STOCK TITAN

Motus Gi Hldgs Inc Financials

MOTS
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2024 Currency USD FYE December

This page shows Motus Gi Hldgs Inc (MOTS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MOTS FY2023

Motus GI still behaves like a cash-funded development company, where expense cuts matter more than product revenue.

Between FY2022 and FY2023, operating loss improved even as revenue fell from $592K to $319K, which means the narrower deficit came from shrinking SG&A and R&D, not from stronger sales traction. That matters because cash burn stayed large at -$11.2M against only $5.0M of cash, so the business still depends on outside funding while commercialization remains very small.

Gross margin of 74.6% and capex of just $104K suggest the product itself is not especially asset-hungry; the bottleneck is fixed operating overhead. In FY2023, SG&A plus R&D was about $10.0M on only $319K of revenue, so even decent unit economics cannot yet absorb the corporate cost base.

Liquidity is about endurance, not leverage: debt-to-equity eased to 0.5x and the current ratio was 1.8x, but cash conversion remains the real constraint because losses and operating cash outflow are still moving together. The close match between net loss of -$12.9M and operating cash flow of -$11.2M says the accounting loss is not being softened by working-capital inflows.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Motus Gi Hldgs Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-34.82

Motus Gi Hldgs Inc scores -34.82, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($435K) relative to total liabilities ($4.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Motus Gi Hldgs Inc passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.87x

For every $1 of reported earnings, Motus Gi Hldgs Inc generates $0.87 in operating cash flow (-$11.2M OCF vs -$12.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-12.6x

Motus Gi Hldgs Inc earns $-12.6 in operating income for every $1 of interest expense (-$11.9M vs $947K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$319K
YoY-46.1%
5Y CAGR+54.7%

Motus Gi Hldgs Inc generated $319K in revenue in fiscal year 2023. This represents a decrease of 46.1% from the prior year.

EBITDA
-$11.5M
YoY+33.9%

Motus Gi Hldgs Inc's EBITDA was -$11.5M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 33.9% from the prior year.

Net Income
-$12.9M
YoY+30.8%

Motus Gi Hldgs Inc reported -$12.9M in net income in fiscal year 2023. This represents an increase of 30.8% from the prior year.

EPS (Diluted)
$-15.89

Motus Gi Hldgs Inc earned $-15.89 per diluted share (EPS) in fiscal year 2023.

Cash & Balance Sheet

Free Cash Flow
-$11.3M
YoY+36.1%

Motus Gi Hldgs Inc generated -$11.3M in free cash flow in fiscal year 2023, representing cash available after capex. This represents an increase of 36.1% from the prior year.

Cash & Debt
$5.0M
YoY-64.7%
5Y CAGR-22.8%

Motus Gi Hldgs Inc held $5.0M in cash against $1.2M in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
2M

Motus Gi Hldgs Inc had 2M shares outstanding in fiscal year 2023.

Margins & Returns

Gross Margin
74.6%
YoY+8.1pp
5Y CAGR+124.6pp

Motus Gi Hldgs Inc's gross margin was 74.6% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 8.1 percentage points from the prior year.

Operating Margin
-3732.6%
YoY-717.2pp
5Y CAGR+48836.8pp

Motus Gi Hldgs Inc's operating margin was -3732.6% in fiscal year 2023, reflecting core business profitability. This is down 717.2 percentage points from the prior year.

Net Margin
-4033.5%
YoY-892.1pp
5Y CAGR+57791.5pp

Motus Gi Hldgs Inc's net profit margin was -4033.5% in fiscal year 2023, showing the share of revenue converted to profit. This is down 892.1 percentage points from the prior year.

Return on Equity
-478.9%
YoY+145.8pp
5Y CAGR-358.7pp

Motus Gi Hldgs Inc's ROE was -478.9% in fiscal year 2023, measuring profit generated per dollar of shareholder equity. This is up 145.8 percentage points from the prior year.

Capital Allocation

R&D Spending
$3.5M
YoY-38.2%
5Y CAGR-10.5%

Motus Gi Hldgs Inc invested $3.5M in research and development in fiscal year 2023. This represents a decrease of 38.2% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$104K
YoY-53.6%
5Y CAGR-28.3%

Motus Gi Hldgs Inc invested $104K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents a decrease of 53.6% from the prior year.

