Opgen (OPGN) reported $30.2M in revenue for fiscal year 2025, up 481.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Reported earnings have become highly profitable on paper while cash conversion and near-term balance-sheet capacity move the other way.
Net income increased from$12.0M in FY2024 to$23.6M in FY2025, but operating cash flow remained negative at-$4.9M and-$1.2M , respectively. The narrower cash shortfall means reported profitability still did not translate into cash generation, making earnings quality the central operating question.
Operating margin jumped from
The short-term funding position weakened sharply: current ratio fell from 4.2x in FY2024 to 0.2x in FY2025, so balance-sheet expansion did not improve near-term coverage. In FY2025, current liabilities reached
Financial Health Signals
Opgen does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Opgen passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, Opgen used $0.05 of operating cash (-$1.2M OCF vs $23.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.
Opgen earns $2,136.78 in operating income for every $1 of interest expense ($24.0M vs $11K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Opgen generated $30.2M in revenue in fiscal year 2025. This represents an increase of 481.2% from the prior year.
Opgen's EBITDA was $24.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 4748.9% from the prior year.
Opgen reported $23.6M in net income in fiscal year 2025. This represents an increase of 97.0% from the prior year.
Cash & Balance Sheet
Opgen recorded an outflow of $1.2M in free cash flow in fiscal year 2025, representing a cash shortfall after capex.
Opgen held $531K in cash as of fiscal year 2025; long-term debt is not reported for that period.
Not reported for fiscal year 2025.
Margins & Returns
Opgen's operating margin was 79.6% in fiscal year 2025, reflecting core business profitability. This is up 73.3 percentage points from the prior year.
Opgen's net profit margin was 78.2% in fiscal year 2025, showing the share of revenue converted to profit. No change is given against fiscal year 2024: its reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.
Opgen's ROE was 74.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 88.4 percentage points from the prior year.
Not reported for fiscal year 2025.
Capital Allocation
Opgen invested $7K in research and development in fiscal year 2025. This represents a decrease of 86.5% from the prior year.
Opgen invested $50K in capex in fiscal year 2025, funding long-term assets and infrastructure.
Not reported for fiscal year 2025.
OPGN Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | N/A | N/A | $4.0M | $0 | N/A | N/A | $28K |
| R&D Expenses | $2K | N/A | N/A | N/A | N/A | N/A | $488-97.9% | $23K |
| SG&A Expenses | $798K | N/A | $702K+18.0% | $595K+15.9% | $513K | N/A | $769K-51.0% | $1.6M |
| Operating Income | -$805K | N/A | -$702K-120.6% | $3.4M+750.8% | -$523K | N/A | -$784K+49.3% | -$1.5M |
| Interest Expense | $995 | N/A | $4K+141.3% | $2K-49.9% | $3K | N/A | $3K+200.1% | $1K |
| Net Income | -$711K | N/A | -$609K-117.3% | $3.5M+960.0% | -$408K | N/A | $8.9M+666.6% | -$1.6M |
| EPS (Diluted) | -$0.06 | N/A | -$0.06-117.6% | $0.34+950.0% | -$0.04 | N/A | $1.35 | -$1.18 |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, Income Tax.
OPGN Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $37.5M-1.6% | $38.1M+201.1% | $12.6M-4.6% | $13.2M+40.6% | $9.4M-4.5% | $9.9M+80.3% | $5.5M+90.6% | $2.9M |
| Current Assets | $437K-55.8% | $988K-82.1% | $5.5M-9.7% | $6.1M+173.3% | $2.2M-15.5% | $2.6M-17.7% | $3.2M+461.7% | $573K |
| Cash & Equivalents | $79K-85.2% | $531K+28.3% | $414K-50.2% | $832K-25.3% | $1.1M-15.1% | $1.3M-19.7% | $1.6M+871.5% | $168K |
| Accounts Receivable | $254K+2.0% | $249K-93.8% | $4.0M+0.1% | $4.0M+11745.8% | $34K+16.5% | $29K+19.9% | $24K-3.9% | $25K |
| Total Liabilities | $6.2M0.0% | $6.2M+149.8% | $2.5M-3.8% | $2.6M+9.0% | $2.4M-4.7% | $2.5M-0.1% | $2.5M-82.9% | $14.5M |
| Current Liabilities | $4.6M+1.2% | $4.6M+481.9% | $782K-5.4% | $827K+46.8% | $563K-11.1% | $634K+7.5% | $590K-95.3% | $12.6M |
| Total Equity | $31.3M-1.9% | $31.9M+213.6% | $10.2M-4.8% | $10.7M+51.2% | $7.1M-4.4% | $7.4M+147.2% | $3.0M+125.6% | -$11.7M |
| Retained Earnings | -$270.6M-0.3% | -$269.9M+7.3% | -$291.0M-0.2% | -$290.4M+1.2% | -$293.9M-0.1% | -$293.5M+1.5% | -$297.9M+2.9% | -$306.8M |
Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.
