STOCK TITAN

Freight Tech Financials

FRGT
FY2025 annual
Revenue $13.1M -4.9% YoY
Net Income -$7.9M -41.1% YoY
EPS (Diluted) -$13.95 YoY not available
Free Cash Flow -$4.5M -7.6% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

Freight Tech (FRGT) reported $13.1M in revenue for fiscal year 2025, down 4.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FRGT FY2025

Persistent operating losses and financing inflows define a business whose balance-sheet expansion has not yet translated into cash liquidity.

Total assets more than doubled to $12.6M in FY2025 from $5.7M in FY2024, but cash was only $347K while goodwill reached $4.5M. This makes the balance-sheet expansion look less like operating liquidity and more like an asset reconfiguration that does not directly fund ongoing losses.

Cash conversion remains structurally weak: FY2025 operating cash flow was -$4.5M versus a net loss of -$7.9M, so reported losses did not translate one-for-one into cash outflow. Free cash flow was -$4.5M while capital expenditures were only $6K, pointing to an operating cash need rather than a capital-heavy model.

Revenue fell to $13.1M in FY2025, while operating margin improved to -45.1% from its FY2023 trough, indicating expense reduction softened the loss rate without approaching break-even. Financing cash flow of $4.8M nearly offset the operating outflow, showing that financing currently bridges the cash gap.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 33 / 100
Financial Health Score 33/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Freight Tech's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
5
Dilution
95
R&D Intensity
0

Not available for Freight Tech, and counted as zero in the overall score.

Revenue Progress
30
Burn Trend
54
Balance Sheet
11
Altman Z-Score Distress
-6.31

Freight Tech scores -6.31, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($864K) relative to total liabilities ($7.3M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

Freight Tech passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Freight Tech reported a net loss of $7.9M while operations used $4.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Freight Tech reported an operating loss of $5.9M against $762K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$13.1M
YoY-4.9%
5Y CAGR+632.8%
10Y CAGR+5.3%

Freight Tech generated $13.1M in revenue in fiscal year 2025. This represents a decrease of 4.9% from the prior year.

EBITDA
-$5.4M
YoY+10.2%

Freight Tech's EBITDA was -$5.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 10.2% from the prior year.

Net Income
-$7.9M
YoY-41.1%

Freight Tech reported -$7.9M in net income in fiscal year 2025. This represents a decrease of 41.1% from the prior year.

EPS (Diluted)
-$13.95

Freight Tech earned -$13.95 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$4.5M
YoY-7.6%

Freight Tech recorded an outflow of $4.5M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 7.6% from the prior year.

Cash & Debt
$347K
YoY+69.9%
5Y CAGR-36.2%
10Y CAGR-2.7%

Freight Tech held $347K in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
2M

Freight Tech had 2M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Operating Margin
-45.1%
YoY+2.2pp
10Y CAGR-119.9pp

Freight Tech's operating margin was -45.1% in fiscal year 2025, reflecting core business profitability. This is up 2.2 percentage points from the prior year.

Net Margin
-60.5%
YoY-19.7pp

Freight Tech's net profit margin was -60.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 19.7 percentage points from the prior year.

Return on Equity
-148.3%

Freight Tech's ROE was -148.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$6K
YoY-36.5%
5Y CAGR-43.8%

Freight Tech invested $6K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 36.5% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

