Oddity Tech Ltd. Financials
Oddity Tech Ltd. (ODD) reported $809.8M in revenue for fiscal year 2025, up 25.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Oddity’s model still earns luxury-level gross margins, but FY2025 shows growth becoming more working-capital and financing intensive.
Between FY2024 and FY2025, operating cash flow fell from$137.8M to$87.6M even as net income rose to$110.7M , and free cash flow margin nearly halved from20.8% to10.3% . The missing cash lines up with larger inventory and receivables, meaning the company remained profitable on paper but each new sales dollar converted less efficiently into cash.
Gross margin stayed near
The balance sheet changed character in FY2025: cash and equivalents jumped to
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Oddity Tech Ltd.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Oddity Tech Ltd. has an operating margin of 14.7%, meaning the company retains $15 of operating profit per $100 of revenue. This strong profitability earns a score of 78/100, reflecting efficient cost management and pricing power. This is down from 17.9% the prior year.
Oddity Tech Ltd.'s revenue surged 25.2% year-over-year to $809.8M, reflecting rapid business expansion. This strong growth earns a score of 87/100.
Oddity Tech Ltd. has a moderate D/E ratio of 1.87. This balance of debt and equity financing earns a leverage score of 32/100.
With a current ratio of 5.24, Oddity Tech Ltd. holds $5.24 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 91/100.
Oddity Tech Ltd. converts 10.3% of revenue into free cash flow ($83.6M). This strong cash generation earns a score of 79/100.
Oddity Tech Ltd. earns a strong 27.9% return on equity (ROE), meaning it generates $28 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 82/100. This is down from 35.9% the prior year.
Oddity Tech Ltd. scores 2.47, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Oddity Tech Ltd. passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Oddity Tech Ltd. generates $0.79 in operating cash flow ($87.6M OCF vs $110.7M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Key Financial Metrics
Earnings & Revenue
Oddity Tech Ltd. generated $809.8M in revenue in fiscal year 2025. This represents an increase of 25.2% from the prior year.
Oddity Tech Ltd.'s EBITDA was $129.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 3.2% from the prior year.
Oddity Tech Ltd. reported $110.7M in net income in fiscal year 2025. This represents an increase of 9.1% from the prior year.
Oddity Tech Ltd. earned $1.80 per diluted share (EPS) in fiscal year 2025. This represents an increase of 9.8% from the prior year.
Cash & Balance Sheet
Oddity Tech Ltd. generated $83.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 37.8% from the prior year.
Oddity Tech Ltd. held $402.2M in cash as of fiscal year 2025; long-term debt is not reported for that period.
Not reported for fiscal year 2025.
Margins & Returns
Oddity Tech Ltd.'s gross margin was 72.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.3 percentage points from the prior year.
Oddity Tech Ltd.'s operating margin was 14.7% in fiscal year 2025, reflecting core business profitability. This is down 3.2 percentage points from the prior year.
Oddity Tech Ltd.'s net profit margin was 13.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2.0 percentage points from the prior year.
Oddity Tech Ltd.'s ROE was 27.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 8.0 percentage points from the prior year.
Capital Allocation
Oddity Tech Ltd. invested $3.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 20.4% from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
ODD Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 |
|---|---|---|---|---|---|
| Revenue | $809.8M+25.2% | $647.0M+27.2% | $508.7M+56.7% | $324.5M+45.8% | $222.6M |
| Cost of Revenue | $221.1M+23.7% | $178.7M+18.8% | $150.5M+41.3% | $106.5M+53.5% | $69.4M |
| Gross Profit | $588.7M+25.7% | $468.3M+30.7% | $358.2M+64.3% | $218.1M+42.3% | $153.2M |
| SG&A Expenses | $469.9M+33.2% | $352.7M+24.2% | $283.9M+49.1% | $190.4M+42.4% | $133.7M |
| Operating Income | $118.8M+2.7% | $115.6M+55.5% | $74.3M+168.6% | $27.7M+41.8% | $19.5M |
| Income Tax | $25.0M-5.5% | $26.4M+31.6% | $20.1M+179.3% | $7.2M+52.4% | $4.7M |
| Net Income | $110.7M+9.1% | $101.5M+73.4% | $58.5M+169.4% | $21.7M+56.1% | $13.9M |
| EPS (Diluted) | $1.80+9.8% | $1.64+64.0% | $1.00+156.4% | $0.39+50.0% | $0.26 |
Not reported in any period shown, so not listed: R&D Expenses, Interest Expense.
ODD Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 |
|---|---|---|---|---|---|
| Total Assets | $1.1B+159.2% | $438.9M+8.4% | $404.9M+87.1% | $216.4M | N/A |
| Current Assets | $601.8M+169.4% | $223.4M-0.2% | $223.8M+53.4% | $145.9M | N/A |
| Cash & Equivalents | $402.2M+699.0% | $50.3M+37.8% | $36.5M-10.8% | $41.0M+42.1% | $28.8M |
| Inventory | $135.2M+35.4% | $99.8M+18.7% | $84.1M+19.8% | $70.2M | N/A |
| Accounts Receivable | $16.9M+84.0% | $9.2M-7.3% | $9.9M+30.9% | $7.6M | N/A |
| Goodwill | $64.9M0.0% | $64.9M0.0% | $64.9M+299.7% | $16.2M0.0% | $16.2M |
| Total Liabilities | $741.3M+373.4% | $156.6M+28.6% | $121.8M+15.5% | $105.4M | N/A |
| Current Liabilities | $114.8M-8.0% | $124.8M+14.2% | $109.3M+20.9% | $90.4M | N/A |
| Total Equity | $396.5M+40.4% | $282.3M-0.3% | $283.1M+186.8% | $98.7M+43.8% | $68.6M |
| Retained Earnings | $314.0M+54.5% | $203.3M+99.7% | $101.8M+135.4% | $43.2M | N/A |
Not reported in any period shown, so not listed: Long-Term Debt.
