This page shows Magnachip Semiconductor Corp N (MX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Magnachip Semiconductor Corp N has an operating margin of -20.1%, meaning the company retains $-20 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -13.2% the prior year.
Magnachip Semiconductor Corp N's revenue declined 8.9% year-over-year, from $196.4M to $178.9M. This contraction results in a growth score of 18/100.
Magnachip Semiconductor Corp N carries a low D/E ratio of 0.18, meaning only $0.18 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 98/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 4.07, Magnachip Semiconductor Corp N holds $4.07 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 80/100.
While Magnachip Semiconductor Corp N generated -$24.2M in operating cash flow, capex of $30.0M consumed most of it, leaving -$54.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Magnachip Semiconductor Corp N generates a -12.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -19.6% the prior year.
Magnachip Semiconductor Corp N passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Magnachip Semiconductor Corp N generates $0.81 in operating cash flow (-$24.2M OCF vs -$29.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Magnachip Semiconductor Corp N generated $178.9M in revenue in fiscal year 2025. This represents a decrease of 8.9% from the prior year.
Magnachip Semiconductor Corp N's EBITDA was -$22.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 133.4% from the prior year.
Magnachip Semiconductor Corp N reported -$29.7M in net income in fiscal year 2025. This represents an increase of 45.3% from the prior year.
Magnachip Semiconductor Corp N earned $-0.82 per diluted share (EPS) in fiscal year 2025. This represents an increase of 43.1% from the prior year.
Cash & Balance Sheet
Magnachip Semiconductor Corp N generated -$54.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 205.6% from the prior year.
Magnachip Semiconductor Corp N held $103.8M in cash against $44.6M in long-term debt as of fiscal year 2025.
Magnachip Semiconductor Corp N had 36M shares outstanding in fiscal year 2025. This represents a decrease of 1.9% from the prior year.
Margins & Returns
Magnachip Semiconductor Corp N's gross margin was 17.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.2 percentage points from the prior year.
Magnachip Semiconductor Corp N's operating margin was -20.1% in fiscal year 2025, reflecting core business profitability. This is down 6.8 percentage points from the prior year.
Magnachip Semiconductor Corp N's net profit margin was -16.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 11.0 percentage points from the prior year.
Magnachip Semiconductor Corp N's ROE was -12.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 7.7 percentage points from the prior year.
Capital Allocation
Magnachip Semiconductor Corp N invested $27.3M in research and development in fiscal year 2025. This represents an increase of 9.1% from the prior year.
Magnachip Semiconductor Corp N spent $4.4M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 66.0% from the prior year.
Magnachip Semiconductor Corp N invested $30.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 158.6% from the prior year.
MX Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.6M-11.7% | $45.9M-3.5% | $47.6M+6.5% | $44.7M-12.6% | $51.2M-7.7% | $55.4M+19.5% | $46.4M+6.8% | $43.4M |
| Cost of Revenue | $36.8M-1.6% | $37.4M-1.3% | $37.9M+7.2% | $35.4M-11.8% | $40.1M-8.8% | $43.9M+20.0% | $36.6M-1.3% | $37.1M |
| Gross Profit | $3.8M-55.8% | $8.5M-12.1% | $9.7M+3.7% | $9.4M-15.5% | $11.1M-3.7% | $11.5M+17.6% | $9.8M+53.9% | $6.4M |
| R&D Expenses | $6.6M-15.0% | $7.8M+11.3% | $7.0M+17.6% | $5.9M-9.5% | $6.6M+1.3% | $6.5M+12.1% | $5.8M-7.0% | $6.2M |
| SG&A Expenses | $7.8M-6.5% | $8.3M-10.8% | $9.3M-4.0% | $9.7M+4.4% | $9.3M-2.3% | $9.5M-2.2% | $9.7M+2.0% | $9.5M |
