STOCK TITAN

Merck & Co Financials

MRK
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 73 / 100
Financial Profile 73/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
48

Merck & Co's revenue grew 6.7% year-over-year to $64.2B, a solid pace of expansion. This earns a growth score of 48/100.

Leverage
84

Merck & Co carries a low D/E ratio of 0.74, meaning only $0.74 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 84/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
35

Merck & Co's current ratio of 1.36 indicates adequate short-term liquidity, earning a score of 35/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
100

Merck & Co converts 28.2% of revenue into free cash flow ($18.1B). This strong cash generation earns a score of 100/100.

Returns
100

Merck & Co earns a strong 37.0% return on equity (ROE), meaning it generates $37 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 100/100. This is up from 1.0% the prior year.

Piotroski F-Score Strong
8/9

Merck & Co passes 8 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.25x

For every $1 of reported earnings, Merck & Co generates $1.25 in operating cash flow ($21.5B OCF vs $17.1B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

This page shows Merck & Co (MRK) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Export CSV

Key Financial Metrics

Revenue
$64.2B
YoY+6.7%
5Y CAGR+10.4%
10Y CAGR+4.3%

Merck & Co generated $64.2B in revenue in fiscal year 2024. This represents an increase of 6.7% from the prior year.

EBITDA
N/A
Free Cash Flow
$18.1B
YoY+97.9%
5Y CAGR+12.4%
10Y CAGR+10.5%

Merck & Co generated $18.1B in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 97.9% from the prior year.

Net Income
$17.1B
YoY+4589.6%
5Y CAGR+11.7%
10Y CAGR+3.7%

Merck & Co reported $17.1B in net income in fiscal year 2024. This represents an increase of 4589.6% from the prior year.

EPS (Diluted)
$6.74
YoY+4714.3%
5Y CAGR+12.1%
10Y CAGR+5.2%

Merck & Co earned $6.74 per diluted share (EPS) in fiscal year 2024. This represents an increase of 4714.3% from the prior year.

Cash & Debt
$13.2B
YoY+93.6%
5Y CAGR+6.5%
10Y CAGR+5.9%

Merck & Co held $13.2B in cash against $34.5B in long-term debt as of fiscal year 2024.

Dividends Per Share
$3.12
YoY+5.4%
5Y CAGR+6.7%
10Y CAGR+5.8%

Merck & Co paid $3.12 per share in dividends in fiscal year 2024. This represents an increase of 5.4% from the prior year.

Shares Outstanding
2.53B
YoY-0.3%
5Y CAGR-0.1%
10Y CAGR-1.2%

Merck & Co had 2.53B shares outstanding in fiscal year 2024. This represents a decrease of 0.3% from the prior year.

Gross Margin
76.3%
YoY+3.1pp
5Y CAGR+7.0pp
10Y CAGR+16.0pp

Merck & Co's gross margin was 76.3% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 3.1 percentage points from the prior year.

Operating Margin
N/A
Net Margin
26.7%
YoY+26.1pp
5Y CAGR+1.5pp
10Y CAGR-1.5pp

Merck & Co's net profit margin was 26.7% in fiscal year 2024, showing the share of revenue converted to profit. This is up 26.1 percentage points from the prior year.

Return on Equity
37.0%
YoY+36.0pp
5Y CAGR-1.0pp
10Y CAGR+12.5pp

Merck & Co's ROE was 37.0% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 36.0 percentage points from the prior year.

R&D Spending
$17.9B
YoY-41.2%
5Y CAGR+13.0%
10Y CAGR+9.6%

Merck & Co invested $17.9B in research and development in fiscal year 2024. This represents a decrease of 41.2% from the prior year.

Share Buybacks
$1.3B
YoY-3.0%
5Y CAGR-22.9%
10Y CAGR-16.3%

Merck & Co spent $1.3B on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 3.0% from the prior year.

Capital Expenditures
$3.4B
YoY-12.7%
5Y CAGR+0.0%
10Y CAGR+9.9%

Merck & Co invested $3.4B in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 12.7% from the prior year.

