STOCK TITAN

Merck & Co Financials

MRK
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Merck & Co (MRK) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 61 / 100
Financial Profile 61/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
36

Merck & Co's revenue grew a modest 1.3% year-over-year to $65.0B. This slow but positive growth earns a score of 36/100.

Leverage
84

Merck & Co carries a low D/E ratio of 0.89, meaning only $0.89 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 84/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
26

Merck & Co's current ratio of 1.54 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 26/100, which could limit financial flexibility.

Cash Flow
73

Merck & Co converts 19.0% of revenue into free cash flow ($12.4B). This strong cash generation earns a score of 73/100.

Returns
88

Merck & Co earns a strong 34.7% return on equity (ROE), meaning it generates $35 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 88/100. This is down from 37.0% the prior year.

Piotroski F-Score Neutral
4/9

Merck & Co passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
0.90x

For every $1 of reported earnings, Merck & Co generates $0.90 in operating cash flow ($16.5B OCF vs $18.3B net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$65.0B
YoY+1.3%
5Y CAGR+9.4%
10Y CAGR+5.1%

Merck & Co generated $65.0B in revenue in fiscal year 2025. This represents an increase of 1.3% from the prior year.

EBITDA
N/A
Net Income
$18.3B
YoY+6.6%
5Y CAGR+20.9%
10Y CAGR+15.2%

Merck & Co reported $18.3B in net income in fiscal year 2025. This represents an increase of 6.6% from the prior year.

EPS (Diluted)
$7.28
YoY+8.0%
5Y CAGR+21.2%
10Y CAGR+16.7%

Merck & Co earned $7.28 per diluted share (EPS) in fiscal year 2025. This represents an increase of 8.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$12.4B
YoY-31.7%
5Y CAGR+16.2%
10Y CAGR+0.9%

Merck & Co generated $12.4B in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 31.7% from the prior year.

Cash & Debt
$14.6B
YoY+10.0%
5Y CAGR+12.6%
10Y CAGR+5.5%

Merck & Co held $14.6B in cash against $46.8B in long-term debt as of fiscal year 2025.

Dividends Per Share
$3.28
YoY+5.1%
5Y CAGR+5.8%
10Y CAGR+6.1%

Merck & Co paid $3.28 per share in dividends in fiscal year 2025. This represents an increase of 5.1% from the prior year.

Shares Outstanding
2.47B
YoY-2.1%
5Y CAGR-0.5%
10Y CAGR-1.1%

Merck & Co had 2.47B shares outstanding in fiscal year 2025. This represents a decrease of 2.1% from the prior year.

Margins & Returns

Gross Margin
74.8%
YoY-1.5pp
5Y CAGR+7.6pp
10Y CAGR+12.6pp

Merck & Co's gross margin was 74.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.5 percentage points from the prior year.

Operating Margin
N/A
Net Margin
28.1%
YoY+1.4pp
5Y CAGR+11.1pp
10Y CAGR+16.8pp

Merck & Co's net profit margin was 28.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.4 percentage points from the prior year.

Return on Equity
34.7%
YoY-2.3pp
5Y CAGR+6.8pp
10Y CAGR+24.8pp

Merck & Co's ROE was 34.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$15.8B
YoY-12.0%
5Y CAGR+3.3%
10Y CAGR+8.9%

Merck & Co invested $15.8B in research and development in fiscal year 2025. This represents a decrease of 12.0% from the prior year.

Share Buybacks
$5.1B
YoY+289.3%
5Y CAGR+31.7%
10Y CAGR+2.0%

Merck & Co spent $5.1B on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 289.3% from the prior year.

Capital Expenditures
$4.1B
YoY+21.9%
5Y CAGR-1.5%
10Y CAGR+12.4%

Merck & Co invested $4.1B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 21.9% from the prior year.

