STOCK TITAN

New Era Energy & Digital, Inc. (NUAI) Financials

NUAI
FY2025 annual
Revenue $885K +66.2% YoY
Net Income -$29.6M -114.7% YoY
EPS (Diluted) -$1.04 YoY not available
Free Cash Flow -$13.4M -140.4% YoY
Market Cap $759.8M as of Oct 3, 2026
Price / Sales 843x on $901K revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 5.5x on $138.6M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NUAI SEC filings page.

New Era Energy & Digital, Inc. (NUAI) reported $885K in revenue for fiscal year 2025, up 66.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NUAI FY2025

Revenue recovered in FY2025, but losses and cash demands expanded faster, leaving the company dependent on financing rather than operations.

Revenue rose to $885K in FY2025, but operating loss still reached $24.5M. That loss was nearly twice FY2024's $12.7M while operating cash flow was -$11.7M, showing that growth did not produce operating leverage and that reported losses were accompanied by cash consumption.

FY2025 financing cash flow of $17.2M exceeded operating cash consumption of $11.7M. Shares outstanding also rose from 13.9M to 56.8M, indicating that external capital, not internally generated cash, was supporting the funding mix.

The current ratio improved from 0.6x in FY2024 to 1.6x in FY2025, a short-term liquidity improvement. Yet liabilities exceeded assets by $2.6M, leaving equity negative at $2.6M; reported liquidity equated to just 1.2 months of the latest annual operating outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

New Era Energy & Digital, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
17.49

New Era Energy & Digital, Inc. scores 17.49, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($759.8M) relative to total liabilities ($16.7M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

New Era Energy & Digital, Inc. passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

New Era Energy & Digital, Inc. reported a net loss of $29.6M while operations used $11.7M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

New Era Energy & Digital, Inc. reported an operating loss of $24.5M against $4.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$36K
YoY-82.5%
QoQ-92.9%

New Era Energy & Digital, Inc. generated $36K in revenue in Q2 2026. This represents a decrease of 82.5% from the same quarter a year earlier. Against the prior quarter it is down 92.9%.

EBITDA
-$16.5M
YoY-910.4%
QoQ-76.9%

New Era Energy & Digital, Inc.'s EBITDA was -$16.5M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 910.4% from the same quarter a year earlier. Against the prior quarter it is down 76.9%.

Net Income
-$20.4M
YoY-466.9%
QoQ-88.9%

New Era Energy & Digital, Inc. reported -$20.4M in net income in Q2 2026. This represents a decrease of 466.9% from the same quarter a year earlier. Against the prior quarter it is down 88.9%.

EPS (Diluted)
-$0.21

New Era Energy & Digital, Inc. earned -$0.21 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Cash & Debt
$69.8M
YoY+1242.8%
QoQ+3038.4%

New Era Energy & Digital, Inc. held $69.8M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
107M

New Era Energy & Digital, Inc. had 107M shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-14.8%
QoQ+78.5pp

New Era Energy & Digital, Inc.'s ROE was -14.8% in Q2 2026, measuring profit generated per dollar of shareholder equity. Against the prior quarter it is up 78.5 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q2 2026.

