STOCK TITAN

My Size, Inc (MYSZ) Financials

MYSZ
FY2025 annual
Revenue $9.4M +13.4% YoY
Net Income $5.9M +46.5% YoY
EPS (Diluted) -$1.87 YoY not available
Free Cash Flow -$5.2M -66.4% YoY
Market Cap $843K as of Oct 10, 2026
Price / Sales 0.1x on $8.1M revenue, trailing 12 months to June 30, 2026
Price / Earnings 0.1x on $5.9M net income, FY2025
Price / Book 0.4x on $2.3M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MYSZ SEC filings page.

My Size, Inc (MYSZ) reported $9.4M in revenue for fiscal year 2025, up 13.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MYSZ FY2025

My Size has growing revenue but remains cash-consuming: reported earnings are disconnected from operations, and financing fills the gap.

In FY2025, net income of $5.9M sat beside operating cash flow of -$5.1M; FY2024 showed the same split. That combination is consistent with material non-operating gains or accounting effects, not cash-generating operating profitability.

Gross margin narrowed from 40.2% in FY2024 to 32.0% in FY2025, indicating either a less favorable mix or higher direct costs. SG&A rose to $4.8M while operating loss reached $5.7M, so revenue growth did not cover the operating cost base.

The company received $3.0M of financing cash in FY2025 while operations consumed $5.1M, showing the business was not self-funding. Shares outstanding rose from 2.1M to 4.8M, making equity issuance a plausible part of that funding and showing reliance on external capital.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 46 / 100
Financial Health Score 46/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of My Size, Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
19

My Size, Inc held $2.3M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $5.1M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and My Size, Inc scores 19/100 among other emerging companies.

Dilution
77

My Size, Inc had 5M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and My Size, Inc scores 77/100 among other emerging companies.

R&D Intensity
21

My Size, Inc spent $597K on research and development in fiscal year 2025, which was 4.0% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and My Size, Inc scores 21/100 among other emerging companies.

Revenue Progress
61

My Size, Inc reported revenue of $9.4M in fiscal year 2025, against $8.3M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and My Size, Inc scores 61/100 among other emerging companies.

Burn Trend
55

My Size, Inc's operations used $5.1M of cash in fiscal year 2025, against $3.1M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and My Size, Inc scores 55/100 among other emerging companies.

Balance Sheet
42

My Size, Inc's cash, cash equivalents and investments came to $2.3M at the end of fiscal year 2025, against $5.0M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and My Size, Inc scores 42/100 among other emerging companies.

Altman Z-Score Distress
-9.98

My Size, Inc scores -9.98, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($843K) relative to total liabilities ($5.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
3/9

My Size, Inc passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, My Size, Inc used $0.88 of operating cash (-$5.1M OCF vs $5.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.1M
YoY+53.0%
QoQ+28.2%
5Y CAGR+152.4%

My Size, Inc generated $3.1M in revenue in Q2 2026. This represents an increase of 53.0% from the same quarter a year earlier. Against the prior quarter it is up 28.2%.

EBITDA
-$1.6M
YoY-202.5%
QoQ-28.5%

My Size, Inc's EBITDA was -$1.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 202.5% from the same quarter a year earlier. Against the prior quarter it is down 28.5%.

Net Income
-$1.8M
YoY-289.3%
QoQ-18.7%

My Size, Inc reported -$1.8M in net income in Q2 2026. This represents a decrease of 289.3% from the same quarter a year earlier. Against the prior quarter it is down 18.7%.

EPS (Diluted)
-$2.92

My Size, Inc earned -$2.92 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Free Cash Flow
$24K
QoQ+101.1%

My Size, Inc generated $24K in free cash flow in Q2 2026, representing cash available after capex. Against the prior quarter it is up 101.1%.

Cash & Debt
$453K
YoY-89.4%
QoQ-30.7%
5Y CAGR-37.7%
10Y CAGR+16.5%

My Size, Inc held $453K in cash against $775K in long-term debt as of Q2 2026.

