This page shows Maravai Lifesciences Holdings, Inc. (MRVI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores
Maravai Lifesciences Holdings, Inc. has an operating margin of -90.9%, meaning the company retains $-91 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -10.9% the prior year.
Maravai Lifesciences Holdings, Inc.'s revenue declined 10.3% year-over-year, from $288.9M to $259.2M. This contraction results in a growth score of 0/100.
Maravai Lifesciences Holdings, Inc. carries a low D/E ratio of 0.89, meaning only $0.89 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 78/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 7.53, Maravai Lifesciences Holdings, Inc. holds $7.53 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.
While Maravai Lifesciences Holdings, Inc. generated $7.5M in operating cash flow, capex of $29.7M consumed most of it, leaving -$22.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Maravai Lifesciences Holdings, Inc. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Maravai Lifesciences Holdings, Inc. generates $-0.05 in operating cash flow ($7.5M OCF vs -$144.8M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Maravai Lifesciences Holdings, Inc. earns $-4.9 in operating income for every $1 of interest expense (-$235.6M vs $47.7M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Maravai Lifesciences Holdings, Inc. generated $259.2M in revenue in fiscal year 2024. This represents a decrease of 10.3% from the prior year.
Maravai Lifesciences Holdings, Inc.'s EBITDA was -$187.2M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 2275.6% from the prior year.
Maravai Lifesciences Holdings, Inc. generated -$22.2M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 136.6% from the prior year.
Maravai Lifesciences Holdings, Inc. reported -$144.8M in net income in fiscal year 2024. This represents a decrease of 21.7% from the prior year.
Maravai Lifesciences Holdings, Inc. earned $-1.05 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 16.7% from the prior year.
Maravai Lifesciences Holdings, Inc. held $322.4M in cash against $290.5M in long-term debt as of fiscal year 2024.
Maravai Lifesciences Holdings, Inc.'s gross margin was 41.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 6.7 percentage points from the prior year.
Maravai Lifesciences Holdings, Inc.'s operating margin was -90.9% in fiscal year 2024, reflecting core business profitability. This is down 80.0 percentage points from the prior year.
Maravai Lifesciences Holdings, Inc.'s net profit margin was -55.9% in fiscal year 2024, showing the share of revenue converted to profit. This is down 14.7 percentage points from the prior year.
Maravai Lifesciences Holdings, Inc. invested $19.2M in research and development in fiscal year 2024. This represents an increase of 11.2% from the prior year.
Maravai Lifesciences Holdings, Inc. invested $29.7M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 54.8% from the prior year.
MRVI Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $41.6M-12.2% | $47.4M+1.2% | $46.9M-17.2% | $56.6M-18.5% | $69.4M+8.2% | $64.2M-13.4% | $74.1M+10.9% | $66.9M |
| Cost of Revenue | $36.0M-9.2% | $39.6M+1.3% | $39.1M+5.3% | $37.2M-3.7% | $38.6M+0.6% | $38.3M+9.2% | $35.1M-4.3% | $36.7M |
| Gross Profit | $5.7M-27.2% | $7.8M+0.6% | $7.7M-60.2% | $19.4M-37.1% | $30.8M+19.3% | $25.8M-33.8% | $39.0M+29.3% | $30.2M |
| R&D Expenses | $3.8M-21.3% | $4.9M-0.1% | $4.9M+7.2% | $4.6M-7.4% | $4.9M-2.1% | $5.0M+9.5% | $4.6M+5.7% | $4.3M |
| SG&A Expenses | $35.4M-8.2% | $38.6M-2.5% | $39.6M-4.1% | $41.2M+1.7% | $40.6M-0.8% | $40.9M+6.3% | $38.5M-1.0% | $38.9M |
| Operating Income | -$41.0M+38.1% | -$66.3M-34.8% | -$49.2M-30.4% | -$37.7M-180.5% | -$13.4M+28.7% | -$18.9M-163.8% | -$7.2M+53.6% | -$15.4M |