MRK Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $16.4B-5.1% $17.3B+9.3% $15.8B+1.8% $15.5B-0.6% $15.6B-6.2% $16.7B+3.4% $16.1B+2.1% $15.8B
Cost of Revenue $5.6B+44.0% $3.9B+8.4% $3.6B+4.0% $3.4B-10.7% $3.8B-6.2% $4.1B+8.9% $3.7B+5.8% $3.5B
Gross Profit $10.8B-19.2% $13.4B+9.6% $12.2B+1.1% $12.1B+2.7% $11.8B-6.2% $12.6B+1.7% $12.4B+1.1% $12.2B
R&D Expenses $3.9B-8.2% $4.2B+4.6% $4.0B+11.8% $3.6B-21.0% $4.6B-21.8% $5.9B+67.5% $3.5B-12.3% $4.0B
SG&A Expenses $2.9B+10.1% $2.6B-0.6% $2.6B+3.8% $2.6B-10.9% $2.9B+4.8% $2.7B-0.3% $2.7B+10.3% $2.5B
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $412.0M+26.0% $327.0M+7.2% $305.0M-2.6% $313.0M-4.6% $328.0M-0.6% $330.0M+6.5% $310.0M+2.3% $303.0M
Income Tax $457.0M-52.3% $958.0M+67.8% $571.0M-30.2% $818.0M+92.0% $426.0M-54.1% $929.0M+70.5% $545.0M-39.6% $903.0M
Net Income $3.0B-48.8% $5.8B+30.7% $4.4B-12.8% $5.1B+35.7% $3.7B+18.6% $3.2B-42.1% $5.5B+14.6% $4.8B
EPS (Diluted) N/A $2.32+31.8% $1.76-12.4% $2.01 N/A $1.24-42.1% $2.14+14.4% $1.87

MRK Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $136.9B+5.7% $129.5B+10.2% $117.5B+2.1% $115.1B-1.7% $117.1B-0.4% $117.5B+4.4% $112.6B+6.4% $105.8B
Current Assets $43.5B-8.5% $47.6B+28.3% $37.1B+4.4% $35.5B-8.5% $38.8B-3.9% $40.4B+5.6% $38.2B+21.5% $31.4B
Cash & Equivalents $14.6B-19.8% $18.2B+126.9% $8.0B-7.2% $8.6B-34.8% $13.2B-9.3% $14.6B+29.1% $11.3B+102.6% $5.6B
Inventory $6.7B+3.3% $6.4B-2.4% $6.6B+6.5% $6.2B+1.4% $6.1B-2.2% $6.2B-3.5% $6.5B-0.6% $6.5B
Accounts Receivable $11.8B-2.8% $12.1B+2.3% $11.8B+9.8% $10.8B+5.0% $10.3B-9.7% $11.4B-2.2% $11.6B+2.4% $11.4B
Goodwill $21.6B0.0% $21.6B0.0% $21.6B-0.4% $21.7B+0.1% $21.7B-0.1% $21.7B+2.5% $21.2B-0.1% $21.2B
Total Liabilities $84.3B+8.4% $77.7B+13.4% $68.5B+2.6% $66.8B-5.7% $70.8B-3.1% $73.0B+5.8% $69.0B+5.4% $65.5B
Current Liabilities $28.3B-1.1% $28.6B+10.0% $26.0B+3.4% $25.2B-11.4% $28.4B-3.9% $29.6B+13.5% $26.1B+3.8% $25.1B
Long-Term Debt $46.8B+17.0% $40.0B+17.7% $34.0B+1.4% $33.5B-2.8% $34.5B-1.5% $35.0B+0.8% $34.7B+11.5% $31.1B
Total Equity $52.6B+1.5% $51.9B+5.8% $49.0B+1.4% $48.3B+4.4% $46.3B+4.1% $44.5B+2.1% $43.6B+8.0% $40.4B
Retained Earnings $73.1B+1.2% $72.2B+5.5% $68.5B+3.6% $66.1B+4.8% $63.1B+2.7% $61.4B+2.0% $60.2B+6.2% $56.7B