| Operating Income | -$10.6M+8.2% | -$11.5M-55.1% | -$7.4M-18.3% | -$6.3M+1.3% | -$6.4M-42.0% | -$4.5M+21.6% | -$5.7M+39.1% | -$9.4M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | -$9.2M-120.2% | -$4.2M-0.8% | -$4.1M-931.4% | -$401K+96.3% | -$10.8M-277.1% | $6.1M+213.6% | -$5.4M-382.7% | $1.9M |
| Net Income | -$8.1M+38.3% | -$13.1M-4152.6% | $323K+103.6% | -$8.9M+45.5% | -$16.3M-69.3% | -$9.6M+26.0% | -$13.0M+15.7% | -$15.4M |
| EPS (Diluted) | N/A | $-0.36-3700.0% | $0.01+104.2% | $-0.24 | N/A | $-0.26+23.5% | $-0.34+15.0% | $-0.40 |
MX Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $351.5M-2.2% | $359.6M-2.9% | $370.5M-0.9% | $373.9M-1.4% | $379.3M-7.8% | $411.4M-0.3% | $412.7M-3.2% | $426.2M |
| Current Assets | $176.9M-10.4% | $197.4M-1.0% | $199.5M-7.4% | $215.5M-1.7% | $219.2M-9.4% | $242.0M-4.8% | $254.2M-1.6% | $258.2M |
| Cash & Equivalents | $103.8M-3.9% | $108.0M-4.7% | $113.3M-14.6% | $132.7M-4.3% | $138.6M+14.5% | $121.1M-8.6% | $132.5M-22.8% | $171.6M |
| Inventory | $34.2M-8.6% | $37.4M-0.5% | $37.6M+15.1% | $32.6M+6.9% | $30.5M-15.5% | $36.1M+3.9% | $34.8M+10.5% | $31.5M |
| Accounts Receivable | $26.0M-17.2% | $31.4M+9.2% | $28.8M+1.8% | $28.3M-0.5% | $28.4M-1.0% | $28.7M-8.0% | $31.2M+2.9% | $30.3M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $103.3M-0.9% | $104.3M+3.9% | $100.4M-4.1% | $104.7M+2.1% | $102.5M-8.3% | $111.8M+4.6% | $106.8M+2.5% | $104.3M |
| Current Liabilities | $43.4M-5.0% | $45.7M+6.4% | $42.9M-10.2% | $47.8M+3.3% | $46.3M-8.1% | $50.3M-0.4% | $50.6M+12.6% | $44.9M |
| Long-Term Debt | $44.6M+14.5% | $38.9M+6.6% | $36.5M+33.8% | $27.3M+0.2% | $27.2M-10.2% | $30.3M+5.3% | $28.8M-3.1% | $29.7M |
| Total Equity | $248.3M-2.8% | $255.3M-5.5% | $270.2M+0.4% | $269.2M-2.7% | $276.8M-7.6% | $299.6M-2.1% | $305.8M-5.0% | $321.9M |
| Retained Earnings | $214.9M-3.6% | $222.9M-5.5% | $236.0M+0.1% | $235.7M-3.6% | $244.6M-6.2% | $260.9M-3.6% | $270.5M-4.6% | $283.5M |
MX Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $5.4M+3252.5% | $162K+100.6% | -$25.1M-438.3% | -$4.7M-139.4% | $11.9M+191.9% | -$12.9M-1060.5% | -$1.1M+72.0% | -$4.0M |
| Capital Expenditures | $10.3M+33.9% | $7.7M-35.5% | $11.9M+5609.1% | $208K-97.2% | $7.4M+184.6% | $2.6M+190.5% | $898K+34.4% | $668K |
| Free Cash Flow | -$4.8M+35.7% | -$7.5M+79.7% | -$37.0M-658.8% | -$4.9M-210.1% | $4.4M+128.6% | -$15.5M-671.8% | -$2.0M+56.7% | -$4.6M |
| Investing Cash Flow | -$11.4M-114.3% | -$5.3M+27.4% | -$7.3M-1782.5% | -$389K-101.6% | $23.7M+1145.6% | -$2.3M+92.8% | -$31.7M-2056.7% | -$1.5M |
| Financing Cash Flow | $6.2M+96.0% | $3.2M-22.6% | $4.1M+381.4% | -$1.5M+58.8% | -$3.5M-26.1% | -$2.8M-19.2% | -$2.4M-109.3% | $25.2M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $41K-87.2% | $320K-88.2% | $2.7M+107.8% | $1.3M-61.4% | $3.4M+27.8% | $2.6M+20.4% | $2.2M-52.8% | $4.7M |
MX Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 9.3%-9.3pp | 18.6%-1.8pp | 20.4%-0.5pp | 20.9%-0.7pp | 21.6%+0.9pp | 20.8%-0.3pp | 21.1%+6.5pp | 14.6% |
| Operating Margin | -26.1%-1.0pp | -25.1%-9.5pp | -15.6%-1.6pp | -14.1%-1.6pp | -12.5%-4.4pp | -8.1%+4.2pp | -12.3%+9.3pp | -21.6% |
| Net Margin | -19.9%+8.6pp | -28.5%-29.2pp | 0.7%+20.5pp | -19.9%+12.0pp | -31.8%-14.5pp | -17.3%+10.7pp | -28.0%+7.5pp | -35.5% |
| Return on Equity | -3.3%+1.9pp | -5.1%-5.3pp | 0.1%+3.4pp | -3.3%+2.6pp | -5.9%-2.7pp | -3.2%+1.0pp | -4.3%+0.5pp | -4.8% |
| Return on Assets | -2.3%+1.3pp | -3.6%-3.7pp | 0.1%+2.5pp | -2.4%+1.9pp | -4.3%-1.9pp | -2.3%+0.8pp | -3.1%+0.5pp | -3.6% |
| Current Ratio | 4.07-0.2 | 4.32-0.3 | 4.65+0.1 | 4.51-0.2 | 4.74-0.1 | 4.81-0.2 | 5.03-0.7 | 5.75 |
| Debt-to-Equity | 0.18+0.0 | 0.15+0.0 | 0.14+0.0 | 0.100.0 | 0.100.0 | 0.100.0 | 0.090.0 | 0.09 |
| FCF Margin | -11.9%+4.4pp | -16.3%+61.4pp | -77.7%-66.8pp | -10.9%-19.6pp | 8.7%+36.6pp | -28.0%-23.7pp | -4.3%+6.3pp | -10.7% |
Similar Companies
Frequently Asked Questions
What is Magnachip Semiconductor Corp N's annual revenue?
