STOCK TITAN

Nexgel Inc Wt Exp 120126 (NXGLW) Financials

NXGLW
FY2025 annual
Revenue $11.4M +31.5% YoY
Net Income -$3.0M +8.6% YoY
EPS (Diluted) -$0.38 +24.0% YoY
Free Cash Flow -$1.4M +68.0% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 17, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NXGLW SEC filings page.

Nexgel Inc Wt Exp 120126 (NXGLW) reported $11.4M in revenue for fiscal year 2025, up 31.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NXGLW FY2025

NEXGEL’s dominant mechanic is gross-margin expansion while operating-cost absorption still lags the improvement in product economics.

From FY2023 to FY2025, gross margin expanded from 9.2% to 39.5%, indicating a materially better revenue mix or cost structure. That improvement was still consumed by operating expenses: FY2025 SG&A reached $7.9M against $4.5M of gross profit, leaving the business operating-loss making despite stronger product-level economics.

Operating cash flow improved from -$3.9M in FY2024 to -$1.3M in FY2025, narrowing the cash requirement. Yet FY2025 net loss was -$3.0M while free cash flow was -$1.4M, so noncash expenses and working-capital movements softened—but did not eliminate—the cash impact of reported losses.

Short-term liquidity tightened as the current ratio fell from 2.1x in FY2024 to 1.5x in FY2025, while debt-to-equity remained only 0.1x; the pressure is not primarily debt-driven. Equity declined from $5.8M to $4.5M, leaving a smaller balance-sheet cushion as cumulative losses continued.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 37 / 100
Financial Health Score 37/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Nexgel Inc Wt Exp 120126's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
12

Nexgel Inc Wt Exp 120126 held $317K in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $1.3M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Nexgel Inc Wt Exp 120126 scores 12/100 among other emerging companies.

Dilution
38

Nexgel Inc Wt Exp 120126 had 8M shares outstanding at the end of fiscal year 2025, against 8M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Nexgel Inc Wt Exp 120126 scores 38/100 among other emerging companies.

R&D Intensity
2

Nexgel Inc Wt Exp 120126 spent $2K on research and development in fiscal year 2025, which was 0.0% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Nexgel Inc Wt Exp 120126 scores 2/100 among other emerging companies.

Revenue Progress
83

Nexgel Inc Wt Exp 120126 reported revenue of $11.4M in fiscal year 2025, against $8.7M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Nexgel Inc Wt Exp 120126 scores 83/100 among other emerging companies.

Burn Trend
74

Nexgel Inc Wt Exp 120126's operations used $1.3M of cash in fiscal year 2025, against $3.9M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Nexgel Inc Wt Exp 120126 scores 74/100 among other emerging companies.

Balance Sheet
10

Nexgel Inc Wt Exp 120126's cash, cash equivalents and investments came to $317K at the end of fiscal year 2025, against $5.6M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Nexgel Inc Wt Exp 120126 scores 10/100 among other emerging companies.

Piotroski F-Score Neutral
5/9

Nexgel Inc Wt Exp 120126 passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Nexgel Inc Wt Exp 120126 reported a net loss of $3.0M while operations used $1.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Nexgel Inc Wt Exp 120126 reported an operating loss of $3.4M against $34K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.7M
YoY+27.8%
QoQ+39.1%
5Y CAGR+54.6%

Nexgel Inc Wt Exp 120126 generated $3.7M in revenue in Q2 2026. This represents an increase of 27.8% from the same quarter a year earlier. Against the prior quarter it is up 39.1%.

EBITDA
-$1.7M
YoY-219.6%
QoQ-95.3%

Nexgel Inc Wt Exp 120126's EBITDA was -$1.7M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 219.6% from the same quarter a year earlier. Against the prior quarter it is down 95.3%.

Net Income
-$3.6M
YoY-446.6%
QoQ-292.1%

Nexgel Inc Wt Exp 120126 reported -$3.6M in net income in Q2 2026. This represents a decrease of 446.6% from the same quarter a year earlier. Against the prior quarter it is down 292.1%.

EPS (Diluted)
-$0.40
YoY-344.4%
QoQ-263.6%

Nexgel Inc Wt Exp 120126 earned -$0.40 per diluted share (EPS) in Q2 2026. This represents a decrease of 344.4% from the same quarter a year earlier. Against the prior quarter it is down 263.6%.

