STOCK TITAN

Xiao-I Corporation Financials

AIXI
FY2025 annual
Revenue $12.3M -82.5% YoY
Net Income Not reported for FY2025
EPS (Diluted) -$2.44 -335.7% YoY
Free Cash Flow -$3.7M +75.9% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

Xiao-I Corporation (AIXI) reported $12.3M in revenue for fiscal year 2025, down 82.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI AIXI FY2025

Latest results show a cost base built for a larger business sitting on a much smaller and less profitable revenue stream.

Gross margin fell to 44.4% in the latest year after staying above 66.0% in each of the prior two years, showing gross-profit erosion before overhead is even considered. With revenue down to $12.3M but SG&A still at $76.6M, the business is now carrying a cost structure mismatch that a simple sales rebound would not quickly fix.

The balance sheet is operating with a thin liquidity cushion: cash was $2.3M against $103.3M of current liabilities. A 0.1x current ratio and negative equity mean near-term obligations depend more on creditors and fresh financing than on internally generated resources, leaving little buffer if collections slow.

Cash burn looks operational rather than capital-intensive: free cash flow was -$3.7M and capital spending was just $42K. That pattern fits an asset-light model where the strain comes from ongoing operating demands and working capital, not from building out long-lived assets.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 33 / 100
Financial Health Score 33/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Xiao-I Corporation's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
32
Dilution
20
R&D Intensity
56
Revenue Progress
5
Burn Trend
81
Balance Sheet
6
Piotroski F-Score Partial
0/6

Xiao-I Corporation passes 0 of 6 computable financial strength tests (3 of the nine could not be computed from available data). No profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$12.3M
YoY-82.5%
5Y CAGR-2.3%

Xiao-I Corporation generated $12.3M in revenue in fiscal year 2025. This represents a decrease of 82.5% from the prior year.

EPS (Diluted)
-$2.44
YoY-335.7%

Xiao-I Corporation earned -$2.44 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 335.7% from the prior year.

EBITDA

Not reported for fiscal year 2025.

Net Income

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$3.7M
YoY+75.9%

Xiao-I Corporation recorded an outflow of $3.7M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 75.9% from the prior year.

Cash & Debt
$2.3M
YoY+174.0%
5Y CAGR+22.9%

Xiao-I Corporation held $2.3M in cash against $1.4M in long-term debt as of fiscal year 2025, with $103.3M of liabilities due within a year.

Shares Outstanding
55M
YoY+72.9%

Xiao-I Corporation had 55M shares outstanding in fiscal year 2025. This represents an increase of 72.9% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
44.4%
YoY-23.9pp
5Y CAGR-3.4pp

Xiao-I Corporation's gross margin was 44.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 23.9 percentage points from the prior year.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$24.5M
YoY-29.4%
5Y CAGR+42.0%

Xiao-I Corporation invested $24.5M in research and development in fiscal year 2025. This represents a decrease of 29.4% from the prior year.

Capital Expenditures
$42K
YoY-88.7%
5Y CAGR+15.9%

Xiao-I Corporation invested $42K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 88.7% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

AIXI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

AIXI annual income statement
MetricFY25FY24FY23FY22FY21FY20
Revenue$12.3M-82.5%$70.3M+18.8%$59.2M+22.8%$48.2M+48.2%$32.5M+134.7%$13.9M
Cost of Revenue$6.8M-69.2%$22.3M+12.8%$19.7M+13.6%$17.4M+59.7%$10.9M+50.6%$7.2M
Gross Profit$5.5M-88.6%$48.0M+21.9%$39.4M+28.0%$30.8M+42.4%$21.6M+226.4%$6.6M
R&D Expenses$24.5M-29.4%$34.7M-33.8%$52.4M+118.3%$24.0M+347.5%$5.4M+26.6%$4.2M
SG&A Expenses$76.6M+233.7%$22.9M+420.5%$4.4M-26.9%$6.0M-9.4%$6.7M+16.9%$5.7M
Operating IncomeN/A-$12.9M+41.3%-$21.9M-599.1%-$3.1M-162.8%$5.0M+163.5%-$7.9M
Interest Expense$453K+75.1%$259K-59.2%$634K-37.4%$1.0M+24.2%$816KN/A
Income TaxN/AN/A$3.8M+473.3%$661K+19.6%$552K+334.2%-$236K
Net IncomeN/A-$14.5M+45.2%-$26.5M-348.6%-$5.9M-260.4%$3.7M+152.1%-$7.1M
EPS (Diluted)-$2.44-335.7%-$0.56+50.0%-$1.12-314.8%-$0.27-268.8%$0.16+151.6%-$0.31