| Interest Expense | $6.8M+0.4% | $6.8M+0.5% | $6.8M-39.8% | $11.3M-5.7% | $11.9M+9.9% | $10.9M-29.5% | $15.4M+32.3% | $11.6M |
| Income Tax | -$92K+97.9% | -$4.3M-2746.9% | $162K+2414.3% | -$7K+99.7% | -$2.4M-998.5% | $271K-100.0% | $766.2M+14129.8% | -$5.5M |
| Net Income | -$25.6M+35.4% | -$39.6M-32.2% | -$29.9M-15.6% | -$25.9M-164.6% | -$9.8M+19.0% | -$12.1M+88.6% | -$106.0M-1539.7% | -$6.5M |
| EPS (Diluted) | $-0.18+33.3% | $-0.27-28.6% | $-0.210.0% | $-0.21-200.0% | $-0.07+22.2% | $-0.09+88.8% | $-0.80-1500.0% | $-0.05 |
MRVI Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $849.2M-5.3% | $897.0M-6.5% | $959.8M-4.8% | $1.0B-30.2% | $1.4B-0.1% | $1.4B-2.9% | $1.5B-34.4% | $2.3B |
| Current Assets | $325.9M-9.4% | $359.8M-4.4% | $376.3M-12.3% | $429.1M-37.0% | $681.5M+2.0% | $667.9M-4.6% | $699.9M-0.1% | $700.9M |
| Cash & Equivalents | $243.6M-9.8% | $269.9M-5.3% | $285.1M-11.6% | $322.4M-43.8% | $573.2M+2.0% | $561.7M-2.3% | $575.0M-0.8% | $579.6M |
| Inventory | $45.3M-2.9% | $46.7M-6.2% | $49.8M-0.6% | $50.1M+1.5% | $49.3M-1.0% | $49.8M-3.0% | $51.4M+4.6% | $49.1M |
| Accounts Receivable | $22.5M-19.2% | $27.9M-2.1% | $28.5M-26.0% | $38.5M+10.9% | $34.7M-5.3% | $36.7M-32.8% | $54.6M+19.6% | $45.7M |
| Goodwill | $129.4M0.0% | $129.4M-19.0% | $159.9M0.0% | $159.9M-51.0% | $326.0M0.0% | $326.0M0.0% | $326.0M0.0% | $326.0M |
| Total Liabilities | $603.7M-4.3% | $631.1M-4.3% | $659.1M-3.5% | $683.0M-32.3% | $1.0B-2.4% | $1.0B-3.4% | $1.1B-22.1% | $1.4B |
| Current Liabilities | $61.6M-11.6% | $69.7M+10.3% | $63.2M+10.9% | $57.0M-17.0% | $68.6M+16.3% | $59.0M-32.5% | $87.5M+11.8% | $78.3M |
| Long-Term Debt | $287.4M-0.4% | $288.4M-0.4% | $289.5M-0.3% | $290.5M-43.8% | $517.1M-0.2% | $517.9M-0.2% | $518.7M-0.2% | $519.5M |
| Total Equity | $245.4M-7.7% | $265.9M-11.6% | $300.6M-7.6% | $325.3M-25.2% | $434.7M+5.9% | $410.7M-1.5% | $416.8M-19.7% | $519.3M |
| Retained Earnings | $45.8M-35.8% | $71.4M-35.7% | $110.9M-21.3% | $140.9M-46.6% | $263.9M-3.6% | $273.7M-4.2% | $285.7M-27.1% | $391.7M |
MRVI Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$15.2M-47.6% | -$10.3M-9.3% | -$9.4M+35.9% | -$14.6M-184.0% | $17.4M+305.9% | -$8.5M-208.7% | $7.8M-45.0% | $14.2M |
| Capital Expenditures | $2.9M+1.8% | $2.9M-45.1% | $5.2M-10.5% | $5.8M-38.8% | $9.6M+68.6% | $5.7M-66.3% | $16.8M+6.1% | $15.8M |
| Free Cash Flow | -$18.1M-37.6% | -$13.1M+10.2% | -$14.6M+28.6% | -$20.5M-360.0% | $7.9M+155.8% | -$14.1M-56.9% | -$9.0M-442.4% | -$1.7M |
| Investing Cash Flow | -$2.9M+9.6% | -$3.2M+86.0% | -$23.1M-369.1% | -$4.9M+20.2% | -$6.2M-45.7% | -$4.2M+67.1% | -$12.9M+16.9% | -$15.5M |
| Financing Cash Flow | -$8.2M-437.7% | -$1.5M+68.7% | -$4.9M+97.9% | -$236.2M-103691.7% | $228K+140.7% | -$560K-219.1% | $470K-40.0% | $783K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MRVI Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 13.6%-2.8pp | 16.4%-0.1pp | 16.5%-17.8pp | 34.3%-10.1pp | 44.4%+4.1pp | 40.3%-12.4pp | 52.6%+7.5pp | 45.1% |
| Operating Margin | -98.6%+41.3pp | -139.8%-34.9pp | -104.9%-38.3pp | -66.7%-47.3pp | -19.4%+10.0pp | -29.4%-19.8pp | -9.6%+13.4pp | -23.1% |
| Net Margin | -61.4%+22.1pp | -83.5%-19.6pp | -63.9%-18.1pp | -45.8%-31.7pp | -14.1%+4.7pp | -18.8%+124.1pp | -142.9%-133.3pp | -9.7% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -3.0%+1.4pp | -4.4%-1.3pp | -3.1%-0.5pp | -2.6%-1.9pp | -0.7%+0.2pp | -0.8%+6.3pp | -7.1%-6.8pp | -0.3% |
| Current Ratio | 5.29+0.1 | 5.16-0.8 | 5.96-1.6 | 7.53-2.4 | 9.93-1.4 | 11.32+3.3 | 8.00-1.0 | 8.96 |
| Debt-to-Equity | 1.17+0.1 | 1.08+0.1 | 0.96+0.1 | 0.89-0.3 | 1.19-0.1 | 1.26+0.0 | 1.24+0.2 | 1.00 |
| FCF Margin | -43.4%-15.7pp | -27.7%+3.5pp | -31.2%+5.0pp | -36.2%-47.6pp | 11.3%+33.4pp | -22.0%-9.9pp | -12.2%-9.7pp | -2.5% |
Similar Companies
Frequently Asked Questions
What is Maravai Lifesciences Holdings, Inc.'s annual revenue?
