STOCK TITAN

Office Properties Income Trust Financials

OPI
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Office Properties Income Trust (OPI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI OPI FY2024

Liquidity improved in FY2024, but financing inflows replaced weakening operating cash generation as the main support for the business.

Operating cash flow fell from $192.6M in FY2022 to $67.2M in FY2024, even before considering the rising cost of debt. That matters because FY2024 cash of $261.3M was helped by $114.7M of financing inflow, so the stronger liquidity headline came more from capital moves than from the core cash engine.

FY2024's net loss of -$136.1M overstates immediate cash damage because depreciation and amortization was $194.7M. For this asset-heavy business, accounting earnings and cash generation have diverged for several years, so the more revealing deterioration is the slide in operating cash, not the existence of losses by itself.

Long-term debt was $2.53B in FY2024 versus $2.58B in FY2021, yet debt-to-equity still worsened because the equity cushion kept eroding. The dividend cut to $2.0M from $63.2M shows cash preservation became a financing tool, not just a payout decision.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

FFO Margin FFO Growth Leverage Interest Cov. AFFO Margin Dividend Cov. 7 / 100
Financial Health Score 7/100
Scored as: REITs peer group

Scored against REITs for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Office Properties Income Trust's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

FFO Margin
17
FFO Growth
2
AFFO Margin
23
Dividend Cov.
1
Piotroski F-Score Partial
1/7

Office Properties Income Trust passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
0.02x

For every $1 of reported earnings, Office Properties Income Trust generates $0.02 in operating cash flow (-$6.6M OCF vs -$272.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$442.6M
YoY-11.8%

Office Properties Income Trust generated $442.6M in revenue in fiscal year 2025. This represents a decrease of 11.8% from the prior year.

EBITDA
N/A
Net Income
-$272.4M
YoY-100.1%

Office Properties Income Trust reported -$272.4M in net income in fiscal year 2025. This represents a decrease of 100.1% from the prior year.

EPS (Diluted)
$-3.79
YoY-44.1%

Office Properties Income Trust earned $-3.79 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 44.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$29.5M
YoY-88.7%
5Y CAGR-6.9%
10Y CAGR+12.9%

Office Properties Income Trust held $29.5M in cash against $2.4B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.02
YoY-50.0%
5Y CAGR-60.9%
10Y CAGR-35.9%

Office Properties Income Trust paid $0.02 per share in dividends in fiscal year 2025. This represents a decrease of 50.0% from the prior year.

Shares Outstanding
74M
YoY+5.9%
5Y CAGR+8.9%
10Y CAGR+0.4%

Office Properties Income Trust had 74M shares outstanding in fiscal year 2025. This represents an increase of 5.9% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-61.6%
YoY-34.4pp

Office Properties Income Trust's net profit margin was -61.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 34.4 percentage points from the prior year.

Return on Equity
-30.9%
YoY-19.1pp
5Y CAGR-31.3pp
10Y CAGR-9.0pp

Office Properties Income Trust's ROE was -30.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 19.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$32K
YoY-83.3%
5Y CAGR-40.6%
10Y CAGR-15.5%

Office Properties Income Trust spent $32K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 83.3% from the prior year.

Capital Expenditures
N/A

OPI Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $108.9M+3.4% $105.3M-3.5% $109.1M-4.7% $114.5M+0.8% $113.6M-3.9% $118.2M-2.0% $120.6M-2.5% $123.7M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $4.3M-6.4% $4.6M-7.5% $5.0M+3.1% $4.8M-4.8% $5.1M-4.0% $5.3M+6.9% $4.9M-6.9% $5.3M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $42.2M-4.7% $44.3M-16.8% $53.3M+1.4% $52.5M-1.6% $53.4M+12.8% $47.3M+11.2% $42.6M+11.0% $38.3M
Income Tax -$146K-200.0% $146K+155.9% -$261K-377.7% $94K-31.4% $137K+470.8% $24K-89.6% $230K+315.0% -$107K
Net Income -$93.0M+21.8% -$119.0M-79.4% -$66.3M-61.1% -$41.2M+10.2% -$45.9M+69.2% -$148.7M-154.5% -$58.4M-176.7% $76.2M
EPS (Diluted) $-1.26 N/A $-0.90-55.2% $-0.58+12.1% $-0.66 N/A $-1.14-173.1% $1.56

