STOCK TITAN

National Bk Hldgs Corp Financials

NBHC
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows National Bk Hldgs Corp (NBHC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NBHC FY2025

Capital retention, not asset growth, is driving the business, with steady cash generation gradually strengthening the balance sheet.

From FY2023 to FY2025, total assets stayed near $9.9B while equity kept rising, indicating the company improved capitalization mostly by retaining earnings rather than by enlarging the balance sheet. That self-funding pattern also shows up in debt-to-equity easing over the same span as cash reserves rebuilt to $417.1M.

Cash conversion looks sturdier than the earnings trend alone suggests, because operating cash flow exceeded net income in each of the last three years. In FY2025, $162.4M of operating cash flow against $109.6M of net income indicates reported profit was still backed by cash rather than relying on non-cash gains.

Liquidity improved sharply in FY2025, with cash climbing to $417.1M from $127.8M despite negative financing cash flow. With long-term debt of only $54.5M versus $1.39B of equity, the company is rebuilding balance-sheet flexibility without leaning on corporate borrowings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency Credit Quality Stability 52 / 100
Financial Health Score 52/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of National Bk Hldgs Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
72
Growth
11
Capital
79
Efficiency
57
Credit Quality
43
Stability
49
Piotroski F-Score Partial
6/7

National Bk Hldgs Corp passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.48x

For every $1 of reported earnings, National Bk Hldgs Corp generates $1.48 in operating cash flow ($162.4M OCF vs $109.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$47.1M
YoY+2.9%
5Y CAGR+7.8%
10Y CAGR-12.1%

National Bk Hldgs Corp generated $47.1M in revenue in fiscal year 2025. This represents an increase of 2.9% from the prior year.

EBITDA
N/A
Net Income
$109.6M
YoY-7.8%
5Y CAGR+4.3%
10Y CAGR+36.5%

National Bk Hldgs Corp reported $109.6M in net income in fiscal year 2025. This represents a decrease of 7.8% from the prior year.

EPS (Diluted)
$2.85
YoY-7.5%
5Y CAGR+0.0%
10Y CAGR+35.2%

National Bk Hldgs Corp earned $2.85 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 7.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$417.1M
YoY+226.2%
5Y CAGR-7.2%
10Y CAGR+9.6%

National Bk Hldgs Corp held $417.1M in cash against $54.5M in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.20
YoY+7.1%
5Y CAGR+8.4%
10Y CAGR+19.6%

National Bk Hldgs Corp paid $1.20 per share in dividends in fiscal year 2025. This represents an increase of 7.1% from the prior year.

Shares Outstanding
38M
YoY-0.7%
5Y CAGR+4.3%
10Y CAGR+2.2%

National Bk Hldgs Corp had 38M shares outstanding in fiscal year 2025. This represents a decrease of 0.7% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
232.6%
YoY-26.8pp
5Y CAGR-40.8pp
10Y CAGR+229.8pp

National Bk Hldgs Corp's net profit margin was 232.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 26.8 percentage points from the prior year.

Return on Equity
7.9%
YoY-1.2pp
5Y CAGR-2.9pp
10Y CAGR+7.1pp

National Bk Hldgs Corp's ROE was 7.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$15.2M
5Y CAGR-4.9%
10Y CAGR-21.7%

National Bk Hldgs Corp spent $15.2M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
N/A

NBHC Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $11.3M-18.5% $13.9M+23.5% $11.3M+1.8% $11.1M+2.4% $10.8M-3.2% $11.2M-7.7% $12.1M+5.3% $11.5M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $57.0M+48.2% $38.4M+1.8% $37.8M+0.1% $37.7M+9.8% $34.4M-3.1% $35.5M-5.0% $37.3M+1.1% $36.9M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $50.3M+25.4% $40.1M-8.8% $44.0M+0.5% $43.8M+1.2% $43.3M-5.8% $46.0M-8.7% $50.4M+3.0% $48.9M
Income Tax $5.2M+68.7% $3.1M-61.1% $7.9M+4.5% $7.5M+33.9% $5.6M-14.1% $6.5M-3.5% $6.8M+20.6% $5.6M
Net Income $20.8M+29.7% $16.0M-54.6% $35.3M+3.7% $34.0M+40.4% $24.2M-14.0% $28.2M-14.9% $33.1M+26.7% $26.1M
EPS (Diluted) $0.46 N/A $0.92+4.5% $0.88+39.7% $0.63 N/A $0.86+26.5% $0.68

