operating income for every $1 of interest expense ($51.2M vs $844K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
None of these metrics is reported for Q4 2021.
Cash & Balance Sheet
Magic Software Enterprises Ltd held $88.1M in cash against $32.5M in long-term debt as of Q4 2021.
Not reported for Q4 2021.
Not reported for Q4 2021.
Margins & Returns
None of these metrics is reported for Q4 2021.
Capital Allocation
None of these metrics is reported for Q4 2021.
MGIC Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'21 | Q4'20 | Q4'19 | Q4'18 | Q2'18 | Q4'17 | Q4'16 | Q4'15 |
|---|
Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).
MGIC Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'21 | Q4'20 | Q4'19 | Q4'18 | Q2'18 | Q4'17 | Q4'16 | Q4'15 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $492.0M+10.0% | $447.4M+10.6% | $404.6M+11.7% | $362.3M+5.8% | $339.0M | $342.5M+8.3% | $316.4M+31.9% | $239.8M+7.0% |
| Current Assets | $246.8M+16.8% | $211.2M+3.0% | $205.1M-2.9% | $211.2M+16.3% | $183.3M | $181.6M+14.7% | $158.4M+17.0% | $135.3M+5.5% |
| Cash & Equivalents | $88.1M0.0% | $88.1M+7.6% | $81.9M-6.0% | $87.1M+14.5% | $78.2M | $76.1M+1.0% | $75.3M+21.1% | $62.2M-14.2% |
| Accounts Receivable | $117.0M+27.2% | $92.0M-4.9% | $96.7M+7.1% | $90.3M+10.0% | $81.2M | $82.1M+32.2% | $62.0M+18.5% | $52.4M+29.8% |
| Goodwill | $146.8M+8.2% | $135.7M+15.2% | $117.7M+23.9% | $95.0M-3.2% | $95.9M | $98.2M+7.9% | $91.0M+43.7% | $63.3M+14.1% |
| Total Liabilities | $226.8M+21.3% | $187.0M+19.3% | $156.8M+32.5% | $118.3M-10.5% | $128.7M | $132.3M+10.0% | $120.2M+146.1% | $48.8M+24.8% |
| Current Liabilities | $108.3M+27.6% | $84.8M+26.8% | $66.9M+26.4% | $52.9M-10.7% | $58.7M | $59.2M+32.6% | $44.7M+57.6% | $28.4M+12.7% |
| Non-Current Liabilities | $77.7M+13.3% | $68.6M+34.2% | $51.1M+51.4% | $33.8M-23.1% | $40.4M | $43.9M-10.5% | $49.1M+288.3% | $12.6M+117.5% |
| Long-Term Debt | $32.5M+37.8% | $23.6M+12.1% | $21.1M-18.0% | $25.7M-25.7% | $25.5M | $34.6M+1.1% | $34.2M+950.5% | $3.3M+564.7% |
| Total Equity | $265.2M+1.8% | $260.4M+5.1% | $247.8M+1.6% | $244.0M+16.0% | $210.3M | $210.3M+7.2% | $196.2M+2.7% | $191.0M+3.2% |
| Retained Earnings | $43.2M+8.9% | $39.7M+40.1% | $28.4M-7.1% | $30.5M+18.7% | $30.0M | $25.7M+29.7% | $19.8M+26.4% | $15.7M+115.7% |
Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments.
MGIC Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'21 | Q4'20 | Q4'19 | Q4'18 | Q2'18 | Q4'17 | Q4'16 | Q4'15 |
|---|
Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.
MGIC Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'21 | Q4'20 | Q4'19 | Q4'18 | Q2'18 | Q4'17 | Q4'16 | Q4'15 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.28-0.2x | 2.49-0.6x | 3.07-0.9x | 3.99+0.9x | 3.12 | 3.07-0.5x | 3.54-1.2x | 4.77-0.3x |
| Debt-to-Equity | 0.120.0x | 0.090.0x | 0.090.0x | 0.11-0.1x | 0.12 | 0.160.0x | 0.17+0.2x | 0.020.0x |
Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| Magic Software Enterprises Ltd MGIC | FY2021 | $480.3M | $29.3M | 6.1% | $853.3M | — |
| N-able, Inc. NABL | FY2025 | $508.8M | -$18.8M | -3.7% | $761.3M | 52/100 |
| Penguin Solutions, Inc. PENG | FY2025 | $1.4B | $25.4M | 1.8% | $2.4B | 53/100 |
| TaskUs, Inc. TASK | FY2025 | $1.2B | $102.3M | 8.6% | $758.3M | 70/100 |
| NCR Voyix Corporation VYX | FY2025 | $2.7B | $62.0M | 2.3% | $1.0B | 18/100 |
| Grid Dynamics Holdings, Inc. GDYN | FY2025 | $411.8M | $9.7M | 2.4% | $667.7M | 61/100 |
Where Magic Software Enterprises Ltd Ranks
Frequently Asked Questions
What is Magic Software Enterprises Ltd's annual revenue?
