STOCK TITAN

Millennium Group International Holdings Limited (MGIH) Financials

MGIH
FY2025 annual
Revenue $25.3M -34.2% YoY
Net Income -$6.3M +28.0% YoY
EPS (Diluted) -$0.56 +28.2% YoY
Free Cash Flow -$3.7M +42.3% YoY
Market Cap $17.2M as of Sep 12, 2026
Price / Sales 0.7x on $25.3M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.7x on $24.9M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Jun 30, 2025 Reported Currency USD FYE June

Newest figures come from the 20-F for FY2025, filed Oct 28, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MGIH SEC filings page.

Millennium Group International Holdings Limited (MGIH) reported $25.3M in revenue for fiscal year 2025, down 34.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MGIH FY2025

Millennium’s shrinking revenue base amplifies overhead, while capital spending keeps free cash flow below operating cash flow.

Net loss narrowed to -$6.3M from -$8.8M in FY2024, but operations still did not produce positive cash, so the accounting recovery has not become cash generation. Free cash flow was -$3.7M after $2.0M of capital spending, showing that reinvestment compounded an already negative operating cash position.

Revenue fell to $25.3M in FY2025 while gross margin reached just 18.5%, leaving less gross profit to absorb overhead. The -23.7% operating margin shows the weakness extends beyond direct production costs.

Debt-to-equity was 0.2x and the current ratio was 1.9x in FY2025, so the balance-sheet strain is not primarily a high-leverage story. The reported liquidity comparison stood at 74.6 months of the latest annual operating outflow, separating available resources from current operating performance.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 36 / 100
Financial Health Score 36/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Millennium Group International Holdings Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
72

Millennium Group International Holdings Limited held $10.7M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $1.7M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Millennium Group International Holdings Limited scores 72/100 among other emerging companies.

Dilution
74

Millennium Group International Holdings Limited had 11M shares outstanding at the end of fiscal year 2025, against 11M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Millennium Group International Holdings Limited scores 74/100 among other emerging companies.

R&D Intensity
0

Not available for Millennium Group International Holdings Limited, and counted as zero in the overall score.

Revenue Progress
15

Millennium Group International Holdings Limited reported revenue of $25.3M in fiscal year 2025, against $38.5M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Millennium Group International Holdings Limited scores 15/100 among other emerging companies.

Burn Trend
0

Not available for Millennium Group International Holdings Limited, and counted as zero in the overall score.

Balance Sheet
57

Millennium Group International Holdings Limited's cash, cash equivalents and investments came to $10.7M at the end of fiscal year 2025, against $11.3M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Millennium Group International Holdings Limited scores 57/100 among other emerging companies.

Altman Z-Score Distress
1.12

Millennium Group International Holdings Limited scores 1.12, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($17.2M) relative to total liabilities ($11.3M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
3/9

Millennium Group International Holdings Limited passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Millennium Group International Holdings Limited reported a net loss of $6.3M while operations used $1.7M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Millennium Group International Holdings Limited reported an operating loss of $6.0M against $354K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$10.7M
YoY-19.9%
QoQ-19.9%

Millennium Group International Holdings Limited held $10.7M in cash against $6.1M in long-term debt as of Q4 2025.

Shares Outstanding
11M
YoY0.0%
QoQ0.0%

Millennium Group International Holdings Limited had 11M shares outstanding in Q4 2025. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

MGIH Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGIH quarterly income statement
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

MGIH Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGIH quarterly balance sheet
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-K
Total Assets$36.2M-16.9%$43.6M-26.1%$59.0M-10.6%$66.0M
Current Assets$20.8M-25.1%$27.8M-37.5%$44.5M-7.9%$48.3M
Cash & Equivalents$10.7M-19.9%$13.3M-51.6%$27.6M+46.3%$18.8M
Short-Term Investments$0$0$0$0
Inventory$1.5M-58.6%$3.7M-33.2%$5.6M-43.4%$9.8M
Accounts Receivable$7.1M-25.0%$9.5M-8.2%$10.3M-42.9%$18.1M
Long-Term Investments$0$0$0$0
Total Liabilities$11.3M-10.0%$12.6M-34.2%$19.1M-26.2%$25.9M
Current Liabilities$11.1M-8.1%$12.1M-36.4%$19.1M-25.9%$25.8M
Non-Current Liabilities$187K-59.0%$457K+1102.7%$38K-74.1%$147K
Long-Term Debt$6.1M+9.4%$5.6M-58.4%$13.4M-15.2%$15.8M
Total Equity$24.9M-19.8%$31.0M-22.2%$39.9M-0.4%$40.1M
Retained Earnings-$6.8M-1267.0%-$498K-106.0%$8.3M-4.3%$8.6M

Not reported in any period shown, so not listed: Goodwill.

