STOCK TITAN

Everspin Technol Financials

MRAM
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Everspin Technol (MRAM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 49 / 100
Financial Profile 49/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Everspin Technol has an operating margin of -11.8%, meaning the company retains $-12 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -14.1% the prior year.

Growth
49

Everspin Technol's revenue grew 9.5% year-over-year to $55.2M, a solid pace of expansion. This earns a growth score of 49/100.

Leverage
100

Everspin Technol carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
97

With a current ratio of 4.84, Everspin Technol holds $4.84 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 97/100.

Cash Flow
39

Everspin Technol has a free cash flow margin of 5.7%, earning a moderate score of 39/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
9

Everspin Technol generates a -0.9% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 9/100. This is down from 1.3% the prior year.

Piotroski F-Score Neutral
4/9

Everspin Technol passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-17.00x

For every $1 of reported earnings, Everspin Technol generates $-17.00 in operating cash flow ($10.0M OCF vs -$586K net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$55.2M
YoY+9.5%
5Y CAGR+5.6%
10Y CAGR+7.6%

Everspin Technol generated $55.2M in revenue in fiscal year 2025. This represents an increase of 9.5% from the prior year.

EBITDA
-$3.3M
YoY+38.5%

Everspin Technol's EBITDA was -$3.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 38.5% from the prior year.

Net Income
-$586K
YoY-175.0%

Everspin Technol reported -$586K in net income in fiscal year 2025. This represents a decrease of 175.0% from the prior year.

EPS (Diluted)
$-0.03
YoY-175.0%

Everspin Technol earned $-0.03 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 175.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$3.1M
YoY-22.9%

Everspin Technol generated $3.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 22.9% from the prior year.

Cash & Debt
$44.5M
YoY+5.6%
5Y CAGR+24.9%
10Y CAGR+34.4%

Everspin Technol held $44.5M in cash against $15K in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.00

Everspin Technol paid $0.00 per share in dividends in fiscal year 2025.

Shares Outstanding
23M
YoY+4.2%
5Y CAGR+3.8%

Everspin Technol had 23M shares outstanding in fiscal year 2025. This represents an increase of 4.2% from the prior year.

Margins & Returns

Gross Margin
51.2%
YoY-0.7pp
5Y CAGR+8.1pp
10Y CAGR-1.5pp

Everspin Technol's gross margin was 51.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.7 percentage points from the prior year.

Operating Margin
-11.8%
YoY+2.3pp
5Y CAGR+6.2pp
10Y CAGR+54.3pp

Everspin Technol's operating margin was -11.8% in fiscal year 2025, reflecting core business profitability. This is up 2.3 percentage points from the prior year.

Net Margin
-1.1%
YoY-2.6pp
5Y CAGR+19.2pp
10Y CAGR+67.4pp

Everspin Technol's net profit margin was -1.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2.6 percentage points from the prior year.

Return on Equity
-0.9%
YoY-2.1pp
5Y CAGR+48.0pp

Everspin Technol's ROE was -0.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$14.1M
YoY+2.9%
5Y CAGR+5.3%
10Y CAGR-4.0%

Everspin Technol invested $14.1M in research and development in fiscal year 2025. This represents an increase of 2.9% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$6.8M
YoY+124.3%
5Y CAGR+84.5%
10Y CAGR+18.1%

Everspin Technol invested $6.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 124.3% from the prior year.

MRAM Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $14.8M+5.3% $14.1M+6.5% $13.2M+0.5% $13.1M-0.8% $13.2M+9.5% $12.1M+13.7% $10.6M-26.3% $14.4M
Cost of Revenue $7.3M+6.3% $6.9M+6.5% $6.4M+0.8% $6.4M-0.9% $6.4M+5.0% $6.1M+13.3% $5.4M-13.6% $6.3M
Gross Profit $7.5M+4.3% $7.2M+6.5% $6.8M+0.2% $6.8M-0.7% $6.8M+14.2% $6.0M+14.1% $5.2M-36.1% $8.2M
R&D Expenses $3.6M-0.5% $3.6M+0.1% $3.6M+6.7% $3.4M-2.1% $3.4M+1.3% $3.4M-2.1% $3.5M+1.1% $3.4M
SG&A Expenses $3.4M-8.3% $3.7M+1.3% $3.6M-5.1% $3.8M+10.0% $3.5M+3.7% $3.4M+3.3% $3.3M-19.4% $4.0M
Operating Income -$1.1M+30.7% -$1.5M+21.2% -$2.0M-1.5% -$1.9M-24.1% -$1.6M+26.4% -$2.1M+25.0% -$2.8M-369.8% -$600K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $128K+4366.7% -$3K+88.5% -$26K-186.7% $30K N/A $10K-86.8% $76K N/A
Net Income $1.2M+2114.8% $54K+108.1% -$670K+42.5% -$1.2M-196.0% $1.2M-46.5% $2.3M+190.8% -$2.5M-1138.6% -$202K
EPS (Diluted) N/A $0.00+100.0% $-0.03+40.0% $-0.05 N/A $0.10+183.3% $-0.12-1100.0% $-0.01