MOTS Income Statement

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Revenue $64K0.0% $64K-25.6% $86K-23.9% $113K+101.8% $56K-48.6% $109K-60.8% $278K+50.3% $185K
Cost of Revenue $12K-36.8% $19K-13.6% $22K-29.0% $31K+244.4% $9K-71.9% $32K-61.4% $83K+22.1% $68K
Gross Profit $52K+15.6% $45K-29.7% $64K-22.0% $82K+74.5% $47K-39.0% $77K-60.5% $195K+66.7% $117K
R&D Expenses $455K-18.9% $561K-19.0% $693K-8.7% $759K-47.8% $1.5M+7.7% $1.4M-14.2% $1.6M+11.3% $1.4M
SG&A Expenses $1.5M+1.9% $1.4M-6.8% $1.6M-5.3% $1.6M-15.8% $1.9M+34.7% $1.4M-27.0% $2.0M-4.7% $2.1M
Operating Income -$2.0M+18.0% -$2.5M-3.3% -$2.4M+10.7% -$2.7M+38.5% -$4.4M-8.2% -$4.0M+14.4% -$4.7M-2.4% -$4.6M
Interest Expense $85K+40184.4% $211-99.9% $281K-1.4% $285K-7.5% $308K+240525.0% $128-100.0% $338K-5.1% $356K
Income Tax $0 N/A N/A N/A $0 N/A N/A N/A
Net Income -$2.1M+24.7% -$2.8M-4.7% -$2.7M+10.6% -$3.0M+31.7% -$4.4M-19.1% -$3.7M+25.8% -$5.0M+3.4% -$5.1M
EPS (Diluted) $-0.88 N/A $-4.28 $-0.40+97.1% $-13.81 N/A $-26.99-1351.1% $-1.86

MOTS Balance Sheet

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Total Assets $7.1M-2.2% $7.2M-14.9% $8.5M-27.7% $11.7M-4.0% $12.2M-30.7% $17.6M+1.6% $17.4M-13.5% $20.1M
Current Assets $5.8M-0.1% $5.8M-14.6% $6.7M-31.3% $9.8M-4.4% $10.3M-33.3% $15.4M-0.8% $15.5M-14.9% $18.2M
Cash & Equivalents $4.9M-0.3% $5.0M-13.4% $5.7M-32.8% $8.5M-1.5% $8.6M-38.4% $14.0M+5.6% $13.3M-15.6% $15.8M
Inventory $479K-3.4% $496K-36.5% $781K-5.1% $823K+3.1% $798K-20.1% $999K-1.5% $1.0M-2.3% $1.0M
Accounts Receivable $81K+6.6% $76K-25.5% $102K-3.8% $106K+103.8% $52K-11.9% $59K-63.4% $161K+98.8% $81K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $4.0M-11.8% $4.5M-58.6% $11.0M-13.7% $12.7M-4.6% $13.3M-9.2% $14.7M-11.6% $16.6M+3.1% $16.1M
Current Liabilities $3.3M+1.2% $3.3M-27.8% $4.5M+1.8% $4.5M+1.7% $4.4M-8.8% $4.8M-12.2% $5.5M+28.5% $4.3M
Long-Term Debt $669K-46.0% $1.2M-49.8% $2.5M-22.8% $3.2M-18.1% $3.9M-14.9% $4.6M-12.6% $5.3M-10.9% $5.9M
Total Equity $3.1M+14.1% $2.7M+208.4% -$2.5M-157.3% -$963K+11.2% -$1.1M-136.4% $3.0M+290.7% $762K-80.8% $4.0M
Retained Earnings -$156.3M-1.4% -$154.2M-1.9% -$151.4M-1.8% -$148.7M-2.1% -$145.7M-3.1% -$141.4M-2.7% -$137.7M-3.7% -$132.7M

MOTS Cash Flow Statement

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Operating Cash Flow -$2.0M-9.0% -$1.9M+5.5% -$2.0M+23.6% -$2.6M+46.5% -$4.8M-18.9% -$4.0M-11.6% -$3.6M+20.7% -$4.6M
Capital Expenditures N/A $0-100.0% $16K-67.3% $49K+25.6% $39K+333.3% $9K-94.6% $166K+245.8% $48K
Free Cash Flow N/A -$1.9M+6.3% -$2.0M+24.4% -$2.6M+45.9% -$4.8M-19.6% -$4.0M-7.0% -$3.8M+18.0% -$4.6M
Investing Cash Flow N/A $0+100.0% -$16K+67.3% -$49K-25.6% -$39K-333.3% -$9K+94.6% -$166K-245.8% -$48K
Financing Cash Flow $2.0M+84.3% $1.1M+233.6% -$816K-132.7% $2.5M+550.8% -$553K-111.5% $4.8M+263.0% $1.3M+4028.1% $32K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

