National Bk Hldgs Corp Financials

NBHC

Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

Financial Health Signals

Piotroski F-Score Weak

3/9

National Bk Hldgs Corp passes 3 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Cash-Backed

1.31x

For every $1 of reported earnings, National Bk Hldgs Corp generates $1.31 in operating cash flow ($155.3M OCF vs $118.8M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

This page shows National Bk Hldgs Corp (NBHC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Export CSV

Key Financial Metrics

Revenue

$45.8M

YoY-2.4%

5Y CAGR-28.4%

10Y CAGR-13.0%

National Bk Hldgs Corp generated $45.8M in revenue in fiscal year 2024. This represents a decrease of 2.4% from the prior year.

EBITDA

N/A

Free Cash Flow

N/A

Net Income

$118.8M

YoY-16.4%

5Y CAGR+8.1%

10Y CAGR+29.2%

National Bk Hldgs Corp reported $118.8M in net income in fiscal year 2024. This represents a decrease of 16.4% from the prior year.

EPS (Diluted)

$3.08

YoY-17.2%

5Y CAGR+3.8%

10Y CAGR+30.2%

National Bk Hldgs Corp earned $3.08 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 17.2% from the prior year.

Cash & Debt

$127.8M

YoY-33.0%

5Y CAGR+3.0%

10Y CAGR-6.7%

National Bk Hldgs Corp held $127.8M in cash against $54.5M in long-term debt as of fiscal year 2024.

Dividends Per Share

$1.12

YoY+7.7%

5Y CAGR+8.4%

10Y CAGR+36.5%

National Bk Hldgs Corp paid $1.12 per share in dividends in fiscal year 2024. This represents an increase of 7.7% from the prior year.

Shares Outstanding

38M

YoY+0.7%

5Y CAGR+4.1%

10Y CAGR-0.2%

National Bk Hldgs Corp had 38M shares outstanding in fiscal year 2024. This represents an increase of 0.7% from the prior year.

Gross Margin

N/A

Operating Margin

N/A

Net Margin

259.5%

YoY-43.4pp

5Y CAGR+226.3pp

10Y CAGR+254.5pp

National Bk Hldgs Corp's net profit margin was 259.5% in fiscal year 2024, showing the share of revenue converted to profit. This is down 43.4 percentage points from the prior year.

Return on Equity

9.1%

YoY-2.6pp

5Y CAGR-1.4pp

10Y CAGR+8.0pp

National Bk Hldgs Corp's ROE was 9.1% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 2.6 percentage points from the prior year.

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

N/A

NBHC Income Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	$45.8M-2.4%	$46.9M+22.5%	$38.3M+5.7%	$36.2M+11.8%	$32.4M-86.6%	$242.6M
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	$192.9M+44.5%	$133.5M+647.6%	$17.9M+29.2%	$13.8M-44.8%	$25.1M-31.9%	$36.8M
Income Tax	$26.4M-21.2%	$33.6M+125.0%	$14.9M-30.2%	$21.4M+2.7%	$20.8M+31.4%	$15.8M
Net Income	$118.8M-16.4%	$142.0M+99.3%	$71.3M-23.9%	$93.6M+5.7%	$88.6M+10.2%	$80.4M
EPS (Diluted)	$3.08-17.2%	$3.72+70.6%	$2.18-27.6%	$3.01+5.6%	$2.85+11.8%	$2.55

Metric	Q3'25	Q2'25	Q1'25	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23
Revenue	$11.3M+1.8%	$11.1M+2.4%	$10.8M-3.2%	$11.2M-2.8%	$11.5M+4.5%	$11.0M+5.3%	$10.5M-19.5%	$13.0M
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	$44.0M+0.5%	$43.8M+1.2%	$43.3M-5.8%	$46.0M-6.0%	$48.9M+2.5%	$47.7M+5.5%	$45.2M+17.9%	$38.3M
Income Tax	$7.9M+4.5%	$7.5M+33.9%	$5.6M-14.1%	$6.5M+16.5%	$5.6M-25.1%	$7.5M+29.8%	$5.8M-38.0%	$9.3M
Net Income	$35.3M+3.7%	$34.0M+40.4%	$24.2M-14.0%	$28.2M+7.8%	$26.1M-16.7%	$31.4M-5.2%	$33.1M-8.2%	$36.1M
EPS (Diluted)	$0.92+4.5%	$0.88+39.7%	$0.63-12.5%	$0.72+5.9%	$0.68-17.1%	$0.82-5.7%	$0.87-7.4%	$0.94

