STOCK TITAN

PHOENIX MOTOR INC (PEVM) Financials

PEVM
FY2024 annual
Revenue $31.2M +897.9% YoY
Net Income $7.9M +138.4% YoY
EPS (Diluted) $0.21 YoY not available
Free Cash Flow -$2.1M +45.0% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2025, ended Sep 30, 2025 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q3 FY2025, filed Nov 12, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PEVM SEC filings page.

PHOENIX MOTOR INC (PEVM) reported $31.2M in revenue for fiscal year 2024, up 897.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PEVM FY2024

Phoenix Motor’s 2024 scale-up is dominated by inventory accumulation and non-operating earnings, not yet profitable vehicle operations.

Revenue increased nearly tenfold from FY2023 to FY2024, while gross margin reached 22.7%, pointing to a product or mix shift rather than scale alone. Even so, operating margin was -99.4% while net margin was 25.5%; that spread indicates profit came outside core operations, and the supplied lines do not identify the source.

Inventory concentration became the balance-sheet mechanic: inventory reached $40.8M and constituted most current assets, making the 1.98x current ratio dependent on converting stock rather than holding more liquid assets. That contrasts with FY2023, when current liabilities exceeded current assets and the ratio was 0.6x, so the liquidity improvement arrived alongside a stock-heavy balance sheet.

Operating cash flow was -$1.95M and free cash flow was -$2.06M, a narrow gap showing that capital expenditures added little beyond operating cash use. However, neither cash measure validates the $7.93M accounting profit, reinforcing that 2024 earnings quality rests on an item outside the operating result.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

PHOENIX MOTOR INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-1.70

PHOENIX MOTOR INC scores -1.70, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($28K) relative to total liabilities ($47.3M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
6/9

PHOENIX MOTOR INC passes 6 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, PHOENIX MOTOR INC used $0.25 of operating cash (-$1.9M OCF vs $7.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
N/A

PHOENIX MOTOR INC reported an operating loss of $31.0M against $130K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.5M
YoY-47.8%
QoQ-9.2%

PHOENIX MOTOR INC generated $2.5M in revenue in Q3 2025. This represents a decrease of 47.8% from the same quarter a year earlier. Against the prior quarter it is down 9.2%.

EBITDA
-$1.6M
YoY+80.2%
QoQ-20.0%

PHOENIX MOTOR INC's EBITDA was -$1.6M in Q3 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 80.2% from the same quarter a year earlier. Against the prior quarter it is down 20.0%.

Net Income
-$3.7M
YoY+34.2%
QoQ-219.4%

PHOENIX MOTOR INC reported -$3.7M in net income in Q3 2025. This represents an increase of 34.2% from the same quarter a year earlier. Against the prior quarter it is down 219.4%.

EPS (Diluted)
-$0.30
QoQ-114.3%

PHOENIX MOTOR INC earned -$0.30 per diluted share (EPS) in Q3 2025. Against the prior quarter it is down 114.3%.

Cash & Balance Sheet

Cash & Debt
$276K
YoY-1.1%
QoQ+146.4%

PHOENIX MOTOR INC held $276K in cash against $138K in long-term debt as of Q3 2025, with $32.3M of liabilities due within a year.

Shares Outstanding
13M
QoQ+30.6%

PHOENIX MOTOR INC had 13M shares outstanding in Q3 2025. Against the prior quarter it is up 30.6%.

Free Cash Flow

Not reported for Q3 2025.

Dividends Per Share

Not reported for Q3 2025.

Margins & Returns

Gross Margin
26.9%
YoY+3.5pp
QoQ-6.5pp

PHOENIX MOTOR INC's gross margin was 26.9% in Q3 2025, indicating the percentage of revenue retained after direct costs. This is up 3.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 6.5 percentage points.

Operating Margin
-78.8%
QoQ-17.2pp

PHOENIX MOTOR INC's operating margin was -78.8% in Q3 2025, reflecting core business profitability. Against the prior quarter it is down 17.2 percentage points. No change is given against Q3 2024: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity
-69.1%
YoY-31.6pp
QoQ-54.3pp

PHOENIX MOTOR INC's ROE was -69.1% in Q3 2025, measuring profit generated per dollar of shareholder equity. This is down 31.6 percentage points from the same quarter a year earlier. Against the prior quarter it is down 54.3 percentage points.

Net Margin

Not shown for Q3 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q3 2025.