NUAI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NUAI quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$36K-82.5%$515K+57.6%$190K+28.6%$159K+353.6%$209K+926.2%$326K-0.8%$148K$35K
SG&A Expenses$16.1M+950.0%$9.2M+373.1%$4.0M-52.6%$3.7M+284.8%$1.5M+46.9%$1.9M+159.9%$8.4M$966K
Operating Income-$16.9M-805.8%-$9.7M-368.5%-$16.4M-88.4%-$4.2M-205.0%-$1.9M-24.0%-$2.1M-77.8%-$8.7M-$1.4M
EBITDA-$16.5M-910.4%-$9.3M-398.1%-$16.1M-95.4%-$4.0M-235.0%-$1.6M-30.7%-$1.9M-61.2%-$8.2M-$1.2M
Interest Expense$616K-59.4%$13K-99.1%-$5K-101.0%$1.8M+1329.8%$1.5M+1807.3%$1.4M+2290.1%$491K$128K
Income TaxN/AN/AN/AN/AN/AN/A$1.7M-$349K
Net Income-$20.4M-466.9%-$10.8M-226.0%-$16.9M-56.9%-$5.8M-436.8%-$3.6M-230.9%-$3.3M-286.5%-$10.8M-$1.1M
EPS (Basic)-$0.210.0%-$0.19+20.8%-$0.41+30.5%-$0.20-17.6%-$0.21-23.5%-$0.24-84.6%-$0.59-$0.17
EPS (Diluted)-$0.21-$0.19-$0.41-$0.20-$0.21-$0.24-$0.59-$0.17
Diluted Shares (Avg)98M56MN/A30M17M14MN/A6M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

NUAI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NUAI quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$174.7M+1164.6%$88.0M+786.5%$14.1M+53.9%$23.4M$13.8M$9.9M$9.2M+24.4%N/A
Current Assets$89.2M+979.4%$7.1M+58.2%$7.0M+65.8%$17.1M$8.3M$4.5M$4.2M+89.3%N/A
Cash & Equivalents$69.8M+1242.8%$2.2M+115.2%$1.2M+14.1%$14.2M+3361.1%$5.2M+17920.5%$1.0M+713.4%$1.1M+778.0%$409K
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$1.2M+27.7%$1.3M+12.9%$941K+10.5%$945K$969K$1.2M$851K+23.0%N/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$36.1M+158.8%$76.4M+502.8%$16.7M+49.1%$10.5M$14.0M$12.7M$11.2M+63.9%N/A
Current Liabilities$6.3M-46.1%$64.3M+636.8%$4.4M-32.0%$8.1M$11.6M$8.7M$6.5M+106.8%N/A
Non-Current Liabilities$29.8M+1192.9%$12.1M+207.0%$12.3M+160.7%$2.4M$2.3M$4.0M$4.7M+27.4%N/A
Long-Term DebtN/AN/AN/AN/AN/A$6.7MN/AN/A
Total Equity$138.6M+100974.2%$11.6M+522.5%-$2.6M-27.4%$12.9M+620.7%-$137K+90.2%-$2.7M-762.7%-$2.0M-487.6%-$2.5M
Retained Earnings-$74.6M-260.5%-$54.2M-217.0%-$43.4M-214.8%-$26.5M-$20.7M-$17.1M-$13.8M-135854.0%N/A

Not reported in any period shown, so not listed: Inventory, Goodwill.