MRK Income Statement

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Revenue $17.3B+9.3% $15.8B+1.8% $15.5B-0.6% $15.6B-3.0% $16.1B+2.1% $15.8B+7.8% $14.6B-8.3% $16.0B
Cost of Revenue $3.9B+8.4% $3.6B+4.0% $3.4B-10.7% $3.8B+2.2% $3.7B+5.8% $3.5B-9.5% $3.9B-8.3% $4.3B
Gross Profit $13.4B+9.6% $12.2B+1.1% $12.1B+2.7% $11.8B-4.6% $12.4B+1.1% $12.2B+14.1% $10.7B-8.4% $11.7B
R&D Expenses $4.2B+4.6% $4.0B+11.8% $3.6B-21.0% $4.6B+31.0% $3.5B-12.3% $4.0B-58.5% $9.6B+191.1% $3.3B
SG&A Expenses $2.6B-0.6% $2.6B+3.8% $2.6B-10.9% $2.9B+4.5% $2.7B+10.3% $2.5B-11.4% $2.8B+11.3% $2.5B
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $327.0M+7.2% $305.0M-2.6% $313.0M-4.6% $328.0M+5.8% $310.0M+2.3% $303.0M-2.3% $310.0M-2.2% $317.0M
Income Tax $958.0M+67.8% $571.0M-30.2% $818.0M+92.0% $426.0M-21.8% $545.0M-39.6% $903.0M+210.1% -$820.0M-194.3% $870.0M
Net Income $5.8B+30.7% $4.4B-12.8% $5.1B+35.7% $3.7B-31.4% $5.5B+14.6% $4.8B+488.4% -$1.2B-125.8% $4.7B
EPS (Diluted) $2.32+31.8% $1.76-12.4% $2.01+34.9% $1.49-30.4% $2.14+14.4% $1.87+489.6% $-0.48-125.8% $1.86

MRK Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Total Assets $129.5B+10.2% $117.5B+2.1% $115.1B-1.7% $117.1B+4.0% $112.6B+6.4% $105.8B-0.8% $106.7B0.0% $106.7B
Current Assets $47.6B+28.3% $37.1B+4.4% $35.5B-8.5% $38.8B+1.5% $38.2B+21.5% $31.4B-2.2% $32.2B+0.7% $32.0B
Cash & Equivalents $18.2B+126.9% $8.0B-7.2% $8.6B-34.8% $13.2B+17.1% $11.3B+102.6% $5.6B-18.4% $6.8B-20.5% $8.6B
Inventory $6.4B-2.4% $6.6B+6.5% $6.2B+1.4% $6.1B-5.6% $6.5B-0.6% $6.5B+2.4% $6.4B+3.7% $6.1B
Accounts Receivable $12.1B+2.3% $11.8B+9.8% $10.8B+5.0% $10.3B-11.7% $11.6B+2.4% $11.4B+9.8% $10.3B-0.4% $10.4B
Goodwill $21.6B0.0% $21.6B-0.4% $21.7B+0.1% $21.7B+2.4% $21.2B-0.1% $21.2B-0.1% $21.2B+0.1% $21.2B
Total Liabilities $77.7B+13.4% $68.5B+2.6% $66.8B-5.7% $70.8B+2.5% $69.0B+5.4% $65.5B-5.2% $69.1B+5.5% $65.5B
Current Liabilities $28.6B+10.0% $26.0B+3.4% $25.2B-11.4% $28.4B+9.1% $26.1B+3.8% $25.1B-2.3% $25.7B+11.3% $23.1B
Long-Term Debt $40.0B+17.7% $34.0B+1.4% $33.5B-2.8% $34.5B-0.7% $34.7B+11.5% $31.1B-7.5% $33.7B-0.9% $34.0B
Total Equity $51.9B+5.8% $49.0B+1.4% $48.3B+4.4% $46.3B+6.3% $43.6B+8.0% $40.4B+7.4% $37.6B-8.9% $41.2B
Retained Earnings $72.2B+5.5% $68.5B+3.6% $66.1B+4.8% $63.1B+4.8% $60.2B+6.2% $56.7B+5.2% $53.9B-5.6% $57.1B

MRK Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Operating Cash Flow $7.8B+137.5% $3.3B+31.7% $2.5B-27.5% $3.5B-38.8% $5.6B+82.4% $3.1B+1156.1% $246.0M-96.8% $7.7B
Capital Expenditures $987.0M+29.2% $764.0M-42.5% $1.3B+41.7% $937.0M+18.5% $791.0M-8.1% $861.0M-12.9% $989.0M+9.6% $902.0M
Free Cash Flow $6.8B+170.3% $2.5B+115.8% $1.2B-53.4% $2.5B-48.1% $4.8B+117.4% $2.2B+400.0% -$743.0M-110.9% $6.8B
Investing Cash Flow -$283.0M+63.2% -$770.0M+48.2% -$1.5B-3.0% -$1.4B-35.1% -$1.1B+22.3% -$1.4B-2696.2% $53.0M+115.9% -$334.0M
Financing Cash Flow $2.6B+174.2% -$3.6B+38.2% -$5.8B-91.3% -$3.0B-347.5% $1.2B+143.2% -$2.8B-25.3% -$2.2B+47.4% -$4.3B
Dividends Paid $2.0B-2.2% $2.1B+1.3% $2.0B+5.1% $2.0B-1.8% $2.0B+1.8% $1.9B+5.3% $1.9B-0.2% $1.9B
Share Buybacks $1.3B-1.6% $1.3B+15.5% $1.2B+138.0% $489.0M+94.8% $251.0M+105.7% $122.0M-69.0% $393.0M-15.7% $466.0M

