STOCK TITAN

Next Meats Hldgs Inc (NXMH) Financials

NXMH
Trailing 12 months to January 31, 2024
Revenue $904K YoY not available
Net Income -$3.8M YoY not available
Operating Cash Flow -$1.1M +50.3% YoY
Gross Profit $142K YoY not available
Market Cap $38.8M as of Sep 8, 2026
Price / Sales 43.0x on $904K revenue, trailing 12 months to January 31, 2024
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to January 31, 2024
Price / Book n/m negative shareholder equity, so no book multiple, Q3 FY2024

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 8, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q3 FY2024, ended Jan 31, 2024 Reported Currency USD FYE April

Newest figures come from the 10-Q for Q3 FY2024, filed Mar 25, 2024. Each column of the statement tables below links to the filing it was taken from.

Next Meats Hldgs Inc (NXMH) reported $904K in revenue over the twelve months to Jan 31, 2024. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NXMH FY2023

Sharp volume contraction revealed a rigid cost base, while balance-sheet erosion materially reduced the company’s financing flexibility.

Revenue fell 79.9% in FY2023, yet the company still recorded a net loss of -$4.8M; that mismatch points to a cost base that does not flex quickly when sales volume retreats. Operating cash flow remained negative as gross margin compressed to 5.1%, so the smaller cash outflow reflects a smaller business, not evidence that the underlying model reached break-even.

Assets shrank 78.6% in FY2023 while equity fell to $46K; the capital base was nearly exhausted even before considering the year’s loss. Current ratio fell to 1.2x, and reported liquidity equaled 2.1 months of the latest annual operating outflow, indicating a much narrower near-term cushion.

Operating cash flow improved from -$8.5M to -$1.7M as activity contracted, but that improvement is consistent with reduced spending needs rather than cash conversion: net income remained negative. With gross margin at 5.1% and SG&A at $2.8M in FY2023, gross profit could not support the overhead base, making expense absorption the central operating constraint.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Next Meats Hldgs Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/7

Next Meats Hldgs Inc passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Next Meats Hldgs Inc reported a net loss of $4.8M while operations used $1.7M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$204K
YoY-7.9%
QoQ+3.5%

Next Meats Hldgs Inc generated $204K in revenue in Q3 2024. This represents a decrease of 7.9% from the same quarter a year earlier. Against the prior quarter it is up 3.5%.

EBITDA
$271K
YoY+15.8%
QoQ+10.9%

Next Meats Hldgs Inc's EBITDA was $271K in Q3 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 15.8% from the same quarter a year earlier. Against the prior quarter it is up 10.9%.

Net Income
-$166K
YoY-85.2%
QoQ+48.8%

Next Meats Hldgs Inc reported -$166K in net income in Q3 2024. This represents a decrease of 85.2% from the same quarter a year earlier. Against the prior quarter it is up 48.8%.

EPS (Diluted)

Not reported for Q3 2024.

Cash & Balance Sheet

Cash & Debt
$40K
YoY-31.2%
QoQ+49.0%

Next Meats Hldgs Inc held $40K in cash as of Q3 2024; long-term debt is not reported for that period.

Shares Outstanding
463M
YoY-7.9%
QoQ0.0%

Next Meats Hldgs Inc had 463M shares outstanding in Q3 2024. This represents a decrease of 7.9% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q3 2024.

Dividends Per Share

Not reported for Q3 2024.

Margins & Returns

Gross Margin
25.3%
YoY+20.0pp
QoQ-3.1pp

Next Meats Hldgs Inc's gross margin was 25.3% in Q3 2024, indicating the percentage of revenue retained after direct costs. This is up 20.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.1 percentage points.

Net Margin
-81.1%
YoY-40.8pp

Next Meats Hldgs Inc's net profit margin was -81.1% in Q3 2024, showing the share of revenue converted to profit. This is down 40.8 percentage points from the same quarter a year earlier.

Operating Margin

Not shown for Q3 2024: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q3 2024.

Capital Allocation

None of these metrics is reported for Q3 2024.