OPGN Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$364K-77.5% | -$205K+38.5% | -$333K+38.0% | -$538K-399.8% | -$108K+53.7% | -$232K+91.8% | -$2.8M-293.4% | -$720K |
| Financing Cash Flow | -$87K-121.0% | $414K+593.0% | -$84K-132.8% | $257K+384.2% | -$90K0.0% | -$90K-102.1% | $4.3M+592.3% | $621K |
Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Investing Cash Flow, Dividends Paid, Share Buybacks.
OPGN Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | N/A | N/A | N/A | 85.1% | N/A | N/A | N/A | -5526.1% |
| Net Margin | N/A | N/A | N/A | 87.8% | N/A | N/A | N/A | -5629.8% |
| Return on Equity | -2.3% | N/A | -6.0%-38.9pp | 32.9%+38.7pp | -5.8% | N/A | 299.1% | N/A |
| Return on Assets | -1.9% | N/A | -4.8%-31.3pp | 26.5%+30.8pp | -4.3% | N/A | 163.3%+218.2pp | -54.9% |
| Current Ratio | 0.09-0.1x | 0.22-6.8x | 7.06-0.3x | 7.39+3.4x | 3.97-0.2x | 4.18-1.3x | 5.46+5.4x | 0.05 |
| Debt-to-Equity | 0.200.0x | 0.190.0x | 0.240.0x | 0.24-0.1x | 0.340.0x | 0.34-0.5x | 0.83 | N/A |
Not reported in any period shown, so not listed: Gross Margin, FCF Margin.
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.
Note: The current ratio is below 1.0 (0.22), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Where Opgen Ranks
Frequently Asked Questions
What is Opgen's annual revenue?
Opgen (OPGN) reported $30.2M in total revenue for fiscal year 2025. This represents a 481.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Opgen's revenue growing?
Opgen (OPGN) revenue grew by 481.2% year-over-year, from $5.2M to $30.2M in fiscal year 2025.
Is Opgen profitable?
Yes, Opgen (OPGN) reported a net income of $23.6M in fiscal year 2025, with a net profit margin of 78.2%.
What is Opgen's EBITDA?
Opgen (OPGN) had EBITDA of $24.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Opgen's operating margin?
Opgen (OPGN) had an operating margin of 79.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Opgen's net profit margin?
Opgen (OPGN) had a net profit margin of 78.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Opgen's return on equity (ROE)?
Opgen (OPGN) has a return on equity of 74.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Opgen's free cash flow?
Opgen (OPGN) recorded an outflow of $1.2M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Opgen's operating cash flow?
Opgen (OPGN) recorded an outflow of $1.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Opgen's total assets?
Opgen (OPGN) had $38.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Opgen's capital expenditures?
Opgen (OPGN) invested $50K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Opgen spend on research and development?
Opgen (OPGN) invested $7K in research and development during fiscal year 2025.
What is Opgen's current ratio?
Opgen (OPGN) had a current ratio of 0.22 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Opgen's debt-to-equity ratio?
Opgen (OPGN) had a debt-to-equity ratio of 0.19 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Opgen's return on assets (ROA)?
Opgen (OPGN) had a return on assets of 62.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Opgen's Piotroski F-Score?
Opgen (OPGN) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Opgen's earnings high quality?
For every $1 of reported earnings, Opgen (OPGN) used $0.05 of operating cash (-$1.2M OCF vs $23.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Opgen cover its interest payments?
Opgen (OPGN) has an interest coverage ratio of 2,136.78x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.