Shares Outstanding
728,482
5Y CAGR-45.4%

My Size, Inc had 728,482 shares outstanding in Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
31.7%
YoY-24.3pp
QoQ-7.6pp

My Size, Inc's gross margin was 31.7% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 24.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 7.6 percentage points.

Operating Margin
-56.1%
YoY-26.9pp
QoQ+2.6pp

My Size, Inc's operating margin was -56.1% in Q2 2026, reflecting core business profitability. This is down 26.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.6 percentage points.

Net Margin
-57.1%
YoY-34.6pp
QoQ+4.6pp

My Size, Inc's net profit margin was -57.1% in Q2 2026, showing the share of revenue converted to profit. This is down 34.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.6 percentage points.

Return on Equity
-74.7%
YoY-68.6pp
QoQ-37.3pp

My Size, Inc's ROE was -74.7% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 68.6 percentage points from the same quarter a year earlier. Against the prior quarter it is down 37.3 percentage points.

Capital Allocation

R&D Spending
$375K
YoY+164.1%
QoQ+56.9%

My Size, Inc invested $375K in research and development in Q2 2026. This represents an increase of 164.1% from the same quarter a year earlier. Against the prior quarter it is up 56.9%.

Capital Expenditures
$1K
QoQ-97.8%

My Size, Inc invested $1K in capex in Q2 2026, funding long-term assets and infrastructure. Against the prior quarter it is down 97.8%.

Share Buybacks

Not reported for Q2 2026.

MYSZ Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYSZ quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$3.1M+53.0%$2.4M+61.9%$66K-95.5%$2.6M+39.9%$2.0M+1.4%$1.5M-50.4%$1.5M-48.6%$1.8M-14.7%
Cost of Revenue$2.1M+137.8%$1.5M+37.3%N/A$1.6M+49.1%$882K-11.4%$1.1M-40.8%$1.1M-29.6%$1.0M+34.4%
Gross Profit$973K-13.4%$940K+123.8%N/A$1.0M+27.6%$1.1M+14.2%$420K-64.9%$352K-72.1%$791K-42.5%
R&D Expenses$375K+164.1%$239K+191.5%N/A$131K+47.2%$142K+8.4%$82K-37.9%$77K-52.8%$89K-63.2%
SG&A Expenses$1.2M+31.1%$1.2M+46.5%N/A$1.0M+56.3%$904K+0.6%$831K-19.6%$796K+4.6%$640K-50.3%
Operating Income-$1.7M-193.9%-$1.4M-32.6%N/A-$1.4M-3.8%-$586K+33.2%-$1.1M+1.0%-$690K+56.6%-$1.3M-18.2%
EBITDA-$1.6M-202.5%-$1.2M-21.1%N/A-$1.2M-6.3%-$524K+39.7%-$1.0M-3.1%-$636K+58.0%-$1.1M-11.7%
Interest ExpenseN/A$13K+550.0%N/AN/AN/A$2K-75.0%N/AN/A
Net Income-$1.8M-289.3%-$1.5M-39.2%N/A-$1.3M-2.7%-$450K+53.3%-$1.1M-4.3%$7.3M+658.3%-$1.3M-14.8%
EPS (Basic)-$2.92-121.2%-$0.31+39.2%-$0.87-383.3%-$0.40+68.0%-$1.32-3.1%-$0.51+72.9%-$0.18+93.7%-$1.25+64.5%
EPS (Diluted)-$2.92-$0.31-$0.87-383.3%-$0.40-$1.32-$0.51-$0.18-$1.25
Diluted Shares (Avg)600,5605MN/A3M386,4672MN/A1M

Not reported in any period shown, so not listed: Income Tax.