ODD Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 |
|---|---|---|---|---|---|
| Operating Cash Flow | $87.6M-36.4% | $137.8M+57.5% | $87.5M+124.1% | $39.0M+281.8% | $10.2M |
| Capital Expenditures | $3.9M+20.4% | $3.3M+55.6% | $2.1M-10.5% | $2.3M-1.0% | $2.4M |
| Free Cash Flow | $83.6M-37.8% | $134.5M+57.6% | $85.4M+132.7% | $36.7M+367.1% | $7.9M |
| Investing Cash Flow | -$267.2M-19866.9% | $1.4M+101.0% | -$140.0M-443.0% | -$25.8M-37.3% | -$18.8M |
| Financing Cash Flow | $531.3M+517.4% | -$127.3M-360.8% | $48.8M+19941.9% | -$246K+22.6% | -$318K |
| Share Buybacks | N/A | $147.3M | N/A | N/A | N/A |
Not reported in any period shown, so not listed: Dividends Paid.
ODD Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 |
|---|---|---|---|---|---|
| Gross Margin | 72.7%+0.3pp | 72.4%+2.0pp | 70.4%+3.2pp | 67.2%-1.6pp | 68.8% |
| Operating Margin | 14.7%-3.2pp | 17.9%+3.3pp | 14.6%+6.1pp | 8.5%-0.3pp | 8.8% |
| Net Margin | 13.7%-2.0pp | 15.7%+4.2pp | 11.5%+4.8pp | 6.7%+0.5pp | 6.3% |
| Return on Equity | 27.9%-8.0pp | 35.9%+15.3pp | 20.7%-1.3pp | 22.0%+1.7pp | 20.3% |
| Return on Assets | 9.7%-13.4pp | 23.1%+8.7pp | 14.5%+4.4pp | 10.0% | N/A |
| Current Ratio | 5.24+3.5x | 1.79-0.3x | 2.05+0.4x | 1.61 | N/A |
| Debt-to-Equity | 1.87+1.3x | 0.55+0.1x | 0.43-0.6x | 1.07 | N/A |
| FCF Margin | 10.3%-10.5pp | 20.8%+4.0pp | 16.8%+5.5pp | 11.3%+7.8pp | 3.5% |
Similar Companies
Where Oddity Tech Ltd. Ranks
Frequently Asked Questions
What is Oddity Tech Ltd.'s annual revenue?
Oddity Tech Ltd. (ODD) reported $809.8M in total revenue for fiscal year 2025. This represents a 25.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Oddity Tech Ltd.'s revenue growing?
Oddity Tech Ltd. (ODD) revenue grew by 25.2% year-over-year, from $647.0M to $809.8M in fiscal year 2025.
Is Oddity Tech Ltd. profitable?
Yes, Oddity Tech Ltd. (ODD) reported a net income of $110.7M in fiscal year 2025, with a net profit margin of 13.7%.
What is Oddity Tech Ltd.'s EBITDA?
Oddity Tech Ltd. (ODD) had EBITDA of $129.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Oddity Tech Ltd.'s gross margin?
Oddity Tech Ltd. (ODD) had a gross margin of 72.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Oddity Tech Ltd.'s operating margin?
Oddity Tech Ltd. (ODD) had an operating margin of 14.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Oddity Tech Ltd.'s net profit margin?
Oddity Tech Ltd. (ODD) had a net profit margin of 13.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Oddity Tech Ltd.'s return on equity (ROE)?
Oddity Tech Ltd. (ODD) has a return on equity of 27.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Oddity Tech Ltd.'s free cash flow?
Oddity Tech Ltd. (ODD) generated $83.6M in free cash flow during fiscal year 2025. This represents a -37.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Oddity Tech Ltd.'s operating cash flow?
Oddity Tech Ltd. (ODD) generated $87.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Oddity Tech Ltd.'s total assets?
Oddity Tech Ltd. (ODD) had $1.1B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Oddity Tech Ltd.'s capital expenditures?
Oddity Tech Ltd. (ODD) invested $3.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Oddity Tech Ltd.'s current ratio?
Oddity Tech Ltd. (ODD) had a current ratio of 5.24 as of fiscal year 2025, which is generally considered healthy.
What is Oddity Tech Ltd.'s debt-to-equity ratio?
Oddity Tech Ltd. (ODD) had a debt-to-equity ratio of 1.87 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Oddity Tech Ltd.'s return on assets (ROA)?
Oddity Tech Ltd. (ODD) had a return on assets of 9.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Oddity Tech Ltd.'s Altman Z-Score?
Oddity Tech Ltd. (ODD) has an Altman Z-Score of 2.47, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Oddity Tech Ltd.'s Piotroski F-Score?
Oddity Tech Ltd. (ODD) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Oddity Tech Ltd.'s earnings high quality?
Oddity Tech Ltd. (ODD) has an earnings quality ratio of 0.79x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Oddity Tech Ltd.?
Oddity Tech Ltd. (ODD) scores 75 out of 100 on our Financial Health Score, indicating strong standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.