Maravai Lifesciences Holdings, Inc. (MRVI) reported $259.2M in total revenue for fiscal year 2024. This represents a -10.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Maravai Lifesciences Holdings, Inc.'s revenue growing?
Maravai Lifesciences Holdings, Inc. (MRVI) revenue declined by 10.3% year-over-year, from $288.9M to $259.2M in fiscal year 2024.
Is Maravai Lifesciences Holdings, Inc. profitable?
No, Maravai Lifesciences Holdings, Inc. (MRVI) reported a net income of -$144.8M in fiscal year 2024, with a net profit margin of -55.9%.
What is Maravai Lifesciences Holdings, Inc.'s earnings per share (EPS)?
Maravai Lifesciences Holdings, Inc. (MRVI) reported diluted earnings per share of $-1.05 for fiscal year 2024. This represents a -16.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.
What is Maravai Lifesciences Holdings, Inc.'s EBITDA?
Maravai Lifesciences Holdings, Inc. (MRVI) had EBITDA of -$187.2M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Maravai Lifesciences Holdings, Inc. have?
As of fiscal year 2024, Maravai Lifesciences Holdings, Inc. (MRVI) had $322.4M in cash and equivalents against $290.5M in long-term debt.
What is Maravai Lifesciences Holdings, Inc.'s gross margin?
Maravai Lifesciences Holdings, Inc. (MRVI) had a gross margin of 41.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is Maravai Lifesciences Holdings, Inc.'s operating margin?
Maravai Lifesciences Holdings, Inc. (MRVI) had an operating margin of -90.9% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Maravai Lifesciences Holdings, Inc.'s net profit margin?
Maravai Lifesciences Holdings, Inc. (MRVI) had a net profit margin of -55.9% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Maravai Lifesciences Holdings, Inc.'s free cash flow?
Maravai Lifesciences Holdings, Inc. (MRVI) generated -$22.2M in free cash flow during fiscal year 2024. This represents a -136.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Maravai Lifesciences Holdings, Inc.'s operating cash flow?
Maravai Lifesciences Holdings, Inc. (MRVI) generated $7.5M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Maravai Lifesciences Holdings, Inc.'s total assets?
Maravai Lifesciences Holdings, Inc. (MRVI) had $1.0B in total assets as of fiscal year 2024, including both current and long-term assets.
What are Maravai Lifesciences Holdings, Inc.'s capital expenditures?
Maravai Lifesciences Holdings, Inc. (MRVI) invested $29.7M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
How much does Maravai Lifesciences Holdings, Inc. spend on research and development?
Maravai Lifesciences Holdings, Inc. (MRVI) invested $19.2M in research and development during fiscal year 2024.
What is Maravai Lifesciences Holdings, Inc.'s current ratio?
Maravai Lifesciences Holdings, Inc. (MRVI) had a current ratio of 7.53 as of fiscal year 2024, which is generally considered healthy.
What is Maravai Lifesciences Holdings, Inc.'s debt-to-equity ratio?
Maravai Lifesciences Holdings, Inc. (MRVI) had a debt-to-equity ratio of 0.89 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Maravai Lifesciences Holdings, Inc.'s return on assets (ROA)?
Maravai Lifesciences Holdings, Inc. (MRVI) had a return on assets of -14.4% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Maravai Lifesciences Holdings, Inc.'s Piotroski F-Score?
Maravai Lifesciences Holdings, Inc. (MRVI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Maravai Lifesciences Holdings, Inc.'s earnings high quality?
Maravai Lifesciences Holdings, Inc. (MRVI) has an earnings quality ratio of -0.05x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Maravai Lifesciences Holdings, Inc. cover its interest payments?
Maravai Lifesciences Holdings, Inc. (MRVI) has an interest coverage ratio of -4.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Maravai Lifesciences Holdings, Inc.?
Maravai Lifesciences Holdings, Inc. (MRVI) scores 36 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.