AIXI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

AIXI annual balance sheet
MetricFY25FY24FY23FY22FY21FY20
Total Assets$15.9M-81.4%$85.5M+28.9%$66.3M+9.5%$60.6M+28.4%$47.2MN/A
Current Assets$11.9M-84.4%$76.5M+101.0%$38.1M-21.4%$48.4M+35.2%$35.8MN/A
Cash & Equivalents$2.3M+174.0%$847K-45.9%$1.6M+52.5%$1.0M-21.8%$1.3M+58.6%$827K
InventoryN/A$14K-78.8%$68K-91.2%$768K-0.1%$769KN/A
Accounts Receivable$6.3M-88.6%$55.5M+96.1%$28.3M-31.5%$41.4M+32.6%$31.2MN/A
Total Liabilities$116.5M+15.0%$101.3M+35.4%$74.8M+7.5%$69.6M+37.6%$50.6MN/A
Current Liabilities$103.3M+19.3%$86.6M+50.2%$57.7M+9.6%$52.6M+45.9%$36.1MN/A
Long-Term Debt$1.4M-45.3%$2.5MN/A$3.3MN/AN/A
Total Equity-$100.6M-724.1%-$12.2M-150.9%-$4.9M+17.4%-$5.9M-3011.7%-$189K+97.1%-$6.6M
Retained Earnings-$226.6M-80.8%-$125.3M-13.1%-$110.8M-41.2%-$78.5M-8.1%-$72.6MN/A

Not reported in any period shown, so not listed: Goodwill.

AIXI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

AIXI annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20
Operating Cash Flow-$3.7M+75.6%-$15.1M+4.1%-$15.8M-44.5%-$10.9M+8.1%-$11.9M-243.3%-$3.5M
Capital Expenditures$42K-88.7%$368K-83.0%$2.2M+1926.4%$107K+466.6%$19K-5.4%$20K
Free Cash Flow-$3.7M+75.9%-$15.5M+13.6%-$18.0M-62.8%-$11.0M+7.4%-$11.9M-241.8%-$3.5M
Investing Cash Flow$42K+109.0%-$469K+97.7%-$20.1M-602.3%-$2.9M-3797.2%$77K+399.2%-$26K
Financing Cash Flow$5.7M-63.9%$15.8M-56.6%$36.5M+170.0%$13.5M+10.8%$12.2M+580.2%$1.8M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

AIXI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

AIXI annual financial ratios
MetricFY25FY24FY23FY22FY21FY20
Gross Margin44.4%-23.9pp68.3%+1.7pp66.6%+2.7pp63.9%-2.6pp66.5%+18.7pp47.8%
Operating MarginN/A-18.3%+18.8pp-37.0%-30.5pp-6.5%-21.9pp15.4%+72.1pp-56.8%
Net MarginN/A-20.6%+24.1pp-44.7%-32.5pp-12.2%-23.5pp11.3%+62.2pp-50.9%
Return on AssetsN/A-17.0%+22.9pp-39.9%-30.1pp-9.7%-17.5pp7.8%N/A
Current Ratio0.12-0.8x0.88+0.2x0.66-0.3x0.92-0.1x0.99N/A
FCF Margin-30.3%-8.2pp-22.1%+8.3pp-30.3%-7.5pp-22.9%+13.7pp-36.6%-11.5pp-25.1%

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Note: Shareholder equity is negative (-$100.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.12), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Xiao-I Corporation's annual revenue?

Xiao-I Corporation (AIXI) reported $12.3M in total revenue for fiscal year 2025. This represents a -82.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Xiao-I Corporation's revenue growing?

Xiao-I Corporation (AIXI) revenue declined by 82.5% year-over-year, from $70.3M to $12.3M in fiscal year 2025.

What is Xiao-I Corporation's earnings per share (EPS)?

Xiao-I Corporation (AIXI) reported diluted earnings per share of -$2.44 for fiscal year 2025. This represents a -335.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Xiao-I Corporation (AIXI) had $2.3M in cash and equivalents against $1.4M in long-term debt.

Xiao-I Corporation (AIXI) had a gross margin of 44.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Xiao-I Corporation (AIXI) recorded an outflow of $3.7M in free cash flow during fiscal year 2025. This represents a 75.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Xiao-I Corporation (AIXI) recorded an outflow of $3.7M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Xiao-I Corporation (AIXI) had $15.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Xiao-I Corporation (AIXI) invested $42K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Xiao-I Corporation (AIXI) invested $24.5M in research and development during fiscal year 2025.

Xiao-I Corporation (AIXI) had 55M shares outstanding as of fiscal year 2025.

Xiao-I Corporation (AIXI) had a current ratio of 0.12 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Based on fiscal year 2025 data, Xiao-I Corporation (AIXI) had $2.3M in cash against an annual operating cash burn of $3.7M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Xiao-I Corporation (AIXI) has negative shareholder equity of -$100.6M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Xiao-I Corporation (AIXI) has a Piotroski F-Score of 0 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Xiao-I Corporation (AIXI) scores 33 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top