STOCK TITAN

Nicolet Bankshar Financials

NIC
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Nicolet Bankshar (NIC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 71 / 100
Financial Profile 71/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
46

Nicolet Bankshar's revenue grew 7.4% year-over-year to $470.9M, a solid pace of expansion. This earns a growth score of 46/100.

Leverage
100

Nicolet Bankshar carries a low D/E ratio of 0.11, meaning only $0.11 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Cash Flow
100

Nicolet Bankshar converts 31.7% of revenue into free cash flow ($149.4M). This strong cash generation earns a score of 100/100.

Returns
38

Nicolet Bankshar's ROE of 12.0% shows moderate profitability relative to equity, earning a score of 38/100. This is up from 10.6% the prior year.

Piotroski F-Score Strong
7/9

Nicolet Bankshar passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.02x

For every $1 of reported earnings, Nicolet Bankshar generates $1.02 in operating cash flow ($153.5M OCF vs $150.7M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$470.9M
YoY+7.4%
5Y CAGR+25.8%
10Y CAGR+25.5%

Nicolet Bankshar generated $470.9M in revenue in fiscal year 2025. This represents an increase of 7.4% from the prior year.

EBITDA
N/A
Net Income
$150.7M
YoY+21.5%
5Y CAGR+20.2%
10Y CAGR+29.4%

Nicolet Bankshar reported $150.7M in net income in fiscal year 2025. This represents an increase of 21.5% from the prior year.

EPS (Diluted)
$9.78
YoY+21.5%
5Y CAGR+11.4%
10Y CAGR+14.3%

Nicolet Bankshar earned $9.78 per diluted share (EPS) in fiscal year 2025. This represents an increase of 21.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$149.4M
YoY+27.9%
5Y CAGR+17.0%
10Y CAGR+26.8%

Nicolet Bankshar generated $149.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 27.9% from the prior year.

Cash & Debt
$660.2M
YoY+23.2%
5Y CAGR-3.8%
10Y CAGR+23.0%

Nicolet Bankshar held $660.2M in cash against $134.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.24
YoY+13.8%

Nicolet Bankshar paid $1.24 per share in dividends in fiscal year 2025. This represents an increase of 13.8% from the prior year.

Shares Outstanding
15M
YoY-3.6%
5Y CAGR+8.1%
10Y CAGR+13.6%

Nicolet Bankshar had 15M shares outstanding in fiscal year 2025. This represents a decrease of 3.6% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
32.0%
YoY+3.7pp
5Y CAGR-8.3pp
10Y CAGR+8.5pp

Nicolet Bankshar's net profit margin was 32.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 3.7 percentage points from the prior year.

Return on Equity
12.0%
YoY+1.4pp
5Y CAGR+0.8pp
10Y CAGR+1.5pp

Nicolet Bankshar's ROE was 12.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.4 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$76.6M
YoY+655.3%
5Y CAGR+12.7%

Nicolet Bankshar spent $76.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 655.3% from the prior year.

Capital Expenditures
$4.1M
YoY-75.8%
5Y CAGR-17.6%
10Y CAGR+13.2%

Nicolet Bankshar invested $4.1M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 75.8% from the prior year.

NIC Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $120.2M-0.1% $120.3M+2.3% $117.6M+4.3% $112.7M-0.1% $112.8M+0.2% $112.6M+3.4% $108.9M+4.7% $104.0M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $39.3M-4.2% $41.1M-3.4% $42.5M+2.4% $41.5M+0.6% $41.3M-6.7% $44.3M+1.7% $43.5M+5.6% $41.2M
Income Tax $9.9M-2.3% $10.1M+15.7% $8.7M+15.7% $7.5M-13.4% $8.7M+4.7% $8.3M+11.4% $7.5M+14.3% $6.5M
Net Income $40.3M-3.4% $41.7M+15.8% $36.0M+10.6% $32.6M-5.5% $34.5M+6.0% $32.5M+11.1% $29.3M+5.3% $27.8M
EPS (Diluted) N/A $2.73+16.7% $2.34+12.5% $2.08 N/A $2.10+9.4% $1.92+5.5% $1.82

NIC Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $9.2B+1.7% $9.0B+1.1% $8.9B-0.5% $9.0B+2.0% $8.8B+1.8% $8.6B+0.9% $8.6B+1.3% $8.4B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $660.2M+39.3% $474.0M+12.1% $422.6M-26.1% $572.2M+6.7% $536.0M+25.2% $428.0M+4.8% $408.5M-4.4% $427.4M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $367.4M0.0% $367.4M0.0% $367.4M0.0% $367.4M0.0% $367.4M0.0% $367.4M0.0% $367.4M0.0% $367.4M
Total Liabilities $7.9B+1.4% $7.8B+1.0% $7.7B-0.7% $7.8B+2.2% $7.6B+1.8% $7.5B+0.3% $7.5B+1.1% $7.4B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $134.9M+0.2% $134.6M+0.2% $134.3M-14.2% $156.6M-3.0% $161.4M+0.1% $161.2M-0.8% $162.4M+0.1% $162.3M
Total Equity $1.3B+3.5% $1.2B+2.1% $1.2B+0.6% $1.2B+0.9% $1.2B+2.1% $1.1B+5.3% $1.1B+2.6% $1.1B
Retained Earnings $697.8M+5.4% $662.3M+5.9% $625.2M+5.2% $594.1M+5.0% $565.8M+5.6% $535.6M+5.6% $507.4M+5.2% $482.3M