FRGT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

FRGT annual income statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Revenue$13.1M-4.9%$13.7M-19.5%$17.1M-34.1%$25.9M+20.6%$21.5M+3474681.7%$618-100.0%$1.4M-90.5%$14.4M-42.7%$25.1M+58.7%$15.8M+103.3%$7.8M
Cost of RevenueN/AN/AN/AN/AN/AN/A$123-100.0%$655K-10.2%$730K+92.0%$380K+61.6%$235K
Gross ProfitN/AN/AN/AN/AN/A$618-100.0%$1.4M-90.1%$13.7M-43.6%$24.4M+57.9%$15.4M+104.6%$7.5M
R&D ExpensesN/AN/AN/AN/A$0$0$0-100.0%$3.5M+3689.8%$93KN/AN/A
SG&A Expenses$2.4M+23.3%$2.0M-37.3%$3.2M-11.1%$3.6M+36.0%$2.6M-36.5%$4.1M+117.8%$1.9M-83.8%$11.7M+268.0%$3.2M+135.0%$1.3M-14.3%$1.6M
Operating Income-$5.9M+9.2%-$6.5M+21.4%-$8.3M-17.0%-$7.1M-46.8%-$4.8M-16.3%-$4.1M-558.5%-$628K+68.7%-$2.0M-109.7%$20.6M+52.1%$13.5M+132.7%$5.8M
Interest Expense$762K+13.1%$674K-16.6%$808K-10.9%$907K-20.2%$1.1MN/AN/AN/AN/AN/AN/A
Income Tax$52K-22.4%$67K-35.7%$105K+16.0%$91K+124.8%$40KN/A$7K+100.4%-$1.7M-368.8%$633K-74.2%$2.5M+31.1%$1.9M
Net Income-$7.9M-41.1%-$5.6M+40.0%-$9.3M-13.9%-$8.2M+0.2%-$8.2M+9.6%-$9.1MN/A-$3.8M-115.9%$24.0M+73.1%$13.9M+147.5%$5.6M
EPS (Diluted)-$13.95-$122.72-$3897.87-$20.96-$105.35N/AN/AN/AN/AN/AN/A

FRGT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

FRGT annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Total Assets$12.6M+121.2%$5.7M-43.3%$10.0M-3.6%$10.4M+12.1%$9.3M+159.2%$3.6M-35.7%$5.6M-91.7%$66.8M-15.6%$79.2M+165.3%$29.9MN/A
Current Assets$6.3M+25.4%$5.0M-44.8%$9.2M-3.2%$9.5M+11.0%$8.5M+145.5%$3.5M-37.6%$5.6M-91.4%$64.8M-14.7%$76.0M+156.6%$29.6MN/A
Cash & Equivalents$347K+69.9%$204K-86.9%$1.6M+54.0%$1.0M-67.9%$3.2M-3.7%$3.3M+24034.2%$14K-99.1%$1.6M-94.2%$27.2M+1344.6%$1.9M+313.1%$455K
Accounts Receivable$2.4M-31.7%$3.5M-34.1%$5.4M+7.6%$5.0M+72.2%$2.9MN/A$7K-100.0%$18.8M+199.5%$6.3M-22.2%$8.1MN/A
Goodwill$4.5MN/AN/AN/AN/AN/AN/AN/A$752KN/AN/A
Total Liabilities$7.3M+14.5%$6.3M-14.4%$7.4M+1.7%$7.3M-60.1%$18.3M+286.1%$4.7M+55.1%$3.0M+55.2%$2.0M-75.7%$8.1M+81.2%$4.5MN/A
Current Liabilities$6.3M-0.7%$6.3M-11.5%$7.2M-1.6%$7.3M-60.1%$18.3M+901.2%$1.8M-12.7%$2.1M+6.4%$2.0M-75.1%$7.9M+76.4%$4.5MN/A
Total Equity$5.3M+913.5%-$655K-124.9%$2.6M-16.1%$3.1M+134.9%-$9.0M-682.2%-$1.1M-145.5%$2.5M-96.1%$64.9M-8.8%$71.1M+180.1%$25.4M-10.4%$28.3M
Retained Earnings-$52.8M-17.6%-$44.9M-14.2%-$39.3M-31.1%-$30.0M-37.6%-$21.8M+36.9%-$34.5M-36.1%-$25.4M+30.8%-$36.7M-188.2%$41.6M+135.1%$17.7MN/A

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

FRGT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

FRGT annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Operating Cash Flow-$4.5M-7.7%-$4.2M+27.4%-$5.8M+31.6%-$8.5M-42.8%-$5.9M-55.3%-$3.8M-256.4%-$1.1M+93.8%-$17.3M-162.6%$27.6M+90.8%$14.5M+2321.5%$598K
Capital Expenditures$6K-36.5%$10K-72.4%$35K+105.3%$17K+35.0%$13K-88.4%$108KN/A$176K-8.2%$192KN/A$42K
Free Cash Flow-$4.5M-7.6%-$4.2M+27.6%-$5.8M+31.4%-$8.5M-42.8%-$5.9M-51.3%-$3.9MN/A-$17.4M-163.6%$27.4MN/A$555K
Investing Cash Flow-$302K+12.6%-$346K+4.9%-$363K+4.5%-$381K+19.1%-$470K-335.2%-$108K+46.0%-$200K+97.4%-$7.7M+65.4%-$22.3M-995.3%$2.5M+110.3%-$24.1M
Financing Cash Flow$4.8M+13.4%$4.2M-37.6%$6.8M+3.5%$6.6M-3.8%$6.8M+59.7%$4.3M+13811.1%-$31K+75.7%-$128K-100.7%$19.6M+224.7%-$15.7M-164.4%$24.4M
Share BuybacksN/AN/AN/AN/AN/AN/AN/AN/AN/A$15.4MN/A