NBHC Balance Sheet

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Total Assets	$9.8B-1.4%	$10.0B+3.9%	$9.6B+32.7%	$7.2B+8.3%	$6.7B+13.0%	$5.9B
Current Assets	N/A	N/A	N/A	N/A	N/A	N/A
Cash & Equivalents	$127.8M-33.0%	$190.8M-2.4%	$195.5M-76.9%	$845.7M+39.7%	$605.6M+449.6%	$110.2M
Inventory	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	N/A	N/A	N/A	N/A	N/A	N/A
Goodwill	$306.0M0.0%	$306.0M+9.6%	$279.1M+142.7%	$115.0M0.0%	$115.0M0.0%	$115.0M
Total Liabilities	$8.5B-2.7%	$8.7B+3.0%	$8.5B+33.1%	$6.4B+9.2%	$5.8B+13.9%	$5.1B
Current Liabilities	N/A	N/A	N/A	N/A	N/A	N/A
Long-Term Debt	$54.5M+0.6%	$54.2M+0.6%	$53.9M+36.5%	$39.5M	N/A	N/A
Total Equity	$1.3B+7.6%	$1.2B+11.0%	$1.1B+30.0%	$840.1M+2.4%	$820.7M+7.0%	$766.9M
Retained Earnings	$508.9M+17.5%	$433.1M+31.0%	$330.7M+14.1%	$289.9M+29.9%	$223.2M+36.0%	$164.1M

Metric	Q3'25	Q2'25	Q1'25	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23
Total Assets	$10.2B+1.5%	$10.0B-1.0%	$10.1B+3.0%	$9.8B-1.6%	$10.0B0.0%	$10.0B+0.2%	$10.0B+0.9%	$9.9B
Current Assets	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Cash & Equivalents	$555.6M+87.4%	$296.5M+20.4%	$246.3M+92.6%	$127.8M-11.8%	$145.0M-50.5%	$292.9M+53.5%	$190.8M-34.5%	$291.3M
Inventory	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Goodwill	$306.0M0.0%	$306.0M0.0%	$306.0M0.0%	$306.0M0.0%	$306.0M0.0%	$306.0M0.0%	$306.0M0.0%	$306.0M
Total Liabilities	$8.8B+1.5%	$8.6B-1.4%	$8.8B+3.1%	$8.5B-2.5%	$8.7B-0.1%	$8.7B0.0%	$8.7B+0.4%	$8.7B
Current Liabilities	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Long-Term Debt	$54.7M+0.7%	$54.4M-0.4%	$54.6M+0.1%	$54.5M+0.3%	$54.4M+0.1%	$54.3M+0.1%	$54.2M+0.1%	$54.1M
Total Equity	$1.4B+1.7%	$1.4B+1.7%	$1.3B+1.9%	$1.3B+4.6%	$1.2B+1.3%	$1.2B+1.6%	$1.2B+4.2%	$1.2B
Retained Earnings	$568.3M+4.4%	$544.4M+4.3%	$521.9M+2.6%	$508.9M+8.4%	$469.6M+3.4%	$454.2M+4.9%	$433.1M+5.6%	$410.2M

NBHC Cash Flow Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Operating Cash Flow	$155.3M-7.0%	$166.9M-22.2%	$214.6M+19.6%	$179.5M+2989.6%	-$6.2M-114.0%	$44.2M
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	$64.7M+116.0%	-$404.0M+46.3%	-$752.1M-58.7%	-$473.8M-210.5%	-$152.6M-32.6%	-$115.1M
Financing Cash Flow	-$284.4M-223.2%	$230.9M+302.2%	-$114.2M-121.6%	$529.0M-19.1%	$654.2M+815.7%	$71.4M
Dividends Paid	$42.9M+8.3%	$39.6M+30.2%	$30.4M+13.2%	$26.9M+8.3%	$24.8M+5.5%	$23.5M
Share Buybacks	N/A	N/A	N/A	$36.4M+86.9%	$19.5M	N/A

Metric	Q3'25	Q2'25	Q1'25	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23
Operating Cash Flow	$52.4M+62.0%	$32.3M-18.4%	$39.6M-14.7%	$46.4M+45.5%	$31.9M+6.5%	$30.0M-32.9%	$44.6M-7.3%	$48.1M
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	$206.7M+138.3%	$86.7M+168.0%	-$127.5M-205.9%	$120.4M+295.6%	-$61.5M-165.7%	$93.6M+147.1%	-$198.7M-563.6%	-$29.9M
Financing Cash Flow	$18K+100.0%	-$68.9M-133.4%	$206.3M+193.9%	-$219.7M-85.7%	-$118.3M-415.1%	-$23.0M-142.9%	$53.6M+205.6%	-$50.7M
Dividends Paid	$11.4M-0.7%	$11.5M+2.1%	$11.3M+1.5%	$11.1M+3.0%	$10.8M+4.7%	$10.3M+0.5%	$10.3M+3.8%	$9.9M
Share Buybacks	$8.8M	N/A	N/A	N/A	N/A	N/A	N/A	N/A