MGIH Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGIH quarterly cash flow statement
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

MGIH Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGIH quarterly financial ratios
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-K
Current Ratio1.87-0.4x2.290.0x2.33+0.5x1.87
Debt-to-Equity0.25+0.1x0.18-0.2x0.34-0.1x0.39

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Millennium Group International Holdings Limited MGIH FY2025 $25.3M -$6.3M -24.9% $17.2M 36/100
Yunhong Green CTI Ltd. YHGJ FY2025 $19.7M -$2.5M -12.8% $6.9M 43/100
DSS, Inc. DSS FY2025 $20.8M -$23.9M N/A $7.8M 37/100
Eightco Holdings Inc. OCTO FY2025 $33.0M -$262.0M N/A $73.4M 6/100
Ranpak Holdings Corp. PACK FY2025 $395.0M -$38.3M -9.7% $341.3M 33/100
Trimas Corporation TRS FY2025 $645.7M $120.1M 18.6% $1.4B 44/100

Frequently Asked Questions

What is Millennium Group International Holdings Limited's annual revenue?

Millennium Group International Holdings Limited (MGIH) reported $25.3M in total revenue for fiscal year 2025. This represents a -34.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Millennium Group International Holdings Limited's revenue growing?

Millennium Group International Holdings Limited (MGIH) revenue declined by 34.2% year-over-year, from $38.5M to $25.3M in fiscal year 2025.

Is Millennium Group International Holdings Limited profitable?

No, Millennium Group International Holdings Limited (MGIH) reported a net income of -$6.3M in fiscal year 2025, with a net profit margin of -24.9%.

Millennium Group International Holdings Limited (MGIH) reported diluted earnings per share of -$0.56 for fiscal year 2025. This represents a 28.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Millennium Group International Holdings Limited (MGIH) had EBITDA of -$5.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Millennium Group International Holdings Limited (MGIH) had $10.7M in cash and equivalents against $6.1M in long-term debt.

Millennium Group International Holdings Limited (MGIH) had a gross margin of 18.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Millennium Group International Holdings Limited (MGIH) had an operating margin of -23.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Millennium Group International Holdings Limited (MGIH) had a net profit margin of -24.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Millennium Group International Holdings Limited (MGIH) has a return on equity of -25.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Millennium Group International Holdings Limited (MGIH) recorded an outflow of $3.7M in free cash flow during fiscal year 2025. This represents a 42.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Millennium Group International Holdings Limited (MGIH) recorded an outflow of $1.7M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Millennium Group International Holdings Limited (MGIH) had $36.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Millennium Group International Holdings Limited (MGIH) invested $2.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Millennium Group International Holdings Limited (MGIH) had 11M shares outstanding as of fiscal year 2025.

Millennium Group International Holdings Limited (MGIH) had a current ratio of 1.87 as of fiscal year 2025, which is generally considered healthy.

Millennium Group International Holdings Limited (MGIH) had a debt-to-equity ratio of 0.25 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Millennium Group International Holdings Limited (MGIH) had a return on assets of -17.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Millennium Group International Holdings Limited (MGIH) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $17.2M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Millennium Group International Holdings Limited (MGIH) trades at 0.7x sales, its market capitalization divided by revenue of $25.3M revenue, FY2025. The market capitalization is $17.2M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Millennium Group International Holdings Limited (MGIH) held $10.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $1.7M over that year. Dividing the one by the other, the reported balance equals about 75 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Millennium Group International Holdings Limited (MGIH) has an Altman Z-Score of 1.12, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Millennium Group International Holdings Limited (MGIH) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Millennium Group International Holdings Limited (MGIH) reported a net loss of $6.3M while operations used $1.7M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Millennium Group International Holdings Limited (MGIH) reported an operating loss of $6.0M against $354K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Millennium Group International Holdings Limited (MGIH) scores 36 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top