PEVM Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PEVM quarterly income statement
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Revenue$2.5M-47.8%$2.7M-77.2%$4.4M-53.2%$4.9M$4.8M+1556.9%$12.0M+939.0%$9.4M+428.9%N/A
Cost of Revenue$1.8M-50.2%$1.8M-82.1%$3.0M-56.0%$3.3M$3.7M+1147.8%$10.2M+737.0%$6.9M+330.0%N/A
Gross Profit$669K-40.1%$915K-50.0%$1.4M-45.5%$1.6M$1.1M+22420.0%$1.8M+3098.4%$2.5M+1348.0%N/A
SG&A Expenses$2.6M-72.2%$2.6M-70.8%$3.3M-61.8%$6.7M$9.5M+274.4%$8.9M+188.0%$8.6M+123.4%N/A
Operating Income-$2.0M+76.5%-$1.7M+76.2%-$1.9M+81.4%-$5.1M-$8.4M-229.6%-$7.1M-124.6%-$10.4M-183.6%N/A
EBITDA-$1.6M+80.2%-$1.3M+80.7%-$1.5M+85.1%-$4.6M-$7.8M-215.8%-$6.7M-149.9%-$10.0M-201.4%N/A
Interest Expense-$1.0M-167.2%-$768K-151.5%$1.0M+1006.5%-$2.9M$1.5M+1373.5%$1.5M+74600.0%$93K+9200.0%N/A
Income TaxN/A$12K+100.2%N/A$8.0M-$3.8M-$5.7M-25895.5%$4.9MN/A
Net Income-$3.7M+34.2%-$1.2M-139.0%-$3.6M-121.4%-$6.2M-$5.6M-106.2%$3.0M+192.9%$16.8M+703.8%N/A
EPS (Basic)-$0.33+56.0%-$0.14-133.3%-$0.09-116.4%-$0.20+64.3%-$0.75-476.9%$0.42+380.0%$0.55+523.1%-$0.56-166.7%
EPS (Diluted)-$0.30-$0.14-145.2%-$0.09-118.4%-$0.16+71.4%-$0.75$0.31$0.49-$0.56-166.7%
Diluted Shares (Avg)12M8M+7.7%38M+11.8%N/A7M8M34MN/A

Not reported in any period shown, so not listed: R&D Expenses.

PEVM Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PEVM quarterly balance sheet
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Total Assets$51.8M-19.4%$54.5M-19.2%$57.5M-27.0%$57.6M+394.8%$64.2M+308.4%$67.5M+274.9%$78.7M+314.7%$11.6M-43.1%
Current Assets$48.3M-16.8%$50.3M-16.8%$52.6M-26.0%$52.0M+764.4%$58.1M+1238.6%$60.5M+960.2%$71.1M+981.5%$6.0M-22.1%
Cash & Equivalents$276K-1.1%$112K-92.0%$828K-70.4%$764K+2364.5%$279K+50.0%$1.4M+266.8%$2.8M+2002.3%$31K-77.7%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$38.4M-15.0%$39.5M-17.4%$39.4M-29.8%$40.8M+2169.5%$45.1M+2115.1%$47.8M+2084.2%$56.2M+1496.1%$1.8M-60.6%
Accounts Receivable$3.6M-35.2%$4.0M+8.7%$5.2M+5.1%$4.0M+790.2%$5.6M+428.5%$3.7M+106.4%$5.0M+226.2%$451K-70.1%
Long-Term Investments$0$0$0$0$0-100.0%$0-100.0%$0-100.0%$0
GoodwillN/AN/AN/AN/AN/AN/AN/A$4.3M0.0%
Total Liabilities$46.4M-5.9%$46.7M-1.7%$48.1M-22.6%$47.3M+186.8%$49.3M+361.7%$47.5M+361.3%$62.2M+656.5%$16.5M+101.9%
Current Liabilities$32.3M+21.6%$30.4M+40.5%$31.4M-3.4%$26.2M+141.0%$26.5M+296.2%$21.6M+250.3%$32.5M+544.3%$10.9M+127.2%
Non-Current Liabilities$14.2M-37.8%$16.3M-37.1%$16.7M-43.7%$21.0M+276.1%$22.8M+471.5%$25.9M+527.6%$29.7M+834.6%$5.6M+65.9%
Long-Term Debt$138K-2.1%$136K-4.9%$138K-3.5%$138K-4.2%$141K-3.4%$143K0.0%$143K-0.7%$144K-2.0%
Total Equity$5.3M-64.2%$7.8M-60.9%$9.4M-43.4%$10.3M+313.3%$14.9M+195.5%$20.0M+159.4%$16.6M+53.9%-$4.8M-139.4%
Retained Earnings-$49.7M-41.7%-$46.0M-56.1%-$44.9M-38.3%-$41.3M+16.1%-$35.1M+5.8%-$29.5M+14.6%-$32.4M-3.5%-$49.2M-72.3%

