STOCK TITAN

Nocopi Technolog Financials

NNUP
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE March

This page shows Nocopi Technolog (NNUP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 51 / 100
Financial Profile 51/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Nocopi Technolog has an operating margin of -40.3%, meaning the company retains $-40 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -155.8% the prior year.

Growth
0

Nocopi Technolog's revenue declined 29.5% year-over-year, from $2.1M to $1.5M. This contraction results in a growth score of 0/100.

Leverage
100

Nocopi Technolog carries a low D/E ratio of 0.03, meaning only $0.03 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 45.02, Nocopi Technolog holds $45.02 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
100

Nocopi Technolog converts 47.1% of revenue into free cash flow ($704K). This strong cash generation earns a score of 100/100.

Returns
9

Nocopi Technolog generates a -1.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 9/100. This is up from -19.6% the prior year.

Piotroski F-Score Neutral
4/9

Nocopi Technolog passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-4.61x

For every $1 of reported earnings, Nocopi Technolog generates $-4.61 in operating cash flow ($714K OCF vs -$155K net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-25.0x

Nocopi Technolog earns $-25.0 in operating income for every $1 of interest expense (-$601K vs $24K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.5M
YoY-29.5%
5Y CAGR-10.9%
10Y CAGR+4.6%

Nocopi Technolog generated $1.5M in revenue in fiscal year 2025. This represents a decrease of 29.5% from the prior year.

EBITDA
-$595K
YoY+81.8%

Nocopi Technolog's EBITDA was -$595K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 81.8% from the prior year.

Net Income
-$155K
YoY+94.2%

Nocopi Technolog reported -$155K in net income in fiscal year 2025. This represents an increase of 94.2% from the prior year.

EPS (Diluted)
$-0.01
YoY+94.4%

Nocopi Technolog earned $-0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 94.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$704K
YoY+20.4%
5Y CAGR+1.2%
10Y CAGR+35.8%

Nocopi Technolog generated $704K in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 20.4% from the prior year.

Cash & Debt
$11.6M
YoY+6.6%
5Y CAGR+53.3%
10Y CAGR+99.8%

Nocopi Technolog held $11.6M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
11M
YoY+2.9%

Nocopi Technolog had 11M shares outstanding in fiscal year 2025. This represents an increase of 2.9% from the prior year.

Margins & Returns

Gross Margin
54.4%
YoY+2.5pp
5Y CAGR-3.3pp
10Y CAGR-10.5pp

Nocopi Technolog's gross margin was 54.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.5 percentage points from the prior year.

Operating Margin
-40.3%
YoY+115.6pp
5Y CAGR-58.3pp
10Y CAGR-36.2pp

Nocopi Technolog's operating margin was -40.3% in fiscal year 2025, reflecting core business profitability. This is up 115.6 percentage points from the prior year.

Net Margin
-10.4%
YoY+116.1pp
5Y CAGR-29.5pp
10Y CAGR-8.5pp

Nocopi Technolog's net profit margin was -10.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 116.1 percentage points from the prior year.

Return on Equity
-1.1%
YoY+18.5pp
5Y CAGR-15.9pp

Nocopi Technolog's ROE was -1.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 18.5 percentage points from the prior year.

Capital Allocation

R&D Spending
$180K
YoY+1.0%
5Y CAGR+0.7%
10Y CAGR+3.5%

Nocopi Technolog invested $180K in research and development in fiscal year 2025. This represents an increase of 1.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$10K
YoY+0.0%
5Y CAGR-23.8%
10Y CAGR+1.1%

Nocopi Technolog invested $10K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 0.0% from the prior year.

NNUP Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $386K+7.2% $360K-24.8% $479K-19.1% $592K-11.4% $668K+45.6% $459K+15.2% $398K+25.4% $318K
Cost of Revenue $208K+23.6% $169K-17.9% $205K-23.4% $268K-7.0% $288K+26.0% $229K-1.7% $233K+43.2% $163K
Gross Profit $178K-7.3% $192K-30.0% $274K-15.6% $324K-14.8% $380K+65.1% $230K+39.1% $166K+6.8% $155K
R&D Expenses $44K+0.9% $43K-4.0% $45K-11.9% $51K+17.2% $44K+3.6% $42K+1.7% $41K-4.8% $44K
SG&A Expenses $205K-22.1% $264K+17.9% $224K-68.2% $703K-3.3% $727K-42.0% $1.3M+3.3% $1.2M-5.1% $1.3M
Operating Income -$143K+17.3% -$173K-101.0% -$86K+83.4% -$516K-7.0% -$482K+57.8% -$1.1M+1.5% -$1.2M+5.0% -$1.2M
Interest Expense $6K0.0% $6K+3.4% $6K-1.7% $6K+3.4% $6K0.0% $6K+1.8% $6K-3.4% $6K
Income Tax $0 $0 $0 $0 $0 $0 $0 $0
Net Income -$27K+54.3% -$59K-329.8% $26K+106.5% -$394K-57.0% -$251K+75.0% -$1.0M+2.2% -$1.0M+5.8% -$1.1M
EPS (Diluted) $0.00+100.0% $-0.01-600.0% $0.00 N/A $-0.02+80.0% $-0.100.0% $-0.10 N/A