Cash & Balance Sheet

Cash & Debt
$1.7M
YoY+135.3%
QoQ-19.6%
5Y CAGR+34.9%

Nexgel Inc Wt Exp 120126 held $1.7M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
10M
YoY+20.8%
QoQ+15.0%
5Y CAGR-37.7%

Nexgel Inc Wt Exp 120126 had 10M shares outstanding in Q2 2026. This represents an increase of 20.8% from the same quarter a year earlier. Against the prior quarter it is up 15.0%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
30.1%
YoY-13.5pp
QoQ-9.9pp
5Y CAGR+29.1pp

Nexgel Inc Wt Exp 120126's gross margin was 30.1% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 13.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 9.9 percentage points.

Operating Margin
-68.0%
YoY-45.9pp
QoQ-31.8pp

Nexgel Inc Wt Exp 120126's operating margin was -68.0% in Q2 2026, reflecting core business profitability. This is down 45.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 31.8 percentage points.

Net Margin
-98.6%
YoY-75.6pp
QoQ-63.6pp

Nexgel Inc Wt Exp 120126's net profit margin was -98.6% in Q2 2026, showing the share of revenue converted to profit. This is down 75.6 percentage points from the same quarter a year earlier. Against the prior quarter it is down 63.6 percentage points.

Return on Equity
-73.5%
YoY-59.2pp
QoQ-50.2pp
5Y CAGR+232.1pp

Nexgel Inc Wt Exp 120126's ROE was -73.5% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 59.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 50.2 percentage points.

Capital Allocation

R&D Spending
$20K

Nexgel Inc Wt Exp 120126 invested $20K in research and development in Q2 2026.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

NXGLW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXGLW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$3.7M+27.8%$2.6M-5.6%$2.8M-8.1%$2.9M-0.2%$2.9M+100.3%$2.8M+121.6%$3.0M+181.4%$2.9M+140.8%
Cost of Revenue$2.6M+58.5%$1.6M-1.8%$2.0M+3.9%$1.7M-5.3%$1.6M+41.8%$1.6M+46.3%$1.9M+62.7%$1.8M+103.5%
Gross Profit$1.1M-11.8%$1.1M-10.7%$820K-28.1%$1.2M+7.6%$1.3M+329.4%$1.2M+642.5%$1.1M+1395.5%$1.2M+235.8%
R&D Expenses$20KN/AN/A$7KN/A$1K-50.0%N/AN/A
SG&A Expenses$3.6M+89.8%$2.0M+2.8%$2.0M+3.0%$2.0M+0.9%$1.9M+49.0%$2.0M+90.9%$2.0M+77.0%$1.9M+104.5%
Operating Income-$2.5M-293.9%-$958K-23.3%-$1.2M-44.4%-$725K+8.0%-$636K+39.7%-$777K+10.8%-$841K+31.1%-$788K-28.8%
EBITDA-$1.7M-219.6%-$859K-29.6%-$1.1M-50.3%-$612K-1.3%-$525K+46.0%-$663K+18.0%-$733K+33.2%-$604K-4.7%
Interest Expense$2.2M+10500.0%$42K+100.0%N/AN/A$21K-30.0%$21K+40.0%$16K+700.0%$20K+566.7%
Net Income-$3.6M-446.6%-$927K-30.2%-$970K-14.1%-$653K+5.8%-$665K+24.9%-$712K+16.5%-$850K+22.6%-$693K-26.0%
EPS (Basic)-$0.40-344.4%-$0.11-22.2%-$0.12-9.1%-$0.08+27.3%-$0.09+35.7%-$0.09+35.7%-$0.11+45.0%-$0.11-10.0%
EPS (Diluted)-$0.40-344.4%-$0.11-22.2%-$0.12-9.1%-$0.08+27.3%-$0.09+35.7%-$0.09+35.7%-$0.11+45.0%-$0.11-10.0%
Diluted Shares (Avg)9M+17.8%8M+7.3%N/A8M+21.3%8M+22.4%8M+27.8%N/A7M+15.0%

Not reported in any period shown, so not listed: Income Tax.