Not reported in any period shown, so not listed: Dividends Paid.

FRGT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

FRGT annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Gross MarginN/AN/AN/AN/AN/A100.0%0.0pp100.0%+4.5pp95.5%-1.6pp97.1%-0.5pp97.6%+0.6pp97.0%
Operating Margin-45.1%+2.2pp-47.3%+1.2pp-48.4%-21.1pp-27.3%-4.9pp-22.4%-668808.7%-45.9%-32.0pp-13.9%-96.0pp82.0%-3.6pp85.6%+10.8pp74.8%
Net Margin-60.5%-19.7pp-40.8%+13.9pp-54.7%-23.0pp-31.6%+6.6pp-38.2%-1468503.7%N/A-26.5%-122.3pp95.8%+8.0pp87.8%+15.7pp72.1%
Return on Equity-148.3%N/A-355.1%-93.6pp-261.4%N/AN/AN/A-5.9%-39.7pp33.8%-20.9pp54.7%+34.9pp19.8%
Return on Assets-62.8%+35.7pp-98.4%-5.5pp-92.9%-14.3pp-78.6%+9.7pp-88.3%+165.0pp-253.3%N/A-5.7%-36.1pp30.4%-16.2pp46.5%N/A
Current Ratio1.00+0.2x0.80-0.5x1.280.0x1.30+0.8x0.47-1.4x1.90-0.8x2.66-30.3x32.99+23.3x9.65+3.0x6.63N/A
Debt-to-Equity1.36N/A2.82+0.5x2.33N/AN/A1.21+1.2x0.03-0.1x0.11-0.1x0.18N/A
FCF Margin-34.7%-4.0pp-30.7%+3.4pp-34.2%-1.4pp-32.8%-5.1pp-27.7%-635398.1%N/A-121.1%109.1%N/A7.1%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Freight Tech's annual revenue?

Freight Tech (FRGT) reported $13.1M in total revenue for fiscal year 2025. This represents a -4.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Freight Tech's revenue growing?

Freight Tech (FRGT) revenue declined by 4.9% year-over-year, from $13.7M to $13.1M in fiscal year 2025.

Is Freight Tech profitable?

No, Freight Tech (FRGT) reported a net income of -$7.9M in fiscal year 2025, with a net profit margin of -60.5%.

Freight Tech (FRGT) reported diluted earnings per share of -$13.95 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Freight Tech (FRGT) had EBITDA of -$5.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Freight Tech (FRGT) had an operating margin of -45.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Freight Tech (FRGT) had a net profit margin of -60.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Freight Tech (FRGT) has a return on equity of -148.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Freight Tech (FRGT) recorded an outflow of $4.5M in free cash flow during fiscal year 2025. This represents a -7.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Freight Tech (FRGT) recorded an outflow of $4.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Freight Tech (FRGT) had $12.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Freight Tech (FRGT) invested $6K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Freight Tech (FRGT) had 2M shares outstanding as of fiscal year 2025.

Freight Tech (FRGT) had a current ratio of 1.00 as of fiscal year 2025, which is considered adequate.

Freight Tech (FRGT) had a debt-to-equity ratio of 1.36 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Freight Tech (FRGT) had a return on assets of -62.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Freight Tech (FRGT) held $347K in cash, cash equivalents and investments, and reported an operating cash outflow of $4.5M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Freight Tech (FRGT) has an Altman Z-Score of -6.31, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Freight Tech (FRGT) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Freight Tech (FRGT) reported a net loss of $7.9M while operations used $4.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Freight Tech (FRGT) reported an operating loss of $5.9M against $762K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Freight Tech (FRGT) scores 33 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top