NBHC Financial Ratios

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	259.5%-43.4pp	302.9%+116.8pp	186.1%-72.3pp	258.3%-15.1pp	273.4%+240.3pp	33.1%
Return on Equity	9.1%-2.6pp	11.7%+5.2pp	6.5%-4.6pp	11.1%+0.4pp	10.8%+0.3pp	10.5%
Return on Assets	1.2%-0.2pp	1.4%+0.7pp	0.7%-0.6pp	1.3%-0.0pp	1.3%-0.0pp	1.4%
Current Ratio	N/A	N/A	N/A	N/A	N/A	N/A
Debt-to-Equity	0.040.0	0.040.0	0.050.0	0.05-7.1	7.12+0.4	6.69
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q3'25	Q2'25	Q1'25	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	312.9%+5.8pp	307.1%+83.2pp	223.9%-28.3pp	252.2%+24.9pp	227.3%-57.9pp	285.2%-31.7pp	316.9%+38.9pp	278.0%
Return on Equity	2.6%+0.1pp	2.5%+0.7pp	1.8%-0.3pp	2.2%+0.1pp	2.1%-0.5pp	2.5%-0.2pp	2.7%-0.4pp	3.1%
Return on Assets	0.4%+0.0pp	0.3%+0.1pp	0.2%-0.1pp	0.3%+0.0pp	0.3%-0.1pp	0.3%-0.0pp	0.3%-0.0pp	0.4%
Current Ratio	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Debt-to-Equity	0.040.0	0.040.0	0.040.0	0.040.0	0.040.0	0.040.0	0.040.0	0.05
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Similar Companies

Trico Bancshares TCBK

$1.6B

Hope Bancorp HOPE

$1.6B

Byline Bancorp BY

$1.5B

Stellar Bancorp Inc STEL

$2.0B

German Amern Bancorp Inc GABC

$1.6B

Frequently Asked Questions

What is National Bk Hldgs Corp's annual revenue?

National Bk Hldgs Corp (NBHC) reported $45.8M in total revenue for fiscal year 2024. This represents a -2.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is National Bk Hldgs Corp's revenue growing?

National Bk Hldgs Corp (NBHC) revenue declined by 2.4% year-over-year, from $46.9M to $45.8M in fiscal year 2024.

Is National Bk Hldgs Corp profitable?

Yes, National Bk Hldgs Corp (NBHC) reported a net income of $118.8M in fiscal year 2024, with a net profit margin of 259.5%.

What is National Bk Hldgs Corp's earnings per share (EPS)?

National Bk Hldgs Corp (NBHC) reported diluted earnings per share of $3.08 for fiscal year 2024. This represents a -17.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

How much debt does National Bk Hldgs Corp have?

As of fiscal year 2024, National Bk Hldgs Corp (NBHC) had $127.8M in cash and equivalents against $54.5M in long-term debt.

What is National Bk Hldgs Corp's net profit margin?

National Bk Hldgs Corp (NBHC) had a net profit margin of 259.5% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Does National Bk Hldgs Corp pay dividends?

Yes, National Bk Hldgs Corp (NBHC) paid $1.12 per share in dividends during fiscal year 2024.

What is National Bk Hldgs Corp's return on equity (ROE)?

National Bk Hldgs Corp (NBHC) has a return on equity of 9.1% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

What is National Bk Hldgs Corp's operating cash flow?

National Bk Hldgs Corp (NBHC) generated $155.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

What are National Bk Hldgs Corp's total assets?

National Bk Hldgs Corp (NBHC) had $9.8B in total assets as of fiscal year 2024, including both current and long-term assets.

How many shares does National Bk Hldgs Corp have outstanding?

National Bk Hldgs Corp (NBHC) had 38M shares outstanding as of fiscal year 2024.

What is National Bk Hldgs Corp's debt-to-equity ratio?

National Bk Hldgs Corp (NBHC) had a debt-to-equity ratio of 0.04 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is National Bk Hldgs Corp's return on assets (ROA)?

National Bk Hldgs Corp (NBHC) had a return on assets of 1.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

What is National Bk Hldgs Corp's Piotroski F-Score?

National Bk Hldgs Corp (NBHC) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are National Bk Hldgs Corp's earnings high quality?

National Bk Hldgs Corp (NBHC) has an earnings quality ratio of 1.31x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.