NIC Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $27.0M-41.2% $45.9M+17.9% $38.9M-6.9% $41.8M+25.2% $33.4M-15.8% $39.6M+6.2% $37.3M+59.7% $23.4M
Capital Expenditures $3.1M+77325.0% -$4K-100.7% $544K+17.5% $463K-91.9% $5.7M+16.0% $4.9M+67.2% $2.9M-11.3% $3.3M
Free Cash Flow $23.9M-47.9% $45.9M+19.5% $38.4M-7.2% $41.3M+49.4% $27.7M-20.3% $34.7M+1.0% $34.4M+71.5% $20.1M
Investing Cash Flow $45.4M+219.1% -$38.1M+61.8% -$99.8M+27.8% -$138.2M-95.3% -$70.8M-72.7% -$41.0M+67.9% -$127.7M-160.5% -$49.0M
Financing Cash Flow $113.9M+161.5% $43.6M+149.2% -$88.6M-166.9% $132.5M-8.9% $145.4M+600.3% $20.8M-70.9% $71.5M+286.3% -$38.4M
Dividends Paid $4.8M+1.1% $4.7M-2.8% $4.9M+13.1% $4.3M-1.2% $4.3M+2.4% $4.2M+1.0% $4.2M+11.9% $3.8M
Share Buybacks $0-100.0% $20.5M-31.6% $30.0M+15.1% $26.0M+156.9% $10.1M $0 $0 $0

NIC Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 33.5%-1.1pp 34.7%+4.0pp 30.6%+1.7pp 28.9%-1.6pp 30.6%+1.7pp 28.9%+2.0pp 26.9%+0.2pp 26.7%
Return on Equity 3.2%-0.2pp 3.4%+0.4pp 3.0%+0.3pp 2.8%-0.2pp 2.9%+0.1pp 2.8%+0.1pp 2.7%+0.1pp 2.6%
Return on Assets 0.4%-0.0pp 0.5%+0.1pp 0.4%+0.0pp 0.4%-0.0pp 0.4%0.0pp 0.4%+0.0pp 0.3%0.0pp 0.3%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.110.0 0.110.0 0.11-0.0 0.130.0 0.140.0 0.140.0 0.150.0 0.15
FCF Margin 19.9%-18.2pp 38.1%+5.5pp 32.6%-4.0pp 36.6%+12.1pp 24.5%-6.3pp 30.8%-0.8pp 31.6%+12.3pp 19.3%

Similar Companies

Frequently Asked Questions

Nicolet Bankshar (NIC) reported $470.9M in total revenue for fiscal year 2025. This represents a 7.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Nicolet Bankshar (NIC) revenue grew by 7.4% year-over-year, from $438.4M to $470.9M in fiscal year 2025.

Yes, Nicolet Bankshar (NIC) reported a net income of $150.7M in fiscal year 2025, with a net profit margin of 32.0%.

Nicolet Bankshar (NIC) reported diluted earnings per share of $9.78 for fiscal year 2025. This represents a 21.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Nicolet Bankshar (NIC) had $660.2M in cash and equivalents against $134.9M in long-term debt.

Nicolet Bankshar (NIC) had a net profit margin of 32.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Nicolet Bankshar (NIC) paid $1.24 per share in dividends during fiscal year 2025.

Nicolet Bankshar (NIC) has a return on equity of 12.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Nicolet Bankshar (NIC) generated $149.4M in free cash flow during fiscal year 2025. This represents a 27.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Nicolet Bankshar (NIC) generated $153.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Nicolet Bankshar (NIC) had $9.2B in total assets as of fiscal year 2025, including both current and long-term assets.

Nicolet Bankshar (NIC) invested $4.1M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Nicolet Bankshar (NIC) spent $76.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Nicolet Bankshar (NIC) had 15M shares outstanding as of fiscal year 2025.

Nicolet Bankshar (NIC) had a debt-to-equity ratio of 0.11 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Nicolet Bankshar (NIC) had a return on assets of 1.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Nicolet Bankshar (NIC) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Nicolet Bankshar (NIC) has an earnings quality ratio of 1.02x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Nicolet Bankshar (NIC) scores 71 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top