MYSZ Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYSZ quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$6.5M-34.3%$8.5M-3.0%$10.2M+1.4%$11.7M+65.7%$9.9M+23.1%$8.8M+31.2%$10.1M+11.9%$7.0M-37.2%
Current Assets$4.3M-49.3%$6.2M-20.7%$7.7M-14.7%$9.1M+52.7%$8.4M+35.6%$7.8M+64.2%$9.1M+36.9%$5.9M-26.3%
Cash & Equivalents$453K-89.4%$654K-82.3%$2.3M-52.8%$4.5M+89.5%$4.3M+33.8%$3.7M+225.3%$4.9M+123.1%$2.4M-35.8%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$2.0M-32.4%$3.4M+36.2%$3.0M+8.5%$3.3M+49.5%$2.9M+61.8%$2.5M+17.2%$2.8M-2.9%$2.2M-6.6%
Accounts Receivable$927K+132.9%$890K+66.7%$1.2M+336.7%$506K+54.7%$398K+21.0%$534K+31.5%$278K-54.8%$327K-52.6%
Long-Term Investments$2K-85.7%$2K-85.7%$2K-71.4%$14K+100.0%$14K+40.0%$14K+27.3%$7K+16.7%$7K-73.1%
Goodwill$633K+345.8%$634K+376.7%$640K+381.2%$686K+423.7%$142K+6.8%$133K-82.1%$133K-82.5%$131K-90.6%
Total Liabilities$4.1M+69.0%$4.5M+66.6%$5.0M+60.2%$4.4M+69.3%$2.4M+5.7%$2.7M-6.7%$3.1M-26.0%$2.6M-51.2%
Current Liabilities$3.3M+52.9%$3.7M+41.7%$4.1M+37.9%$3.3M+39.7%$2.2M+2.5%$2.6M-4.1%$3.0M-22.7%$2.4M-47.8%
Non-Current Liabilities$831K+189.5%$868K+543.0%$916K+494.8%$1.0M+442.3%$287K+38.0%$135K-38.1%$154K-59.3%$189K-72.9%
Long-Term Debt$775K+742.4%$788K+492.5%$831K+469.2%$832K+370.1%$92K-52.3%$133K-39.0%$146K-41.4%$177K-34.0%
Total Equity$2.3M-68.3%$4.0M-34.4%$5.2M-25.4%$7.3M+63.7%$7.4M+30.2%$6.0M+60.6%$6.9M+45.9%$4.5M-24.8%
Retained Earnings-$73.0M-11.6%-$71.2M-9.7%-$69.7M-9.2%-$66.7M-5.6%-$65.4M-5.7%-$64.9M-6.6%-$63.9M-6.7%-$63.2M-7.8%

MYSZ Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYSZ quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$25K+102.4%-$2.1M-63.2%-$2.3M-310.5%-$500K-11.9%-$1.0M-57.5%-$1.3M+10.5%-$569K+52.4%-$447K+64.8%
Depreciation & Amortization$137K+121.0%$173K+311.9%$92K+70.4%$146K-13.1%$62K+675.0%$42K-50.0%$54K-28.9%$168K+95.3%
Stock-Based Compensation$88K+91.3%$90K+309.1%N/AN/A$46K$22K-84.1%N/AN/A
Capital Expenditures$1K$46K$0$0N/AN/AN/AN/A
Free Cash Flow$24K-$2.1M-$2.3M-$500KN/AN/AN/AN/A
Investing Cash Flow-$1K-$46K$0+100.0%-$142KN/AN/A-$7K$0
Financing Cash Flow-$209K-111.6%$453K+376.8%$285K-90.4%$820K+344.8%$1.8M-29.7%$95K-76.7%$3.0M+3191.7%-$335K-109.2%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