Magic Software Enterprises Ltd (MGIC) reported $480.3M in total revenue for fiscal year 2021. This represents a 29.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Magic Software Enterprises Ltd's revenue growing?
Magic Software Enterprises Ltd (MGIC) revenue grew by 29.4% year-over-year, from $371.2M to $480.3M in fiscal year 2021.
Is Magic Software Enterprises Ltd profitable?
Yes, Magic Software Enterprises Ltd (MGIC) reported a net income of $29.3M in fiscal year 2021, with a net profit margin of 6.1%.
What is Magic Software Enterprises Ltd's EBITDA?
Magic Software Enterprises Ltd (MGIC) had EBITDA of $66.1M in fiscal year 2021, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Magic Software Enterprises Ltd have?
As of fiscal year 2021, Magic Software Enterprises Ltd (MGIC) had $88.1M in cash and equivalents against $32.5M in long-term debt.
What is Magic Software Enterprises Ltd's gross margin?
Magic Software Enterprises Ltd (MGIC) had a gross margin of 27.7% in fiscal year 2021, indicating the percentage of revenue retained after direct costs of goods sold.
What is Magic Software Enterprises Ltd's operating margin?
Magic Software Enterprises Ltd (MGIC) had an operating margin of 10.7% in fiscal year 2021, reflecting the profitability of core business operations before interest and taxes.
What is Magic Software Enterprises Ltd's net profit margin?
Magic Software Enterprises Ltd (MGIC) had a net profit margin of 6.1% in fiscal year 2021, representing the share of revenue converted into profit after all expenses.
What is Magic Software Enterprises Ltd's return on equity (ROE)?
Magic Software Enterprises Ltd (MGIC) has a return on equity of 11.1% for fiscal year 2021, measuring how efficiently the company generates profit from shareholder equity.
What is Magic Software Enterprises Ltd's free cash flow?
Magic Software Enterprises Ltd (MGIC) generated $36.4M in free cash flow during fiscal year 2021. This represents a -26.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Magic Software Enterprises Ltd's operating cash flow?
Magic Software Enterprises Ltd (MGIC) generated $37.8M in operating cash flow during fiscal year 2021, representing cash generated from core business activities.
What are Magic Software Enterprises Ltd's total assets?
Magic Software Enterprises Ltd (MGIC) had $492.0M in total assets as of fiscal year 2021, including both current and long-term assets.
What are Magic Software Enterprises Ltd's capital expenditures?
Magic Software Enterprises Ltd (MGIC) invested $1.4M in capital expenditures during fiscal year 2021, funding long-term assets and infrastructure.
How much does Magic Software Enterprises Ltd spend on research and development?
Magic Software Enterprises Ltd (MGIC) invested $9.0M in research and development during fiscal year 2021.
What is Magic Software Enterprises Ltd's current ratio?
Magic Software Enterprises Ltd (MGIC) had a current ratio of 2.28 as of fiscal year 2021, which is generally considered healthy.
What is Magic Software Enterprises Ltd's debt-to-equity ratio?
Magic Software Enterprises Ltd (MGIC) had a debt-to-equity ratio of 0.12 as of fiscal year 2021, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Magic Software Enterprises Ltd's return on assets (ROA)?
Magic Software Enterprises Ltd (MGIC) had a return on assets of 6.0% for fiscal year 2021, measuring how efficiently the company uses its assets to generate profit.
What is Magic Software Enterprises Ltd's Altman Z-Score?
Magic Software Enterprises Ltd (MGIC) has an Altman Z-Score of 4.04, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Magic Software Enterprises Ltd's Piotroski F-Score?
Magic Software Enterprises Ltd (MGIC) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Magic Software Enterprises Ltd's earnings high quality?
Magic Software Enterprises Ltd (MGIC) has an earnings quality ratio of 1.29x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Magic Software Enterprises Ltd cover its interest payments?
Magic Software Enterprises Ltd (MGIC) has an interest coverage ratio of 60.70x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.