NXGLW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXGLW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$26.4M+172.3%$11.6M+11.1%$10.5M-4.8%$11.6M+9.9%$9.7M-0.7%$10.4M+0.5%$11.0M+10.3%$10.6M+6.3%
Current Assets$6.2M+48.2%$5.6M+18.9%$4.3M-15.2%$5.6M+21.5%$4.2M+16.0%$4.7M-2.5%$5.1M+1.2%$4.6M-21.6%
Cash & Equivalents$1.7M+135.3%$2.1M+78.0%$317K-82.5%$938K-11.4%$725K-32.2%$1.2M-50.7%$1.8M-33.1%$1.1M-67.6%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$2.3M+26.5%$2.3M+22.6%$2.1M+20.6%$2.0M+13.6%$1.8M+25.9%$1.8M+34.8%$1.8M+32.8%$1.8M+63.1%
Accounts Receivable$1.1M+43.3%$662K-28.5%$673K-27.9%$839K-6.2%$753K+24.5%$926K+25.3%$933K+47.4%$894K-22.8%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$1.1M0.0%$1.1M0.0%$1.1M0.0%$1.1M+0.4%$1.1M0.0%$1.1M0.0%$1.1M0.0%$1.1M+261.4%
Total Liabilities$21.0M+350.6%$7.1M+46.1%$5.6M+13.6%$6.0M+8.2%$4.7M-11.3%$4.9M-6.0%$4.9M+2.4%$5.6M+51.3%
Current Liabilities$14.4M+502.7%$3.3M+31.6%$3.0M+19.7%$3.3M+8.5%$2.4M-9.0%$2.5M+1.4%$2.5M-3.1%$3.0M+85.5%
Non-Current Liabilities$6.5M+189.4%$3.8M+61.8%$2.6M+7.4%$2.7M+7.8%$2.3M-13.6%$2.4M-12.9%$2.4M+8.6%$2.5M+23.9%
Long-Term DebtN/A$563K-15.0%$588K-14.2%$614K-13.4%$638K-12.8%$662K-11.7%$685K+15.5%$709K+154.1%
Total Equity$4.9M+6.0%$4.0M-23.3%$4.5M-22.5%$5.2M+10.6%$4.7M+12.1%$5.2M+8.8%$5.8M+22.5%$4.7M-17.7%
Retained Earnings-$25.6M-31.9%-$21.9M-17.2%-$21.0M-16.7%-$20.0M-16.8%-$19.4M-17.7%-$18.7M-20.2%-$18.0M-22.3%-$17.1M-25.9%

NXGLW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXGLW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$2.2M-439.8%-$504K-26.0%$281K+132.7%-$785K+35.4%-$407K+41.9%-$400K+63.4%-$859K-46.3%-$1.2M-68.2%
Depreciation & Amortization$827K+645.0%$99K-13.2%$112K+3.7%$113K-38.6%$111K+35.4%$114K+83.9%$108K-12.2%$184K+425.7%
Stock-Based CompensationN/A$143K-13.9%N/AN/AN/A$166K+207.4%N/AN/A
Capital ExpendituresN/A$9K$40K-42.0%$8K-38.5%N/AN/A$69K-18.8%$13K-96.4%
Free Cash FlowN/A-$513K$241K+126.0%-$793K+35.5%N/AN/A-$928K-38.1%-$1.2M-13.7%
Investing Cash Flow-$6.6M-$9K-$40K+36.5%-$8K0.0%N/AN/A-$63K+76.9%-$8K-103.8%
Financing Cash Flow$8.4M+20997.5%$1.6M+833.5%-$1.0M-162.3%$1.9M+58.6%-$40K+37.5%-$215K-123.1%$1.7M+468.0%$1.2M+1279.5%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NXGLW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXGLW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin30.1%-13.5pp40.0%-2.3pp29.3%-8.2pp42.4%+3.1pp43.6%+23.3pp42.3%+29.7pp37.5%+45.6pp39.3%+11.1pp
Operating Margin-68.0%-45.9pp-36.1%-8.5pp-43.4%-15.7pp-24.7%+2.1pp-22.1%+51.1pp-27.7%+41.1pp-27.7%-26.8%+23.3pp
Net Margin-98.6%-75.6pp-35.0%-9.6pp-34.7%-6.7pp-22.3%+1.3pp-23.1%+38.4pp-25.4%+42.0pp-27.9%-23.6%+21.5pp
Return on Equity-73.5%-59.2pp-23.2%-9.5pp-21.7%-7.0pp-12.6%+2.2pp-14.2%+7.0pp-13.7%+4.2pp-14.8%+8.6pp-14.8%-5.1pp
Return on Assets-13.7%-6.9pp-8.0%-1.2pp-9.3%-1.5pp-5.6%+0.9pp-6.9%+2.2pp-6.8%+1.4pp-7.7%+3.3pp-6.6%-1.0pp
Current Ratio0.43-1.3x1.70-0.2x1.47-0.6x1.69+0.2x1.74+0.4x1.88-0.1x2.07+0.1x1.51-2.1x
Debt-to-Equity4.24+4.1x0.140.0x0.130.0x0.120.0x0.140.0x0.130.0x0.120.0x0.15+0.1x
Asset Turnover0.14-0.2x0.230.0x0.270.0x0.250.0x0.30+0.1x0.27+0.1x0.28+0.2x0.28+0.2x
FCF MarginN/A-19.4%8.6%+39.1pp-27.0%+14.8ppN/AN/A-30.5%+31.7pp-41.8%+46.7pp