NNUP Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $14.1M-0.7% $14.2M+1.2% $14.0M+0.8% $13.9M-1.8% $14.2M+1.7% $13.9M+0.2% $13.9M-0.7% $14.0M
Current Assets $13.0M+0.6% $12.9M+0.8% $12.8M+1.8% $12.6M-0.8% $12.7M+3.3% $12.3M+0.9% $12.2M+0.5% $12.1M
Cash & Equivalents $11.5M+1.8% $11.3M+0.8% $11.2M+3.4% $10.8M-0.9% $10.9M+133.9% $4.7M+29.9% $3.6M+58.7% $2.3M
Inventory $404K+8.6% $372K+14.9% $324K-7.4% $350K-0.5% $352K+10.1% $319K-13.8% $370K-17.3% $448K
Accounts Receivable $987K-13.0% $1.1M-3.8% $1.2M-4.5% $1.2M-1.5% $1.3M+14.1% $1.1M+11.9% $982K-12.4% $1.1M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $429K-27.2% $589K+61.8% $364K+29.3% $282K-92.9% $4.0M+11.3% $3.6M+40.6% $2.6M+57.9% $1.6M
Current Liabilities $255K-41.7% $438K+56.2% $281K+46.7% $191K-95.1% $3.9M+11.9% $3.5M+43.0% $2.4M+63.5% $1.5M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $13.7M+0.5% $13.6M-0.4% $13.7M+0.2% $13.6M+33.9% $10.2M-1.6% $10.3M-8.9% $11.4M-8.3% $12.4M
Retained Earnings -$12.1M-0.2% -$12.1M-0.5% -$12.0M+0.2% -$12.0M-3.4% -$11.7M-2.2% -$11.4M-9.7% -$10.4M-11.0% -$9.4M

NNUP Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $203K+136.7% $86K-76.8% $370K+465.3% -$101K-122.9% $441K+4745.3% -$10K-103.6% $264K+241.7% -$187K
Capital Expenditures $0 $0 $0 $0-100.0% $1K+71.4% $700-91.3% $8K $0
Free Cash Flow $203K+136.7% $86K-76.8% $370K+465.3% -$101K-123.0% $440K+4414.7% -$10K-104.0% $256K+237.4% -$187K
Investing Cash Flow $0 $0 $0 $0-100.0% $5.8M+435.5% $1.1M+1.9% $1.1M+129.6% -$3.6M
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A $0
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

NNUP Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 46.0%-7.2pp 53.2%-3.9pp 57.1%+2.4pp 54.7%-2.2pp 56.9%+6.7pp 50.2%+8.6pp 41.6%-7.2pp 48.8%
Operating Margin -37.0%+10.9pp -47.9%-30.0pp -17.9%+69.2pp -87.2%-15.0pp -72.2%+176.7pp -248.9%+42.2pp -291.1%+93.3pp -384.5%
Net Margin -7.0%+9.3pp -16.3%-21.6pp 5.3%+71.9pp -66.6%-29.0pp -37.6%+181.5pp -219.0%+39.1pp -258.2%+85.8pp -343.9%
Return on Equity -0.2%+0.2pp -0.4%-0.6pp 0.2%+3.1pp -2.9%-0.4pp -2.5%+7.2pp -9.7%-0.7pp -9.1%-0.2pp -8.8%
Return on Assets -0.2%+0.2pp -0.4%-0.6pp 0.2%+3.0pp -2.8%-1.1pp -1.8%+5.5pp -7.2%+0.2pp -7.4%+0.4pp -7.8%
Current Ratio 50.87+21.4 29.48-16.2 45.66-20.1 65.79+62.5 3.26-0.3 3.53-1.5 5.01-3.1 8.14
Debt-to-Equity 0.03-0.0 0.04+0.0 0.030.0 0.02-0.4 0.39+0.0 0.35+0.1 0.22+0.1 0.13
FCF Margin 52.5%+28.7pp 23.8%-53.4pp 77.2%+94.3pp -17.1%-82.9pp 65.8%+68.1pp -2.2%-66.5pp 64.3%+123.1pp -58.7%

Similar Companies

Frequently Asked Questions

Nocopi Technolog (NNUP) reported $1.5M in total revenue for fiscal year 2025. This represents a -29.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Nocopi Technolog (NNUP) revenue declined by 29.5% year-over-year, from $2.1M to $1.5M in fiscal year 2025.

No, Nocopi Technolog (NNUP) reported a net income of -$155K in fiscal year 2025, with a net profit margin of -10.4%.

Nocopi Technolog (NNUP) reported diluted earnings per share of $-0.01 for fiscal year 2025. This represents a 94.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Nocopi Technolog (NNUP) had EBITDA of -$595K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Nocopi Technolog (NNUP) had a gross margin of 54.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Nocopi Technolog (NNUP) had an operating margin of -40.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Nocopi Technolog (NNUP) had a net profit margin of -10.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Nocopi Technolog (NNUP) has a return on equity of -1.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Nocopi Technolog (NNUP) generated $704K in free cash flow during fiscal year 2025. This represents a 20.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Nocopi Technolog (NNUP) generated $714K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Nocopi Technolog (NNUP) had $14.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Nocopi Technolog (NNUP) invested $10K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Nocopi Technolog (NNUP) invested $180K in research and development during fiscal year 2025.

Nocopi Technolog (NNUP) had 11M shares outstanding as of fiscal year 2025.

Nocopi Technolog (NNUP) had a current ratio of 45.02 as of fiscal year 2025, which is generally considered healthy.

Nocopi Technolog (NNUP) had a debt-to-equity ratio of 0.03 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Nocopi Technolog (NNUP) had a return on assets of -1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Nocopi Technolog (NNUP) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Nocopi Technolog (NNUP) has an earnings quality ratio of -4.61x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Nocopi Technolog (NNUP) has an interest coverage ratio of -25.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Nocopi Technolog (NNUP) scores 51 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top