PEVM Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PEVM quarterly cash flow statement
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Operating Cash Flow-$820K+32.5%-$2.4M-203.2%-$2.6M+33.4%$868K-$1.2M-40.6%$2.3M+489.0%-$3.9M-259.3%N/A
Depreciation & Amortization$412K-20.9%$397K-5.3%$445K+7.0%$480K$521K+864.8%$419K-14.1%$416K+17.2%N/A
Stock-Based Compensation$596K+2609.1%$34K-$39K-178.0%N/A$22KN/A$50K-54.1%N/A
Capital ExpendituresN/AN/AN/A$0$0-100.0%$0-100.0%$113K+59.2%N/A
Free Cash FlowN/AN/AN/A$868K-$1.2M+17.2%$2.3M+278.9%-$4.0M-247.0%N/A
Investing Cash FlowN/AN/AN/A$0$766K+26.8%-$766K-10.2%-$10.1M-14143.7%N/A
Financing Cash Flow$984K+246.2%$1.7M+156.6%$2.7M-80.3%-$383K-$673K-1151.6%-$2.9M-290.9%$13.5M+1075.3%N/A

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

PEVM Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PEVM quarterly financial ratios
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Gross Margin26.9%+3.5pp33.4%+18.2pp30.9%+4.4pp32.6%23.4%+25.1pp15.2%+20.5pp26.6%+16.9ppN/A
Operating Margin-78.8%-61.6%-2.6pp-43.9%-103.3%-175.2%-59.0%-110.6%N/A
Net Margin-147.7%-42.0%-66.5pp-81.3%-125.8%-117.2%24.5%178.1%N/A
Return on Equity-69.1%-31.6pp-14.8%-29.5pp-38.2%-139.4pp-60.1%-37.5%+16.2pp14.8%+56.0pp101.2%+127.0ppN/A
Return on Assets-7.1%+1.6pp-2.1%-6.5pp-6.2%-27.5pp-10.8%-8.7%+8.5pp4.4%+22.0pp21.3%+35.9ppN/A
Current Ratio1.50-0.7x1.66-1.1x1.68-0.5x1.98+1.4x2.19+1.5x2.80+1.9x2.19+0.9x0.55-1.1x
Debt-to-Equity0.030.0x0.020.0x0.010.0x0.010.010.0x0.010.0x0.010.0xN/A
Asset Turnover0.050.0x0.05-0.1x0.080.0x0.090.07+0.1x0.18+0.1x0.120.0xN/A
FCF MarginN/AN/AN/A17.6%-25.5%19.1%-42.6%+22.3ppN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Frequently Asked Questions

What is PHOENIX MOTOR INC's annual revenue?

PHOENIX MOTOR INC (PEVM) reported $31.2M in total revenue for fiscal year 2024. This represents a 897.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is PHOENIX MOTOR INC's revenue growing?

PHOENIX MOTOR INC (PEVM) revenue grew by 897.9% year-over-year, from $3.1M to $31.2M in fiscal year 2024.

Is PHOENIX MOTOR INC profitable?

Yes, PHOENIX MOTOR INC (PEVM) reported a net income of $7.9M in fiscal year 2024, with a net profit margin of 25.5%.

PHOENIX MOTOR INC (PEVM) reported diluted earnings per share of $0.21 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

PHOENIX MOTOR INC (PEVM) had EBITDA of -$29.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, PHOENIX MOTOR INC (PEVM) had $764K in cash and equivalents against $138K in long-term debt.

PHOENIX MOTOR INC (PEVM) had a gross margin of 22.7% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

PHOENIX MOTOR INC (PEVM) had an operating margin of -99.4% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

PHOENIX MOTOR INC (PEVM) had a net profit margin of 25.5% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

PHOENIX MOTOR INC (PEVM) has a return on equity of 76.9% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

PHOENIX MOTOR INC (PEVM) recorded an outflow of $2.1M in free cash flow during fiscal year 2024. This represents a 45.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

PHOENIX MOTOR INC (PEVM) recorded an outflow of $1.9M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

PHOENIX MOTOR INC (PEVM) had $57.6M in total assets as of fiscal year 2024, including both current and long-term assets.

PHOENIX MOTOR INC (PEVM) invested $113K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

PHOENIX MOTOR INC (PEVM) had 46M shares outstanding as of fiscal year 2024.

PHOENIX MOTOR INC (PEVM) had a current ratio of 1.98 as of fiscal year 2024, which is generally considered healthy.

PHOENIX MOTOR INC (PEVM) had a debt-to-equity ratio of 0.01 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

PHOENIX MOTOR INC (PEVM) had a return on assets of 13.8% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2024, PHOENIX MOTOR INC (PEVM) held $764K in cash, cash equivalents and investments, and reported an operating cash outflow of $1.9M over that year. Dividing the one by the other, the reported balance equals about 5 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

PHOENIX MOTOR INC (PEVM) has an Altman Z-Score of -1.70, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

PHOENIX MOTOR INC (PEVM) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, PHOENIX MOTOR INC (PEVM) used $0.25 of operating cash (-$1.9M OCF vs $7.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

PHOENIX MOTOR INC (PEVM) reported an operating loss of $31.0M against $130K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top