MRK Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $2.9B-63.5% $7.8B+137.5% $3.3B+31.7% $2.5B-27.5% $3.5B-62.9% $9.3B+64.8% $5.6B+82.4% $3.1B
Capital Expenditures $1.0B+4.7% $987.0M+29.2% $764.0M-42.5% $1.3B+41.7% $937.0M+19.7% $783.0M-1.0% $791.0M-8.1% $861.0M
Free Cash Flow $1.8B-73.3% $6.8B+170.3% $2.5B+115.8% $1.2B-53.4% $2.5B-70.5% $8.5B+75.6% $4.8B+117.4% $2.2B
Investing Cash Flow -$11.2B-3858.0% -$283.0M+63.2% -$770.0M+48.2% -$1.5B-3.0% -$1.4B+62.4% -$3.8B-259.7% -$1.1B+22.3% -$1.4B
Financing Cash Flow $4.8B+80.1% $2.6B+174.2% -$3.6B+38.2% -$5.8B-91.3% -$3.0B-24.1% -$2.4B-299.4% $1.2B+143.2% -$2.8B
Dividends Paid $2.0B-0.6% $2.0B-2.2% $2.1B+1.3% $2.0B+5.1% $2.0B-0.1% $2.0B-1.7% $2.0B+1.8% $1.9B
Share Buybacks $1.3B-5.4% $1.3B-1.6% $1.3B+15.5% $1.2B+138.0% $489.0M+10.1% $444.0M+76.9% $251.0M+105.7% $122.0M

MRK Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 66.1%-11.5pp 77.7%+0.2pp 77.5%-0.5pp 78.0%+2.5pp 75.5%0.0pp 75.5%-1.2pp 76.8%-0.8pp 77.6%
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 18.1%-15.4pp 33.5%+5.5pp 28.0%-4.7pp 32.7%+8.8pp 24.0%+5.0pp 18.9%-14.9pp 33.9%+3.7pp 30.2%
Return on Equity 5.6%-5.5pp 11.2%+2.1pp 9.0%-1.5pp 10.5%+2.4pp 8.1%+1.0pp 7.1%-5.4pp 12.5%+0.7pp 11.8%
Return on Assets 2.2%-2.3pp 4.5%+0.7pp 3.8%-0.6pp 4.4%+1.2pp 3.2%+0.5pp 2.7%-2.1pp 4.8%+0.3pp 4.5%
Current Ratio 1.54-0.1 1.66+0.2 1.42+0.0 1.41+0.0 1.360.0 1.36-0.1 1.47+0.2 1.25
Debt-to-Equity 0.89+0.1 0.77+0.1 0.690.0 0.69-0.1 0.74-0.0 0.79-0.0 0.80+0.0 0.77
FCF Margin 11.1%-28.4pp 39.6%+23.6pp 16.0%+8.5pp 7.5%-8.5pp 16.1%-35.0pp 51.1%+21.0pp 30.1%+16.0pp 14.1%

Similar Companies

Frequently Asked Questions

Merck & Co (MRK) reported $65.0B in total revenue for fiscal year 2025. This represents a 1.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Merck & Co (MRK) revenue grew by 1.3% year-over-year, from $64.2B to $65.0B in fiscal year 2025.

Yes, Merck & Co (MRK) reported a net income of $18.3B in fiscal year 2025, with a net profit margin of 28.1%.

Merck & Co (MRK) reported diluted earnings per share of $7.28 for fiscal year 2025. This represents a 8.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Merck & Co (MRK) had $14.6B in cash and equivalents against $46.8B in long-term debt.

Merck & Co (MRK) had a gross margin of 74.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Merck & Co (MRK) had a net profit margin of 28.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Merck & Co (MRK) paid $3.28 per share in dividends during fiscal year 2025.

Merck & Co (MRK) has a return on equity of 34.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Merck & Co (MRK) generated $12.4B in free cash flow during fiscal year 2025. This represents a -31.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Merck & Co (MRK) generated $16.5B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Merck & Co (MRK) had $136.9B in total assets as of fiscal year 2025, including both current and long-term assets.

Merck & Co (MRK) invested $4.1B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Merck & Co (MRK) invested $15.8B in research and development during fiscal year 2025.

Yes, Merck & Co (MRK) spent $5.1B on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Merck & Co (MRK) had 2.47B shares outstanding as of fiscal year 2025.

Merck & Co (MRK) had a current ratio of 1.54 as of fiscal year 2025, which is generally considered healthy.

Merck & Co (MRK) had a debt-to-equity ratio of 0.89 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Merck & Co (MRK) had a return on assets of 13.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Merck & Co (MRK) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Merck & Co (MRK) has an earnings quality ratio of 0.90x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Merck & Co (MRK) scores 61 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top