OPI Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $3.5B-0.6% $3.5B-0.4% $3.5B-1.7% $3.6B-0.2% $3.6B-6.6% $3.8B+2.6% $3.7B-1.9% $3.8B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $26.3M-10.8% $29.5M-33.9% $44.6M-42.9% $78.2M+22.6% $63.7M-75.6% $261.3M+1068.5% $22.4M+65.7% $13.5M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A $162.6M N/A N/A $155.7M+6.2% $146.6M+4.3% $140.5M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $2.7B+2.8% $2.6B+4.2% $2.5B+0.3% $2.5B+1.3% $2.5B-7.7% $2.7B+9.1% $2.4B-0.9% $2.5B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A $2.4B N/A N/A N/A $2.5B N/A N/A
Total Equity $788.1M-10.5% $881.0M-11.9% $999.8M-6.2% $1.1B-3.7% $1.1B-4.0% $1.2B-9.8% $1.3B-3.8% $1.3B
Retained Earnings -$401.3M-30.2% -$308.3M-62.8% -$189.3M-53.9% -$123.0M-50.3% -$81.8M-127.6% -$35.9M-131.9% $112.7M-34.1% $171.2M

OPI Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$52.9M-3047.8% $1.8M+114.8% -$12.2M-137.6% $32.4M+213.3% -$28.6M-211.1% $25.7M+250.8% -$17.1M-153.5% $31.9M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$15.0M-254.8% $9.7M+180.8% -$12.0M-14.2% -$10.5M-170.0% $15.0M-81.2% $79.9M+894.4% $8.0M+147.5% -$16.9M
Financing Cash Flow $75.0M+650.1% $10.0M+216.3% -$8.6M-30.8% -$6.6M+96.4% -$185.0M-238.7% $133.3M+1122.1% $10.9M+144.2% -$24.7M
Dividends Paid $0 $0 $0-100.0% $709K+1.6% $698K+25.5% $556K+10.8% $502K+2.9% $488K
Share Buybacks N/A $0-100.0% $27K+440.0% $5K $0-100.0% $1K-99.4% $170K+1033.3% $15K

OPI Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -85.4%+27.5pp -113.0%-52.2pp -60.8%-24.8pp -36.0%+4.4pp -40.4%+85.4pp -125.8%-77.3pp -48.4%-110.0pp 61.6%
Return on Equity -11.8%+1.7pp -13.5%-6.9pp -6.6%-2.8pp -3.9%+0.3pp -4.1%+8.8pp -12.9%-8.3pp -4.6%-10.3pp 5.7%
Return on Assets -2.7%+0.7pp -3.4%-1.5pp -1.9%-0.7pp -1.2%+0.1pp -1.3%+2.6pp -3.9%-2.3pp -1.6%-3.6pp 2.0%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 3.40+0.7 2.73+0.2 2.50+0.2 2.34+0.1 2.23+0.0 2.20+0.3 1.91+0.1 1.86
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Office Properties Income Trust (OPI) reported $442.6M in total revenue for fiscal year 2025. This represents a -11.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Office Properties Income Trust (OPI) revenue declined by 11.8% year-over-year, from $502.0M to $442.6M in fiscal year 2025.

No, Office Properties Income Trust (OPI) reported a net income of -$272.4M in fiscal year 2025, with a net profit margin of -61.6%.

Office Properties Income Trust (OPI) reported diluted earnings per share of $-3.79 for fiscal year 2025. This represents a -44.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Office Properties Income Trust (OPI) had $29.5M in cash and equivalents against $2.4B in long-term debt.

Office Properties Income Trust (OPI) had a net profit margin of -61.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Office Properties Income Trust (OPI) paid $0.02 per share in dividends during fiscal year 2025.

Office Properties Income Trust (OPI) has a return on equity of -30.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Office Properties Income Trust (OPI) generated -$6.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Office Properties Income Trust (OPI) had $3.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Office Properties Income Trust (OPI) spent $32K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Office Properties Income Trust (OPI) had 74M shares outstanding as of fiscal year 2025.

Office Properties Income Trust (OPI) had a debt-to-equity ratio of 2.73 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Office Properties Income Trust (OPI) had a return on assets of -7.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Office Properties Income Trust (OPI) had $29.5M in cash against an annual operating cash burn of $6.6M. This gives an estimated cash runway of approximately 54 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Office Properties Income Trust (OPI) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Office Properties Income Trust (OPI) has an earnings quality ratio of 0.02x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Office Properties Income Trust (OPI) scores 7 out of 100 on our Financial Health Score, indicating weak standing within its REITs peer group. The score is a 0-100 composite of six dimensions (FFO Margin, FFO Growth, Leverage, Interest Cov., AFFO Margin, Dividend Cov.), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top