STOCK TITAN

NEXIMMUNE (NEXI) Financials

NEXI OTC
FY2023 annual
Net Income -$32.3M n/m YoY
EPS (Diluted) -$30.82 YoY not available
Free Cash Flow -$31.5M n/m YoY
Operating Cash Flow -$31.4M n/m YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2024, ended Jun 30, 2024 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2024, filed Aug 7, 2024. Each column of the statement tables below links to the filing it was taken from.

This page shows NEXIMMUNE INC (NEXI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

NEXIMMUNE INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/7

NEXIMMUNE INC passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

NEXIMMUNE INC reported a net loss of $32.3M while operations used $31.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$3.4M
YoYn/m
QoQn/m

NEXIMMUNE INC's EBITDA was -$3.4M in Q2 2024, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$2.3M
YoYn/m
QoQn/m

NEXIMMUNE INC reported a net loss of $2.3M in Q2 2024. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$1.69
QoQn/m

NEXIMMUNE INC earned -$1.69 per diluted share (EPS) in Q2 2024. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Revenue

Not reported for Q2 2024.

Cash & Balance Sheet

Free Cash Flow
-$2.1M
YoYn/m
QoQn/m

NEXIMMUNE INC recorded an outflow of $2.1M in free cash flow in Q2 2024, representing a cash shortfall after capex. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$2.4M
YoY-85.1%
QoQ-45.6%

NEXIMMUNE INC held $2.4M in cash as of Q2 2024; no long-term debt figure is on record for that period.

Shares Outstanding
1M
QoQ+1.7%

NEXIMMUNE INC had 1M shares outstanding in Q2 2024. Against the prior quarter it is up 1.7%.

Dividends Per Share

Not reported for Q2 2024.

Margins & Returns

Return on Equity
-334.1%
YoY-289.6pp
QoQ-221.9pp

NEXIMMUNE INC's quarterly ROE was -334.1% in Q2 2024: one quarter's net income over shareholder equity, not annualized. This is down 289.6 percentage points from the same quarter a year earlier. Against the prior quarter it is down 221.9 percentage points.

Gross Margin

Not reported for Q2 2024.

Operating Margin

Not reported for Q2 2024.

Net Margin

Not reported for Q2 2024.

Capital Allocation

R&D Spending
$647K
YoY-86.7%
QoQ-13.0%

NEXIMMUNE INC invested $647K in research and development in Q2 2024. This represents a decrease of 86.7% from the same quarter a year earlier. Against the prior quarter it is down 13.0%.

Capital Expenditures
$0
YoY-100.0%
QoQn/m

NEXIMMUNE INC reported no capital expenditure in Q2 2024. This represents a decrease of 100.0% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Share Buybacks

Not reported for Q2 2024.

NEXI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NEXI quarterly income statement
MetricQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-KQ3'2210-Q
RevenueN/AN/AN/AN/AN/AN/AN/A$0n/m
R&D Expenses$647K-86.7%$744K-87.9%N/A$6.0M-46.1%$4.9M-58.8%$6.1M-41.4%N/A$11.1M-1.7%
SG&A Expenses$2.1M-28.3%$2.0M-45.6%N/A$4.0M+7.3%$2.9M-29.0%$3.7M-19.6%N/A$3.7M-10.6%
Operating Income-$3.5Mn/m-$2.8Mn/mN/A-$10.0Mn/m-$7.8Mn/m-$9.8Mn/mN/A-$14.9Mn/m
EBITDA-$3.4Mn/m-$2.6Mn/mN/A-$9.7Mn/m-$7.5Mn/m-$9.6Mn/mN/A-$14.6Mn/m
Interest ExpenseN/AN/AN/AN/AN/AN/AN/A$0-100.0%
Income Tax$0n/m$0n/mN/A$0n/m$0n/m$0n/mN/A$0n/m
Net Income-$2.3Mn/m-$3.1Mn/mN/A-$9.9Mn/m-$7.6Mn/m-$9.6Mn/mN/A-$14.7Mn/m
EPS (Basic)-$1.69-$2.46-$4.99-$9.40-$7.25-$9.17-$0.65n/m-$15.09
EPS (Diluted)-$1.69-$2.46-$4.99-$9.40-$7.25-$9.17-$0.65n/m-$15.09
Diluted Shares (Avg)1M1MN/A1M1M1MN/A976,413

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit.

NEXI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NEXI quarterly balance sheet
MetricQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-KQ3'2210-Q
Total Assets$5.9M-75.0%$9.0M-70.7%$8.6M-80.0%$14.6M-74.8%$23.5M-64.3%$30.7M-60.8%$43.1M-52.7%$57.7M-44.8%
Current Assets$3.1M-83.1%$6.0M-76.2%$5.4M-85.5%$10.3M-80.2%$18.5M-69.0%$25.4M-64.7%$37.4M-56.7%$52.0M-47.3%
Cash & Equivalents$2.4M-85.1%$4.5M-80.0%$3.2M-90.8%$9.0M-80.4%$16.3M-59.9%$22.3M-8.9%$34.6M+14.2%$45.9M+23.1%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0-100.0%$0-100.0%$0-100.0%$0-100.0%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$4.9M-23.7%$6.0M-15.0%$5.1M-52.7%$6.3M-36.7%$6.5M-34.1%$7.1M-10.5%$10.8M+48.0%$10.0M+34.0%
Current Liabilities$4.7M-24.4%$4.6M-31.7%$5.1M-50.8%$6.2M-34.0%$6.3M-31.2%$6.8M-4.3%$10.3M+43.2%$9.4M+26.4%
Non-Current Liabilities$204K+0.1%$1.4M+362.8%$0-100.0%$103K-81.8%$204K-70.9%$300K-63.8%$426K+666.0%$565Kn/m
Long-Term DebtN/AN/A$0n/mN/AN/AN/A$0N/A
Total Equity$696K-95.9%$2.7M-88.4%$3.5M-89.1%$8.3M-82.7%$17.0M-69.6%$23.6M-66.5%$32.3M-61.4%$47.7M-50.9%
Retained Earnings-$228.0Mn/m-$225.7Mn/m-$222.6Mn/m-$217.2Mn/m-$207.4Mn/m-$199.8Mn/m-$190.2Mn/m-$173.4Mn/m