NUAI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NUAI quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$5.0M-171.7%-$5.9M-106.9%-$4.5M-51.6%-$2.5M-92.6%-$1.8M-146.3%-$2.8M-785.9%-$3.0M-$1.3M
Depreciation & Amortization$394K+70.0%$375K+88.9%$244K+23.6%$236K+21.9%$232K-9.1%$198K+7125.4%$197K$194K
Stock-Based CompensationN/A$5.2MN/A$805KN/AN/AN/AN/A
Capital ExpendituresN/A$1.0M+47.6%$375K+3650.0%$489K$125K$678K+238.8%$10K$0
Free Cash FlowN/A-$6.9M-95.4%-$4.9M-63.6%-$3.0M-130.2%-$2.0M-163.0%-$3.5M-575.3%-$3.0M-$1.3M
Investing Cash Flow-$5.1M-2447.5%-$6.7M-892.7%-$3.2M-1316.4%-$1.3M-1097.2%-$200K-766.8%-$678K-194.6%-$228K-$106K
Financing Cash Flow$92.7M+1391.7%$13.6M+290.1%-$5.2M-235.5%$12.7M+613.2%$6.2M+898.5%$3.5M+526.7%$3.9M$1.8M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NUAI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NUAI quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin-46254.6%-1883.7%-8594.9%-2637.1%-891.3%-633.8%-5868.1%-3921.9%
Net Margin-56011.8%-2103.4%-8862.7%-3627.8%-1724.4%-1017.1%-7265.4%-3065.3%
Return on Equity-14.8%-93.3%N/A-44.7%N/AN/AN/AN/A
Return on Assets-11.7%+14.4pp-12.3%+21.1pp-119.4%-2.2pp-24.7%-26.1%-33.4%-117.1%N/A
Current Ratio14.21+13.5x0.11-0.4x1.57+0.9x2.100.710.510.65-0.1xN/A
Debt-to-Equity0.266.58N/A0.81N/AN/AN/AN/A
Asset Turnover0.000.0x0.010.0x0.010.0x0.010.020.030.02N/A
FCF MarginN/A-1332.3%-2569.5%-1875.8%-944.1%-1074.5%-2020.1%-3696.5%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$2.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
New Era Energy & Digital, Inc. NUAI FY2025 $885K -$29.6M N/A $759.8M —
Datasea Intelligent Technology Ltd. DTSS FY2026 $40.7M -$2.2M -5.4% $12.1M 47/100
Bridgeline Digital Inc. BLIN FY2025 $15.4M -$2.5M -16.4% $10.2M 37/100
DigiAsia Corp. FAAS FY2023 N/A -$64K N/A $4.9M —
Brand Engagement Network Inc. BNAI FY2025 $275K -$8.6M N/A $45.9M —

Frequently Asked Questions

What is New Era Energy & Digital, Inc.'s annual revenue?

New Era Energy & Digital, Inc. (NUAI) reported $885K in total revenue for fiscal year 2025. This represents a 66.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is New Era Energy & Digital, Inc.'s revenue growing?

New Era Energy & Digital, Inc. (NUAI) revenue grew by 66.2% year-over-year, from $533K to $885K in fiscal year 2025.

Is New Era Energy & Digital, Inc. profitable?

No, New Era Energy & Digital, Inc. (NUAI) reported a net income of -$29.6M in fiscal year 2025.

New Era Energy & Digital, Inc. (NUAI) reported diluted earnings per share of -$1.04 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

New Era Energy & Digital, Inc. (NUAI) had EBITDA of -$23.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

New Era Energy & Digital, Inc. (NUAI) recorded an outflow of $13.4M in free cash flow during fiscal year 2025. This represents a -140.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

New Era Energy & Digital, Inc. (NUAI) recorded an outflow of $11.7M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

New Era Energy & Digital, Inc. (NUAI) had $14.1M in total assets as of fiscal year 2025, including both current and long-term assets.

New Era Energy & Digital, Inc. (NUAI) invested $1.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

New Era Energy & Digital, Inc. (NUAI) had 57M shares outstanding as of fiscal year 2025.

New Era Energy & Digital, Inc. (NUAI) had a current ratio of 1.57 as of fiscal year 2025, which is generally considered healthy.

New Era Energy & Digital, Inc. (NUAI) had a return on assets of -209.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

New Era Energy & Digital, Inc. (NUAI) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $759.8M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

New Era Energy & Digital, Inc. (NUAI) trades at 843x sales, its market capitalization divided by revenue of $901K revenue, trailing 12 months to June 30, 2026. The market capitalization is $759.8M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, New Era Energy & Digital, Inc. (NUAI) held $1.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $11.7M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

New Era Energy & Digital, Inc. (NUAI) has negative shareholder equity of -$2.6M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

New Era Energy & Digital, Inc. (NUAI) has an Altman Z-Score of 17.49, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

New Era Energy & Digital, Inc. (NUAI) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

New Era Energy & Digital, Inc. (NUAI) reported a net loss of $29.6M while operations used $11.7M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

New Era Energy & Digital, Inc. (NUAI) reported an operating loss of $24.5M against $4.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top