NXMH Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXMH quarterly income statement
MetricQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-K
Revenue$204K-7.9%$197K-57.6%$197K-51.5%$305K$222K-80.0%$466K$405K-70.4%N/A
Cost of Revenue$98K-53.1%$52K-87.6%$41K-88.0%$350K$210K-70.2%$423K$345K-72.8%N/A
Gross Profit$52K+340.3%$56K+29.7%$79K+30.1%-$44K$12K-97.1%$43K+321.6%$61K-38.6%N/A
SG&A Expenses$228K-27.6%$288K-63.1%$433K-54.5%$746K$315K-80.4%$781K-32.7%$951K+7644.4%N/A
Operating Income$265K+19.4%$239K-48.8%N/AN/A$222K$466KN/AN/A
EBITDA$271K+15.8%$244K-48.4%N/AN/A$234K$474KN/AN/A
Interest Expense-$2K-40.2%-$2K+27.6%-$2K-74.2%-$4K-$2K+7.1%-$3K-160.4%-$1K-127.6%N/A
Income TaxN/AN/AN/AN/A-$341+89.6%$341+243.9%N/AN/A
Net Income-$166K-85.2%-$324K+58.9%-$337K+64.3%-$3.0M-$89K+92.6%-$787K+32.5%-$942K-7571.9%N/A
EPS (Basic)$0.00$0.00$0.00-$0.01$0.00$0.00$0.00$0.00-100.0%

Not reported in any period shown, so not listed: R&D Expenses, EPS (Diluted), Diluted Shares (Avg).

NXMH Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXMH quarterly balance sheet
MetricQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-K
Total Assets$615K-84.9%$601K-81.8%$840K-82.0%$1.2M-78.6%$4.1M-47.6%$3.3M+1168.0%$4.7M+2383.8%$5.7M-32.5%
Current Assets$397K-84.2%$379K-80.5%$598K-80.3%$962K-75.0%$2.5M-53.0%$1.9M+2574.8%$3.0M$3.8M-50.5%
Cash & Equivalents$40K-31.2%$27K-53.8%$168K+100.4%$292K-52.9%$58K-91.5%$58K$84K$620K
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$82K-81.7%$141K-71.9%$144K-68.6%$135K-77.5%$449K+7.8%$502K+8150.6%$459K$598K+139.8%
Accounts Receivable$214K-59.9%$152K-86.3%$125K-89.8%$339K-73.7%$534K-69.9%$1.1M$1.2M$1.3M+389.1%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$1.5M+82.7%$1.3M+113.8%$1.2M+36.5%$1.2M+38.0%$824K-37.2%$620K+5335.8%$903K+15462.1%$854K-89.9%
Current Liabilities$1.0M+48.0%$1.1M+189.3%$855K+32.6%$817K+40.3%$700K-30.6%$394K+3351.7%$645K+11023.6%$582K+5902.1%
Non-Current Liabilities$469K+279.5%$187K-17.4%$377K+46.3%$361K+33.0%$124K-59.3%$226K$257K$272K-96.8%
Total Equity-$891K-127.9%-$724K-127.0%-$392K-110.4%$46K-99.0%$3.2M-50.6%$2.7M+977.0%$3.8M+1966.3%$4.9M+50355.5%
Retained Earnings-$12.5M+99.8%-$12.4M+99.8%-$12.0M+99.8%-$11.7M-70.2%-$5.9B-0.1%-$5.9B-0.1%-$5.9B-$6.9M-16029.9%

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

NXMH Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXMH quarterly cash flow statement
MetricQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-K
Operating Cash Flow-$3K+99.0%-$189K-306.7%-$44K+92.0%-$840K+37.7%-$357K+84.2%$91K-$554K-3320.4%-$1.3M-55.6%
Depreciation & Amortization$6K-48.3%$6K-25.1%$7K-33.5%$8K-44.7%$13K-10.7%$8K-39.7%$10K-13.4%$15K+248.7%
Investing Cash FlowN/AN/AN/A$909K+39.9%-$144K-519.5%$234K$214K+214.0%$649K+281.0%
Financing Cash Flow$566-99.5%$68K+360.4%$131K+1464.3%$334K-76.4%$108K-72.5%$15K-$10K-104.7%$1.4M-79.9%