MRAM Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $84.6M+5.4% $80.3M+1.7% $78.9M-1.6% $80.2M+3.1% $77.8M+7.1% $72.6M+12.4% $64.6M-2.4% $66.2M
Current Assets $65.2M-2.2% $66.6M+2.9% $64.8M-3.0% $66.8M+4.0% $64.2M+0.3% $64.0M+15.6% $55.4M-1.8% $56.4M
Cash & Equivalents $44.5M-1.8% $45.3M+0.7% $45.0M+6.7% $42.2M+0.1% $42.1M+6.3% $39.6M+7.7% $36.8M+5.6% $34.8M
Inventory $10.7M-9.2% $11.8M+4.5% $11.3M+2.9% $11.0M+20.6% $9.1M+7.9% $8.4M+5.7% $8.0M-0.8% $8.1M
Accounts Receivable $8.1M-6.8% $8.7M+17.9% $7.4M-41.3% $12.6M+7.2% $11.7M+2.8% $11.4M+12.8% $10.1M-22.7% $13.1M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $15.7M+8.6% $14.5M-2.7% $14.8M-13.7% $17.2M+13.2% $15.2M+14.0% $13.3M+45.8% $9.1M-11.9% $10.4M
Current Liabilities $13.5M+17.9% $11.4M+3.4% $11.0M-12.3% $12.6M+26.8% $9.9M+4.4% $9.5M+90.5% $5.0M-15.5% $5.9M
Long-Term Debt $15K-96.8% $465K-48.6% $905K-32.7% $1.3M-24.6% $1.8M N/A N/A N/A
Total Equity $68.9M+4.7% $65.8M+2.7% $64.1M+1.7% $63.0M+0.7% $62.6M+5.6% $59.3M+7.0% $55.4M-0.7% $55.8M
Retained Earnings -$137.5M+0.9% -$138.7M0.0% -$138.7M-0.5% -$138.0M-0.9% -$136.9M+0.9% -$138.1M+1.6% -$140.4M-1.8% -$137.9M

MRAM Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $2.6M+197.8% $881K-82.4% $5.0M+248.3% $1.4M-62.4% $3.8M+35.1% $2.8M+64.9% $1.7M+233.1% -$1.3M
Capital Expenditures $3.6M+964.8% $338K-83.0% $2.0M+117.7% $913K-47.7% $1.7M+2673.0% $63K+85.3% $34K-97.2% $1.2M
Free Cash Flow -$975K-279.6% $543K-82.1% $3.0M+474.4% $527K-74.7% $2.1M-24.8% $2.8M+64.5% $1.7M+167.5% -$2.5M
Investing Cash Flow -$3.9M-360.9% -$855K+65.6% -$2.5M-78.8% -$1.4M+20.9% -$1.8M-2690.5% -$63K-85.3% -$34K+97.2% -$1.2M
Financing Cash Flow $510K+89.6% $269K-2.5% $276K+2200.0% $12K-97.2% $434K+785.7% $49K-82.2% $276K-21.8% $353K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

MRAM Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 50.8%-0.5pp 51.2%-0.0pp 51.3%-0.1pp 51.4%+0.1pp 51.3%+2.1pp 49.2%+0.2pp 49.0%-7.5pp 56.5%
Operating Margin -7.2%+3.8pp -11.0%+3.9pp -14.8%-0.1pp -14.7%-3.0pp -11.8%+5.7pp -17.5%+9.0pp -26.5%-22.3pp -4.2%
Net Margin 8.1%+7.7pp 0.4%+5.5pp -5.1%+3.8pp -8.9%-18.1pp 9.2%-9.6pp 18.8%+42.3pp -23.5%-22.1pp -1.4%
Return on Equity 1.7%+1.7pp 0.1%+1.1pp -1.1%+0.8pp -1.8%-3.8pp 1.9%-1.9pp 3.8%+8.3pp -4.5%-4.2pp -0.4%
Return on Assets 1.4%+1.3pp 0.1%+0.9pp -0.9%+0.6pp -1.5%-3.0pp 1.6%-1.6pp 3.1%+7.0pp -3.9%-3.6pp -0.3%
Current Ratio 4.84-1.0 5.84-0.0 5.87+0.6 5.31-1.2 6.48-0.3 6.74-4.4 11.11+1.5 9.56
Debt-to-Equity 0.000.0 0.010.0 0.010.0 0.020.0 0.03-0.2 0.22+0.1 0.17-0.0 0.19
FCF Margin -6.6%-10.5pp 3.9%-19.1pp 22.9%+18.9pp 4.0%-11.7pp 15.8%-7.2pp 22.9%+7.1pp 15.9%+33.2pp -17.3%

Similar Companies

Frequently Asked Questions

Everspin Technol (MRAM) reported $55.2M in total revenue for fiscal year 2025. This represents a 9.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Everspin Technol (MRAM) revenue grew by 9.5% year-over-year, from $50.4M to $55.2M in fiscal year 2025.

No, Everspin Technol (MRAM) reported a net income of -$586K in fiscal year 2025, with a net profit margin of -1.1%.

Everspin Technol (MRAM) reported diluted earnings per share of $-0.03 for fiscal year 2025. This represents a -175.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Everspin Technol (MRAM) had EBITDA of -$3.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Everspin Technol (MRAM) had $44.5M in cash and equivalents against $15K in long-term debt.

Everspin Technol (MRAM) had a gross margin of 51.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Everspin Technol (MRAM) had an operating margin of -11.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Everspin Technol (MRAM) had a net profit margin of -1.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Everspin Technol (MRAM) has a return on equity of -0.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Everspin Technol (MRAM) generated $3.1M in free cash flow during fiscal year 2025. This represents a -22.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Everspin Technol (MRAM) generated $10.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Everspin Technol (MRAM) had $84.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Everspin Technol (MRAM) invested $6.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Everspin Technol (MRAM) invested $14.1M in research and development during fiscal year 2025.

Everspin Technol (MRAM) had 23M shares outstanding as of fiscal year 2025.

Everspin Technol (MRAM) had a current ratio of 4.84 as of fiscal year 2025, which is generally considered healthy.

Everspin Technol (MRAM) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Everspin Technol (MRAM) had a return on assets of -0.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Everspin Technol (MRAM) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Everspin Technol (MRAM) has an earnings quality ratio of -17.00x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Everspin Technol (MRAM) scores 49 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top