MYSZ Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYSZ quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin31.7%-24.3pp39.3%+10.9ppN/A39.2%-3.8pp56.0%+6.3pp28.4%-11.7pp24.2%-20.4pp43.0%-20.8pp
Operating Margin-56.1%-26.9pp-58.7%+12.9ppN/A-52.7%+18.3pp-29.2%+15.1pp-71.7%-35.8pp-47.4%+8.8pp-71.0%-19.8pp
Net Margin-57.1%-34.6pp-61.7%+10.0ppN/A-51.9%+18.8pp-22.4%+26.3pp-71.7%-37.6pp500.0%-70.7%-18.2pp
Return on Equity-74.7%-68.6pp-37.3%-19.8ppN/A-18.3%+10.9pp-6.1%+10.9pp-17.6%+9.5pp105.3%+132.8pp-29.2%-10.1pp
Return on Assets-27.0%-22.5pp-17.4%-5.3ppN/A-11.5%+7.0pp-4.6%+7.5pp-12.1%+3.1pp72.3%+86.8pp-18.5%-8.4pp
Current Ratio1.29-2.6x1.69-1.3x1.87-1.2x2.73+0.2x3.89+1.0x3.02+1.3x3.03+1.3x2.49+0.7x
Debt-to-Equity0.33+0.3x0.20+0.2x0.16+0.1x0.11+0.1x0.010.0x0.020.0x0.020.0x0.040.0x
Asset Turnover0.47+0.3x0.28+0.1x0.01-0.1x0.220.0x0.200.0x0.17-0.3x0.14-0.2x0.26+0.1x
FCF Margin0.8%-88.3%-3539.4%-19.4%N/AN/AN/AN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
My Size, Inc MYSZ FY2025 $9.4M $5.9M 62.5% $843K 46/100
Freight Technologies, Inc. FRGT FY2025 $13.1M -$7.9M -60.5% $168K 32/100
Auddia Inc. AUUD FY2025 $0 -$7.7M N/A $6.2M —
Treasure Global Inc. TGL FY2025 $2.3M -$23.4M N/A $2.2M 25/100
Urgent.ly Inc. ULY FY2025 $129.2M -$20.4M -15.8% $11.8M 43/100
Youxin Technology Ltd YAAS FY2025 $539K -$9.6M N/A $17.0M —

Frequently Asked Questions

What is My Size, Inc's annual revenue?

My Size, Inc (MYSZ) reported $9.4M in total revenue for fiscal year 2025. This represents a 13.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is My Size, Inc's revenue growing?

My Size, Inc (MYSZ) revenue grew by 13.4% year-over-year, from $8.3M to $9.4M in fiscal year 2025.

Is My Size, Inc profitable?

Yes, My Size, Inc (MYSZ) reported a net income of $5.9M in fiscal year 2025, with a net profit margin of 62.5%.

My Size, Inc (MYSZ) reported diluted earnings per share of -$1.87 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

My Size, Inc (MYSZ) had EBITDA of -$5.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, My Size, Inc (MYSZ) had $2.3M in cash and equivalents against $831K in long-term debt.

My Size, Inc (MYSZ) had a gross margin of 32.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

My Size, Inc (MYSZ) had an operating margin of -61.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

My Size, Inc (MYSZ) had a net profit margin of 62.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

My Size, Inc (MYSZ) has a return on equity of 113.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

My Size, Inc (MYSZ) recorded an outflow of $5.2M in free cash flow during fiscal year 2025. This represents a -66.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

My Size, Inc (MYSZ) recorded an outflow of $5.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

My Size, Inc (MYSZ) had $10.2M in total assets as of fiscal year 2025, including both current and long-term assets.

My Size, Inc (MYSZ) invested $16K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

My Size, Inc (MYSZ) invested $597K in research and development during fiscal year 2025.

My Size, Inc (MYSZ) had 5M shares outstanding as of fiscal year 2025.

My Size, Inc (MYSZ) had a current ratio of 1.87 as of fiscal year 2025, which is generally considered healthy.

My Size, Inc (MYSZ) had a debt-to-equity ratio of 0.16 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

My Size, Inc (MYSZ) had a return on assets of 57.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

My Size, Inc (MYSZ) trades at 0.1x earnings, its market capitalization divided by net income of $5.9M net income, FY2025. The market capitalization is $843K as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

My Size, Inc (MYSZ) trades at 0.1x sales, its market capitalization divided by revenue of $8.1M revenue, trailing 12 months to June 30, 2026. The market capitalization is $843K as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, My Size, Inc (MYSZ) held $2.3M in cash, cash equivalents and investments, and reported an operating cash outflow of $5.1M over that year. Dividing the one by the other, the reported balance equals about 5 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

My Size, Inc (MYSZ) has an Altman Z-Score of -9.98, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

My Size, Inc (MYSZ) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, My Size, Inc (MYSZ) used $0.88 of operating cash (-$5.1M OCF vs $5.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

My Size, Inc (MYSZ) scores 46 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top