Magnachip Semiconductor Corp N (MX) reported $178.9M in total revenue for fiscal year 2025. This represents a -8.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Magnachip Semiconductor Corp N's revenue growing?
Magnachip Semiconductor Corp N (MX) revenue declined by 8.9% year-over-year, from $196.4M to $178.9M in fiscal year 2025.
Is Magnachip Semiconductor Corp N profitable?
No, Magnachip Semiconductor Corp N (MX) reported a net income of -$29.7M in fiscal year 2025, with a net profit margin of -16.6%.
What is Magnachip Semiconductor Corp N's EBITDA?
Magnachip Semiconductor Corp N (MX) had EBITDA of -$22.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Magnachip Semiconductor Corp N have?
As of fiscal year 2025, Magnachip Semiconductor Corp N (MX) had $103.8M in cash and equivalents against $44.6M in long-term debt.
What is Magnachip Semiconductor Corp N's gross margin?
Magnachip Semiconductor Corp N (MX) had a gross margin of 17.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Magnachip Semiconductor Corp N's operating margin?
Magnachip Semiconductor Corp N (MX) had an operating margin of -20.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Magnachip Semiconductor Corp N's net profit margin?
Magnachip Semiconductor Corp N (MX) had a net profit margin of -16.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Magnachip Semiconductor Corp N's return on equity (ROE)?
Magnachip Semiconductor Corp N (MX) has a return on equity of -12.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Magnachip Semiconductor Corp N's free cash flow?
Magnachip Semiconductor Corp N (MX) generated -$54.2M in free cash flow during fiscal year 2025. This represents a -205.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Magnachip Semiconductor Corp N's operating cash flow?
Magnachip Semiconductor Corp N (MX) generated -$24.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Magnachip Semiconductor Corp N's total assets?
Magnachip Semiconductor Corp N (MX) had $351.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Magnachip Semiconductor Corp N's capital expenditures?
Magnachip Semiconductor Corp N (MX) invested $30.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Magnachip Semiconductor Corp N spend on research and development?
Magnachip Semiconductor Corp N (MX) invested $27.3M in research and development during fiscal year 2025.
What is Magnachip Semiconductor Corp N's current ratio?
Magnachip Semiconductor Corp N (MX) had a current ratio of 4.07 as of fiscal year 2025, which is generally considered healthy.
What is Magnachip Semiconductor Corp N's debt-to-equity ratio?
Magnachip Semiconductor Corp N (MX) had a debt-to-equity ratio of 0.18 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Magnachip Semiconductor Corp N's return on assets (ROA)?
Magnachip Semiconductor Corp N (MX) had a return on assets of -8.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Magnachip Semiconductor Corp N's cash runway?
Based on fiscal year 2025 data, Magnachip Semiconductor Corp N (MX) had $103.8M in cash against an annual operating cash burn of $24.2M. This gives an estimated cash runway of approximately 51 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Magnachip Semiconductor Corp N's Piotroski F-Score?
Magnachip Semiconductor Corp N (MX) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Magnachip Semiconductor Corp N's earnings high quality?
Magnachip Semiconductor Corp N (MX) has an earnings quality ratio of 0.81x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Magnachip Semiconductor Corp N?
Magnachip Semiconductor Corp N (MX) scores 33 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.