Not reported in any period shown, so not listed: Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

NXMH Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXMH quarterly financial ratios
MetricQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-K
Gross Margin25.3%+20.0pp28.4%+19.1pp40.0%+25.1pp-14.5%5.3%-31.4pp9.3%14.9%+7.7ppN/A
Operating Margin129.6%120.9%N/AN/A100.0%100.0%N/AN/A
Net Margin-81.1%-40.8pp-163.9%-171.0%-987.2%-40.4%-168.9%-232.5%N/A
Return on EquityN/AN/AN/A-6485.4%-2.8%+15.9pp-29.3%+438.8pp-25.1%-18.3ppN/A
Return on Assets-27.0%-24.8pp-53.8%-30.0pp-40.0%-19.8pp-246.1%-2.2%+13.4pp-23.8%+423.8pp-20.2%-13.7ppN/A
Current Ratio0.38-3.2x0.33-4.6x0.70-4.0x1.18-5.4x3.59-1.7x4.95-1.4x4.696.60-793.6x
Debt-to-EquityN/AN/AN/A25.36+25.2x0.26+0.1x0.23+0.2x0.24+0.2x0.18
Asset Turnover0.33+0.3x0.33+0.2x0.23+0.1x0.250.05-0.1x0.140.09-7.2xN/A

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Next Meats Hldgs Inc NXMH FY2023 $1.4M -$4.8M N/A $38.8M
Umeworld UMEWF FY2025 $2K -$258K N/A $47.1M
Limitless X LIMX FY2025 $947K N/A N/A $11.9M
Citrine Global Corp CTGL FY2025 N/A -$1.9M N/A $9.8M
Starco Brands Inc STCB FY2025 N/A -$20.9M N/A $25.3M

Frequently Asked Questions

What is Next Meats Hldgs Inc's annual revenue?

Next Meats Hldgs Inc (NXMH) reported $1.4M in total revenue for fiscal year 2023. This represents a -79.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Next Meats Hldgs Inc's revenue growing?

Next Meats Hldgs Inc (NXMH) revenue declined by 79.9% year-over-year, from $7.0M to $1.4M in fiscal year 2023.

Is Next Meats Hldgs Inc profitable?

No, Next Meats Hldgs Inc (NXMH) reported a net income of -$4.8M in fiscal year 2023.

Next Meats Hldgs Inc (NXMH) had a gross margin of 5.1% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Next Meats Hldgs Inc (NXMH) has a return on equity of -10399.5% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.

Next Meats Hldgs Inc (NXMH) recorded an outflow of $1.7M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

Next Meats Hldgs Inc (NXMH) had $1.2M in total assets as of fiscal year 2023, including both current and long-term assets.

Next Meats Hldgs Inc (NXMH) had 503M shares outstanding as of fiscal year 2023.

Next Meats Hldgs Inc (NXMH) had a current ratio of 1.18 as of fiscal year 2023, which is considered adequate.

Next Meats Hldgs Inc (NXMH) had a debt-to-equity ratio of 25.36 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

Next Meats Hldgs Inc (NXMH) had a return on assets of -394.6% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Next Meats Hldgs Inc (NXMH) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to January 31, 2024). The market capitalization is $38.8M as of Sep 8, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Next Meats Hldgs Inc (NXMH) trades at 43.0x sales, its market capitalization divided by revenue of $904K revenue, trailing 12 months to January 31, 2024. The market capitalization is $38.8M as of Sep 8, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2023, Next Meats Hldgs Inc (NXMH) held $292K in cash, cash equivalents and investments, and reported an operating cash outflow of $1.7M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Next Meats Hldgs Inc (NXMH) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Next Meats Hldgs Inc (NXMH) reported a net loss of $4.8M while operations used $1.7M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top