MOTS Financial Ratios

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Gross Margin 81.3%+10.9pp 70.3%-4.1pp 74.4%+1.8pp 72.6%-11.4pp 83.9%+13.3pp 70.6%+0.5pp 70.1%+6.9pp 63.2%
Operating Margin -3165.6%+696.9pp -3862.5%-1078.8pp -2783.7%-410.3pp -2373.5%+5410.5pp -7783.9%-4089.4pp -3694.5%-2002.1pp -1692.4%+790.3pp -2482.7%
Net Margin -3301.6%+1081.3pp -4382.8%-1267.7pp -3115.1%-462.9pp -2652.2%+5179.9pp -7832.1%-4454.2pp -3378.0%-1592.4pp -1785.6%+992.8pp -2778.4%
Return on Equity -68.9%+35.5pp -104.4% N/A N/A N/A -123.7%+527.8pp -651.4%-522.0pp -129.4%
Return on Assets -29.9%+8.9pp -38.8%-7.3pp -31.6%-6.0pp -25.5%+10.3pp -35.9%-15.0pp -20.9%+7.7pp -28.6%-3.0pp -25.6%
Current Ratio 1.74-0.0 1.76+0.3 1.49-0.7 2.20-0.1 2.34-0.9 3.20+0.4 2.83-1.4 4.28
Debt-to-Equity 0.22-0.2 0.46+1.5 -1.00+2.3 -3.32+0.3 -3.60-5.1 1.54-5.3 6.89+5.4 1.48
FCF Margin N/A -2900.0%-596.5pp -2303.5%+15.1pp -2318.6%+6326.1pp -8644.6%-4931.8pp -3712.8%-2351.7pp -1361.1%+1132.4pp -2493.5%

Similar Companies

Frequently Asked Questions

Motus Gi Hldgs Inc (MOTS) reported $319K in total revenue for fiscal year 2023. This represents a -46.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Motus Gi Hldgs Inc (MOTS) revenue declined by 46.1% year-over-year, from $592K to $319K in fiscal year 2023.

No, Motus Gi Hldgs Inc (MOTS) reported a net income of -$12.9M in fiscal year 2023, with a net profit margin of -4033.5%.

Motus Gi Hldgs Inc (MOTS) reported diluted earnings per share of $-15.89 for fiscal year 2023. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Motus Gi Hldgs Inc (MOTS) had EBITDA of -$11.5M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2023, Motus Gi Hldgs Inc (MOTS) had $5.0M in cash and equivalents against $1.2M in long-term debt.

Motus Gi Hldgs Inc (MOTS) had a gross margin of 74.6% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Motus Gi Hldgs Inc (MOTS) had an operating margin of -3732.6% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.

Motus Gi Hldgs Inc (MOTS) had a net profit margin of -4033.5% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

Motus Gi Hldgs Inc (MOTS) has a return on equity of -478.9% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.

Motus Gi Hldgs Inc (MOTS) generated -$11.3M in free cash flow during fiscal year 2023. This represents a 36.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Motus Gi Hldgs Inc (MOTS) generated -$11.2M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

Motus Gi Hldgs Inc (MOTS) had $7.2M in total assets as of fiscal year 2023, including both current and long-term assets.

Motus Gi Hldgs Inc (MOTS) invested $104K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Motus Gi Hldgs Inc (MOTS) invested $3.5M in research and development during fiscal year 2023.

Motus Gi Hldgs Inc (MOTS) had 2M shares outstanding as of fiscal year 2023.

Motus Gi Hldgs Inc (MOTS) had a current ratio of 1.76 as of fiscal year 2023, which is generally considered healthy.

Motus Gi Hldgs Inc (MOTS) had a debt-to-equity ratio of 0.46 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

Motus Gi Hldgs Inc (MOTS) had a return on assets of -178.1% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2023 data, Motus Gi Hldgs Inc (MOTS) had $5.0M in cash against an annual operating cash burn of $11.2M. This gives an estimated cash runway of approximately 5 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Motus Gi Hldgs Inc (MOTS) has an Altman Z-Score of -34.82, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Motus Gi Hldgs Inc (MOTS) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Motus Gi Hldgs Inc (MOTS) has an earnings quality ratio of 0.87x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Motus Gi Hldgs Inc (MOTS) has an interest coverage ratio of -12.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top