MRK Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Gross Margin 77.7%+0.2pp 77.5%-0.5pp 78.0%+2.5pp 75.5%-1.3pp 76.8%-0.8pp 77.6%+4.3pp 73.3%-0.0pp 73.3%
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 33.5%+5.5pp 28.0%-4.7pp 32.7%+8.8pp 24.0%-9.9pp 33.9%+3.7pp 30.2%+38.6pp -8.4%-38.1pp 29.7%
Return on Equity 11.2%+2.1pp 9.0%-1.5pp 10.5%+2.4pp 8.1%-4.4pp 12.5%+0.7pp 11.8% N/A 11.5%
Return on Assets 4.5%+0.7pp 3.8%-0.6pp 4.4%+1.2pp 3.2%-1.6pp 4.8%+0.3pp 4.5%+5.6pp -1.1%-5.6pp 4.5%
Current Ratio 1.66+0.2 1.42+0.0 1.41+0.0 1.36-0.1 1.47+0.2 1.250.0 1.25-0.1 1.38
Debt-to-Equity 0.77+0.1 0.690.0 0.69-0.1 0.74-0.1 0.80+0.0 0.77-0.1 0.90+0.1 0.82
FCF Margin 39.6%+23.6pp 16.0%+8.5pp 7.5%-8.5pp 16.1%-14.0pp 30.1%+16.0pp 14.1%+19.2pp -5.1%-47.8pp 42.7%

Similar Companies

Frequently Asked Questions

What is Merck & Co's annual revenue?

Merck & Co (MRK) reported $64.2B in total revenue for fiscal year 2024. This represents a 6.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Merck & Co's revenue growing?

Merck & Co (MRK) revenue grew by 6.7% year-over-year, from $60.1B to $64.2B in fiscal year 2024.

Is Merck & Co profitable?

Yes, Merck & Co (MRK) reported a net income of $17.1B in fiscal year 2024, with a net profit margin of 26.7%.

What is Merck & Co's earnings per share (EPS)?

Merck & Co (MRK) reported diluted earnings per share of $6.74 for fiscal year 2024. This represents a 4714.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

How much debt does Merck & Co have?

As of fiscal year 2024, Merck & Co (MRK) had $13.2B in cash and equivalents against $34.5B in long-term debt.

What is Merck & Co's gross margin?

Merck & Co (MRK) had a gross margin of 76.3% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

What is Merck & Co's net profit margin?

Merck & Co (MRK) had a net profit margin of 26.7% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Does Merck & Co pay dividends?

Yes, Merck & Co (MRK) paid $3.12 per share in dividends during fiscal year 2024.

What is Merck & Co's return on equity (ROE)?

Merck & Co (MRK) has a return on equity of 37.0% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

What is Merck & Co's free cash flow?

Merck & Co (MRK) generated $18.1B in free cash flow during fiscal year 2024. This represents a 97.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Merck & Co's operating cash flow?

Merck & Co (MRK) generated $21.5B in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

What are Merck & Co's total assets?

Merck & Co (MRK) had $117.1B in total assets as of fiscal year 2024, including both current and long-term assets.

What are Merck & Co's capital expenditures?

Merck & Co (MRK) invested $3.4B in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

How much does Merck & Co spend on research and development?

Merck & Co (MRK) invested $17.9B in research and development during fiscal year 2024.

Does Merck & Co buy back shares?

Yes, Merck & Co (MRK) spent $1.3B on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

How many shares does Merck & Co have outstanding?

Merck & Co (MRK) had 2.53B shares outstanding as of fiscal year 2024.

What is Merck & Co's current ratio?

Merck & Co (MRK) had a current ratio of 1.36 as of fiscal year 2024, which is considered adequate.

What is Merck & Co's debt-to-equity ratio?

Merck & Co (MRK) had a debt-to-equity ratio of 0.74 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Merck & Co's return on assets (ROA)?

Merck & Co (MRK) had a return on assets of 14.6% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

What is Merck & Co's Piotroski F-Score?

Merck & Co (MRK) has a Piotroski F-Score of 8 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Merck & Co's earnings high quality?

Merck & Co (MRK) has an earnings quality ratio of 1.25x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

How financially healthy is Merck & Co?

Merck & Co (MRK) scores 73 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.