NBHC Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $12.6B+27.6% $9.9B-2.7% $10.2B+1.5% $10.0B-1.0% $10.1B+3.0% $9.8B-1.9% $10.0B+0.2% $10.0B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $472.8M+13.4% $417.1M-24.9% $555.6M+87.4% $296.5M+20.4% $246.3M+92.6% $127.8M-29.3% $180.8M+24.7% $145.0M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $454.7M+48.6% $306.0M0.0% $306.0M0.0% $306.0M0.0% $306.0M0.0% $306.0M0.0% $306.0M0.0% $306.0M
Total Liabilities $10.9B+28.8% $8.5B-3.2% $8.8B+1.5% $8.6B-1.4% $8.8B+3.1% $8.5B-2.3% $8.7B-0.3% $8.7B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $202.1M+270.6% $54.5M-0.4% $54.7M+0.7% $54.4M-0.4% $54.6M+0.1% $54.5M+0.1% $54.4M+0.1% $54.4M
Total Equity $1.7B+20.2% $1.4B+0.7% $1.4B+1.7% $1.4B+1.7% $1.3B+1.9% $1.3B+1.0% $1.3B+3.6% $1.2B
Retained Earnings $578.5M+1.1% $572.5M+0.7% $568.3M+4.4% $544.4M+4.3% $521.9M+2.6% $508.9M+3.5% $491.8M+4.7% $469.6M

NBHC Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$56.8M-249.3% $38.1M-27.4% $52.4M+62.0% $32.3M-18.4% $39.6M-14.7% $46.4M-1.1% $47.0M+47.1% $31.9M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $46.5M+126.3% $20.6M-90.0% $206.7M+138.3% $86.7M+168.0% -$127.5M-205.9% $120.4M+237.1% -$87.8M-42.6% -$61.5M
Financing Cash Flow $66.0M+133.5% -$197.1M-1095244.4% $18K+100.0% -$68.9M-133.4% $206.3M+193.9% -$219.7M-386.8% $76.6M+164.8% -$118.3M
Dividends Paid $14.7M+24.9% $11.8M+3.1% $11.4M-0.7% $11.5M+2.1% $11.3M+1.5% $11.1M+3.6% $10.7M-0.6% $10.8M
Share Buybacks $16.1M+657.1% $2.1M-75.8% $8.8M N/A N/A N/A N/A N/A

NBHC Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 183.3%+68.1pp 115.2%-197.8pp 312.9%+5.8pp 307.1%+83.2pp 223.9%-28.3pp 252.2%-21.1pp 273.3%+46.0pp 227.3%
Return on Equity 1.3%+0.1pp 1.2%-1.4pp 2.6%+0.1pp 2.5%+0.7pp 1.8%-0.3pp 2.2%-0.4pp 2.6%+0.5pp 2.1%
Return on Assets 0.2%0.0pp 0.2%-0.2pp 0.4%+0.0pp 0.3%+0.1pp 0.2%-0.1pp 0.3%-0.0pp 0.3%+0.1pp 0.3%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.12+0.1 0.040.0 0.040.0 0.040.0 0.040.0 0.040.0 0.040.0 0.04
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

National Bk Hldgs Corp (NBHC) reported $47.1M in total revenue for fiscal year 2025. This represents a 2.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

National Bk Hldgs Corp (NBHC) revenue grew by 2.9% year-over-year, from $45.8M to $47.1M in fiscal year 2025.

Yes, National Bk Hldgs Corp (NBHC) reported a net income of $109.6M in fiscal year 2025, with a net profit margin of 232.6%.

National Bk Hldgs Corp (NBHC) reported diluted earnings per share of $2.85 for fiscal year 2025. This represents a -7.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, National Bk Hldgs Corp (NBHC) had $417.1M in cash and equivalents against $54.5M in long-term debt.

National Bk Hldgs Corp (NBHC) had a net profit margin of 232.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, National Bk Hldgs Corp (NBHC) paid $1.20 per share in dividends during fiscal year 2025.

National Bk Hldgs Corp (NBHC) has a return on equity of 7.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

National Bk Hldgs Corp (NBHC) generated $162.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

National Bk Hldgs Corp (NBHC) had $9.9B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, National Bk Hldgs Corp (NBHC) spent $15.2M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

National Bk Hldgs Corp (NBHC) had 38M shares outstanding as of fiscal year 2025.

National Bk Hldgs Corp (NBHC) had a debt-to-equity ratio of 0.04 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

National Bk Hldgs Corp (NBHC) had a return on assets of 1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

National Bk Hldgs Corp (NBHC) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

National Bk Hldgs Corp (NBHC) has an earnings quality ratio of 1.48x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

National Bk Hldgs Corp (NBHC) scores 52 out of 100 on our Financial Health Score, indicating moderate standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top