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

NEXI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NEXI quarterly cash flow statement
MetricQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-KQ3'2210-Q
Operating Cash Flow-$2.1Mn/m-$2.4Mn/m-$5.8Mn/m-$7.3Mn/m-$6.0Mn/m-$12.3Mn/m-$11.1Mn/m-$11.9Mn/m
Depreciation & Amortization$75K-71.8%$115K-56.4%$229K-13.5%$266K+1.8%$267K+10.0%$264K+16.2%$264K+8.6%$261K+11.9%
Stock-Based Compensation$281K-71.7%$348K-58.7%N/A$1.1M-23.1%$991K-24.3%$842K-48.8%N/A$1.4M-11.7%
Capital Expenditures$0-100.0%$0-100.0%$0-100.0%$981-99.8%$5K-96.0%$43K-87.6%$224K-56.6%$563K+181.2%
Free Cash Flow-$2.1Mn/m-$2.4Mn/m-$5.8Mn/m-$7.3Mn/m-$6.0Mn/m-$12.3Mn/m-$11.3Mn/m-$12.4Mn/m
Investing Cash Flow$44Kn/m$523Kn/m$0n/m$3K-100.0%-$5K-100.0%-$43K-100.4%-$143K-103.6%$11.9Mn/m
Financing Cash Flow$0n/m$3.1Mn/m$0n/m$0-100.0%$0n/m$0-100.0%$0-100.0%$5.1M+2314.9%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NEXI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NEXI quarterly financial ratios
MetricQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-KQ3'2210-Q
Return on Equity-334.1%-289.6pp-112.2%-71.6ppN/A-119.4%-88.5pp-44.5%-16.1pp-40.6%-19.2ppN/A-30.9%-15.8pp
Return on Assets-39.7%-7.5pp-34.2%-3.0ppN/A-67.7%-42.1pp-32.2%-8.1pp-31.2%-12.0ppN/A-25.5%-11.5pp
Current Ratio0.66-2.3x1.30-2.4x1.06-2.6x1.66-3.9x2.95-3.6x3.74-6.4x3.62-8.3x5.54-7.7x
Debt-to-EquityN/AN/A0.000.0xN/AN/AN/A0.00N/A
Liabilities-to-Equity7.10+6.7x2.20+1.9x1.45+1.1x0.76+0.6x0.38+0.2x0.30+0.2x0.33+0.2x0.21+0.1x
Asset TurnoverN/AN/AN/AN/AN/AN/AN/A0.000.0x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
NEXIMMUNE INC NEXI FY2023 N/A -$32.3M N/A N/A —
Eloxx Pharmaceuticals, Inc. ELOX FY2025 $0 -$6.0M N/A $45.3M —

Frequently Asked Questions

Is NEXIMMUNE INC profitable?

No, NEXIMMUNE INC (NEXI) reported a net loss of $32.3M in fiscal year 2023.

What is NEXIMMUNE INC's earnings per share (EPS)?

NEXIMMUNE INC (NEXI) reported diluted earnings per share of -$30.82 for fiscal year 2023. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is NEXIMMUNE INC's EBITDA?

NEXIMMUNE INC (NEXI) had EBITDA of -$31.9M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2023, NEXIMMUNE INC (NEXI) had $3.2M in cash and equivalents against $0 in long-term debt.

NEXIMMUNE INC (NEXI) has a return on equity of -921.6% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.

NEXIMMUNE INC (NEXI) recorded an outflow of $31.5M in free cash flow during fiscal year 2023. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NEXIMMUNE INC (NEXI) recorded an outflow of $31.4M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

NEXIMMUNE INC (NEXI) had $8.6M in total assets as of fiscal year 2023, including both current and long-term assets.

NEXIMMUNE INC (NEXI) invested $49K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

NEXIMMUNE INC (NEXI) invested $19.3M in research and development during fiscal year 2023.

NEXIMMUNE INC (NEXI) had 1M shares outstanding as of fiscal year 2023.

NEXIMMUNE INC (NEXI) had a current ratio of 1.06 as of fiscal year 2023, which is considered adequate.

NEXIMMUNE INC (NEXI) had a debt-to-equity ratio of 0.00 as of fiscal year 2023. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

NEXIMMUNE INC (NEXI) had a liabilities-to-equity ratio of 1.45 as of fiscal year 2023, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

NEXIMMUNE INC (NEXI) had a return on assets of -376.4% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2023, NEXIMMUNE INC (NEXI) held $3.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $31.4M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

NEXIMMUNE INC (NEXI) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NEXIMMUNE INC (NEXI) reported a net loss of $32.3M while operations used $31.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top