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Nexgel Inc Wt Exp 120126 NXGLW FY2025 $11.4M -$3.0M -26.3% N/A 37/100
Sharps Technology Inc STSSW FY2025 $204K -$282.5M N/A N/A
INNOVATIVE EYEWEAR INC LUCYW FY2025 $2.7M -$7.6M N/A N/A 59/100
Nexgel Inc NXGL FY2025 $11.4M -$3.0M -26.3% $3.1M 37/100
Harvard Biosci HBIO FY2025 $86.5M -$56.7M -65.5% $36.5M 38/100
Precision Optics POCI FY2025 $19.1M -$5.8M -30.3% $47.6M 26/100

Frequently Asked Questions

What is Nexgel Inc Wt Exp 120126's annual revenue?

Nexgel Inc Wt Exp 120126 (NXGLW) reported $11.4M in total revenue for fiscal year 2025. This represents a 31.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Nexgel Inc Wt Exp 120126's revenue growing?

Nexgel Inc Wt Exp 120126 (NXGLW) revenue grew by 31.5% year-over-year, from $8.7M to $11.4M in fiscal year 2025.

Is Nexgel Inc Wt Exp 120126 profitable?

No, Nexgel Inc Wt Exp 120126 (NXGLW) reported a net income of -$3.0M in fiscal year 2025, with a net profit margin of -26.3%.

Nexgel Inc Wt Exp 120126 (NXGLW) reported diluted earnings per share of -$0.38 for fiscal year 2025. This represents a 24.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Nexgel Inc Wt Exp 120126 (NXGLW) had EBITDA of -$2.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Nexgel Inc Wt Exp 120126 (NXGLW) had $317K in cash and equivalents against $588K in long-term debt.

Nexgel Inc Wt Exp 120126 (NXGLW) had a gross margin of 39.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Nexgel Inc Wt Exp 120126 (NXGLW) had an operating margin of -29.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Nexgel Inc Wt Exp 120126 (NXGLW) had a net profit margin of -26.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Nexgel Inc Wt Exp 120126 (NXGLW) has a return on equity of -67.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Nexgel Inc Wt Exp 120126 (NXGLW) recorded an outflow of $1.4M in free cash flow during fiscal year 2025. This represents a 68.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Nexgel Inc Wt Exp 120126 (NXGLW) recorded an outflow of $1.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Nexgel Inc Wt Exp 120126 (NXGLW) had $10.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Nexgel Inc Wt Exp 120126 (NXGLW) invested $68K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Nexgel Inc Wt Exp 120126 (NXGLW) invested $2K in research and development during fiscal year 2025.

Nexgel Inc Wt Exp 120126 (NXGLW) had 8M shares outstanding as of fiscal year 2025.

Nexgel Inc Wt Exp 120126 (NXGLW) had a current ratio of 1.47 as of fiscal year 2025, which is considered adequate.

Nexgel Inc Wt Exp 120126 (NXGLW) had a debt-to-equity ratio of 0.13 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Nexgel Inc Wt Exp 120126 (NXGLW) had a return on assets of -28.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Nexgel Inc Wt Exp 120126 (NXGLW) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Nexgel Inc Wt Exp 120126 (NXGLW) reported a net loss of $3.0M while operations used $1.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Nexgel Inc Wt Exp 120126 (NXGLW) reported an operating loss of $3.4M against $34K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Nexgel Inc Wt Exp 120126 (NXGLW) scores 37 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top