STOCK TITAN

Rezolve Ai Financials

RZLV
FY2025 annual
Revenue $46.8M +2224.2% YoY
Net Income -$101.4M YoY not available
EPS (Diluted) -$0.38 +64.2% YoY
Free Cash Flow -$63.2M -182.4% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Rezolve Ai (RZLV) reported $46.8M in revenue for fiscal year 2025, up 2224.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RZLV FY2025

FY2025 shows a revenue step-up paired with an even larger capital-funded operating model, not yet a self-funding one.

By FY2025, operating cash burn of -$63.1M exceeded revenue of $46.8M, even after the business had moved beyond FY2024's much smaller scale. Financing inflow of $188.8M arrived alongside a much larger share count than FY2024, indicating outside capital rather than operations funded the transition.

The capital structure changed sharply in FY2025: equity turned positive at $246.8M while debt stayed modest at 0.2x equity. That matters because the company absorbed a net loss of -$101.4M without leaning heavily on borrowings, so equity-style funding has been the main shock absorber.

Liquidity is better stocked than in FY2024, but not loose: cash was $111.1M against current liabilities of $262.1M. With a current ratio below 1.0x and goodwill-heavy assets, near-term flexibility depends more on the cash cushion than on turning the balance sheet into spendable liquidity.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 34 / 100
Financial Health Score 34/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Rezolve Ai's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
7

Rezolve Ai's reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 7/100.

Growth
100

Rezolve Ai's revenue surged 2224.2% year-over-year to $46.8M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
74

Rezolve Ai carries a low D/E ratio of 0.20, meaning only $0.20 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 74/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
8

Rezolve Ai's current ratio of 0.67 is below the typical benchmark, resulting in a score of 8/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
3

Rezolve Ai's reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 3/100.

Returns
14

Rezolve Ai posts a -41.1% return on equity (ROE), meaning it loses $41 for every $100 of shareholders' equity. This results in a returns score of 14/100.

Altman Z-Score Distress
0.52

Rezolve Ai scores 0.52, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.2B) relative to total liabilities ($364.9M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/6

Rezolve Ai passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 3 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Rezolve Ai reported a net loss of $101.4M while operations used $63.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Rezolve Ai reported an operating loss of $86.9M against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$46.8M
YoY+2224.2%

Rezolve Ai generated $46.8M in revenue in fiscal year 2025. This represents an increase of 2224.2% from the prior year.

EBITDA
-$86.6M

Rezolve Ai's EBITDA was -$86.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$101.4M

Rezolve Ai reported -$101.4M in net income in fiscal year 2025.

EPS (Diluted)
-$0.38
YoY+64.2%

Rezolve Ai earned -$0.38 per diluted share (EPS) in fiscal year 2025. This represents an increase of 64.2% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$63.2M
YoY-182.4%

Rezolve Ai recorded an outflow of $63.2M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 182.4% from the prior year.

Cash & Debt
$111.1M
YoY+1042.0%

Rezolve Ai held $111.1M in cash against $50.1M in long-term debt as of fiscal year 2025.

Shares Outstanding
336M
YoY+61.5%

Rezolve Ai had 336M shares outstanding in fiscal year 2025. This represents an increase of 61.5% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-41.1%

Rezolve Ai's ROE was -41.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$11.2M
YoY+871.4%

Rezolve Ai invested $11.2M in research and development in fiscal year 2025. This represents an increase of 871.4% from the prior year.

Capital Expenditures
$90K
YoY+992.5%

Rezolve Ai invested $90K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 992.5% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

RZLV Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

RZLV quarterly income statement
MetricQ4'25Q2'25Q4'24Q4'23

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, Interest Expense, Income Tax, Net Income, EPS (Diluted).

RZLV Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

RZLV quarterly balance sheet
MetricQ4'25Q2'25Q4'24Q4'23
Total Assets$611.7M+663.7%$80.1M+278.4%$21.2M+734.6%$2.5M
Current Assets$175.0M+674.7%$22.6M+61.1%$14.0M+4255.1%$322K
Cash & Equivalents$111.1M+1027.2%$9.9M+1.3%$9.7MN/A
Accounts Receivable$39.2M+2361.1%$1.6M+126.2%$704K+5514.4%$13K
Goodwill$168.4M+2620.5%$6.2MN/AN/A
Total Liabilities$364.9M+286.6%$94.4M+51.2%$62.4M+2.9%$60.7M
Current Liabilities$262.1M+179.9%$93.6M+50.0%$62.4M+9.9%$56.8M
Long-Term Debt$50.1M+41250.5%$121KN/AN/A
Total Equity$246.8M+1827.2%-$14.3M+65.4%-$41.3M+29.0%-$58.2M
Retained Earnings-$359.6M-13.8%-$316.1M-22.4%-$258.2M-14.1%-$226.3M

Not reported in any period shown, so not listed: Inventory.

RZLV Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

RZLV quarterly cash flow statement
MetricQ4'25Q2'25Q4'24Q4'23

Not reported in any period shown, so not listed: Operating Cash Flow, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

RZLV Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

RZLV quarterly financial ratios
MetricQ4'25Q2'25Q4'24Q4'23
Current Ratio0.67+0.4x0.240.0x0.22+0.2x0.01
Debt-to-Equity0.20N/AN/AN/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, FCF Margin.

Note: The current ratio is below 1.0 (0.67), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Rezolve Ai's annual revenue?

Rezolve Ai (RZLV) reported $46.8M in total revenue for fiscal year 2025. This represents a 2224.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Rezolve Ai's revenue growing?

Rezolve Ai (RZLV) revenue grew by 2224.2% year-over-year, from $2.0M to $46.8M in fiscal year 2025.

Is Rezolve Ai profitable?

No, Rezolve Ai (RZLV) reported a net income of -$101.4M in fiscal year 2025.

Rezolve Ai (RZLV) reported diluted earnings per share of -$0.38 for fiscal year 2025. This represents a 64.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Rezolve Ai (RZLV) had EBITDA of -$86.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Rezolve Ai (RZLV) had $111.1M in cash and equivalents against $50.1M in long-term debt.

Rezolve Ai (RZLV) has a return on equity of -41.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Rezolve Ai (RZLV) recorded an outflow of $63.2M in free cash flow during fiscal year 2025. This represents a -182.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Rezolve Ai (RZLV) recorded an outflow of $63.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Rezolve Ai (RZLV) had $611.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Rezolve Ai (RZLV) invested $90K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Rezolve Ai (RZLV) invested $11.2M in research and development during fiscal year 2025.

Rezolve Ai (RZLV) had 336M shares outstanding as of fiscal year 2025.

Rezolve Ai (RZLV) had a current ratio of 0.67 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Rezolve Ai (RZLV) had a debt-to-equity ratio of 0.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Rezolve Ai (RZLV) had a return on assets of -16.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Rezolve Ai (RZLV) held $111.1M in cash, cash equivalents and investments, and reported an operating cash outflow of $63.1M over that year. Dividing the one by the other, the reported balance equals about 21 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Rezolve Ai (RZLV) has an Altman Z-Score of 0.52, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Rezolve Ai (RZLV) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Rezolve Ai (RZLV) reported a net loss of $101.4M while operations used $63.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Rezolve Ai (RZLV) reported an operating loss of $86.9M against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Rezolve Ai (RZLV) scores 34 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top