STOCK TITAN

PN Smart Energy (PN) Financials

PN NASDAQ
FY2025 annual
Revenue $63.3M +27.0% YoY
Net Income -$2.7M -672.4% YoY
EPS (Diluted) -$0.10 -600.0% YoY
Free Cash Flow $2.4M +77.4% YoY
Market Cap $34.2M as of Oct 26, 2026
Price / Sales 0.5x on $63.3M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 1.7x on $19.9M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 26, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2025, ended Sep 30, 2025 Reported Currency USD FYE September

Newest figures come from the 20-F for FY2025, filed Feb 12, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PN SEC filings page.

PN Smart Energy Limited (PN) reported $63.3M in revenue for fiscal year 2025, up 27.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PN FY2025

Revenue expanded, but costs grew faster than sales, leaving FY2025 with losses despite positive cash generation and heavier financing.

From FY2024 to FY2025, revenue grew 27.0% while gross profit fell 3.6%, showing that additional sales did not translate into additional gross dollars. Meanwhile, operating cash flow reached $2.9M despite a net loss of $2.7M; that divergence reflects cash arriving through balance-sheet movements or other non-earnings items rather than profitable operations alone.

The cost structure absorbed the expansion: cost of revenue rose 31.6% against revenue growth of 27.0%, while gross margin narrowed from 13.1% to 10.0%. Selling, general and administrative expense also represented 11.3% of revenue in FY2025 versus 7.1% in FY2024, adding pressure below gross profit.

Balance-sheet dependence increased as liabilities grew 74.5%, faster than assets at 42.4%, lifting liabilities to 50.6% of assets. The current ratio fell from 2.0x to 1.6x, while financing cash flow of $8.2M exceeded operating cash flow of $2.9M; the period's cash position therefore relied more heavily on financing than on earnings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 40 / 100
Financial Health Score 40/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of PN Smart Energy Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
25

PN Smart Energy Limited has an operating margin of -4.0%, meaning the company loses $4 on every $100 of revenue. This results in a profitability score of 25/100. This is down from 2.3% the prior year.

Growth
68

PN Smart Energy Limited's revenue surged 27.0% year-over-year to $63.3M, reflecting rapid business expansion. This strong growth earns a score of 68/100.

Leverage
44
Liquidity
45

PN Smart Energy Limited's current ratio of 1.59 indicates adequate short-term liquidity, earning a score of 45/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
37

PN Smart Energy Limited has a free cash flow margin of 3.8%, earning a moderate score of 37/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
19

PN Smart Energy Limited posts a -13.6% return on equity (ROE), meaning it loses $14 for every $100 of shareholders' equity. This results in a returns score of 19/100. This is down from 2.9% the prior year.

Altman Z-Score Grey Zone
2.79

PN Smart Energy Limited scores 2.79, placing it in the grey zone between 1.81 and 2.99. The largest contribution to the score comes from revenue of $63.3M against total assets of $45.5M. This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

PN Smart Energy Limited passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

PN Smart Energy Limited reported a net loss of $2.7M while generating $2.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

PN Smart Energy Limited reported an operating loss of $2.5M against $208K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$63.3M
YoY+27.0%

PN Smart Energy Limited generated $63.3M in revenue in fiscal year 2025. This represents an increase of 27.0% from the prior year.

EBITDA
-$2.2M
YoY-250.4%

PN Smart Energy Limited's EBITDA was -$2.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 250.4% from the prior year.

Net Income
-$2.7M
YoY-672.4%

PN Smart Energy Limited reported a net loss of $2.7M in fiscal year 2025. This represents a decrease of 672.4% from the prior year.

EPS (Diluted)
-$0.10
YoY-600.0%

PN Smart Energy Limited earned -$0.10 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 600.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$2.4M
YoY+77.4%

PN Smart Energy Limited generated $2.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 77.4% from the prior year.

Cash & Debt
$9.3M
YoY+80.8%

PN Smart Energy Limited held $9.3M in cash as of fiscal year 2025; no long-term debt figure is on record for that period.

Shares Outstanding
Diluted avg 26M

PN Smart Energy Limited had a weighted average of 26M diluted shares in fiscal year 2025; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
10.0%
YoY-3.1pp

PN Smart Energy Limited's gross margin was 10.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 3.1 percentage points from the prior year.

Operating Margin
-4.0%
YoY-6.3pp

PN Smart Energy Limited's operating margin was -4.0% in fiscal year 2025, reflecting core business profitability. This is down 6.3 percentage points from the prior year.

Net Margin
-4.3%
YoY-5.2pp

PN Smart Energy Limited's net profit margin was -4.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 5.2 percentage points from the prior year.

Return on Equity
-13.6%
YoY-16.4pp

PN Smart Energy Limited's ROE was -13.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 16.4 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.7M
YoY-10.3%

PN Smart Energy Limited invested $1.7M in research and development in fiscal year 2025. This represents a decrease of 10.3% from the prior year.

Capital Expenditures
$465K
YoY+94.0%

PN Smart Energy Limited invested $465K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 94.0% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

PN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PN annual income statement
MetricFY2520-FFY2420-FFY2320-F
Revenue$63.3M+27.0%$49.9M-1.9%$50.8M
Cost of Revenue$57.0M+31.6%$43.3M+2.7%$42.2M
Gross Profit$6.3M-3.6%$6.5M-24.2%$8.6M
R&D Expenses$1.7M-10.3%$1.9M+208.5%$607K
SG&A Expenses$7.2M+102.6%$3.5M-33.2%$5.3M
Operating Income-$2.5M-327.3%$1.1M-58.7%$2.7M
EBITDA-$2.2M-250.4%$1.4M-51.6%$3.0M
Interest Expense$208K+2.5%$203K+128.4%$89K
Income Tax$36K-67.1%$110K-85.4%$752K
Net Income-$2.7M-672.4%$471K-57.2%$1.1M
EPS (Basic)-$0.10-600.0%$0.02-50.0%$0.04
EPS (Diluted)-$0.10-600.0%$0.02-50.0%$0.04
Diluted Shares (Avg)26M+4.6%25M0.0%25M

PN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PN annual balance sheet
MetricFY2520-FFY2420-FFY2320-F
Total Assets$45.5M+42.4%$32.0MN/A
Current Assets$34.6M+36.0%$25.4MN/A
Cash & Equivalents$9.3M+80.8%$5.2M-12.9%$5.9M
Short-Term Investments$31Kn/m$0n/m$0
Inventory$4.3M+64.8%$2.6MN/A
Accounts Receivable$9.0M-15.1%$10.7MN/A
Long-Term Investments$0n/m$0n/m$0
Total Liabilities$23.0M+74.5%$13.2MN/A
Current Liabilities$21.7M+70.2%$12.8MN/A
Non-Current Liabilities$1.3M+203.4%$427KN/A
Total Equity$19.9M+21.1%$16.4MN/A
Retained Earnings$11.4M-20.1%$14.3MN/A

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

PN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PN annual cash flow statement
MetricFY2520-FFY2420-FFY2320-F
Operating Cash Flow$2.9M+79.9%$1.6M+190.8%$549K
Depreciation & Amortization$378K+17.3%$322K+22.5%$263K
Capital Expenditures$465K+94.0%$240K-21.0%$303K
Free Cash Flow$2.4M+77.4%$1.4M+452.1%$246K
Investing Cash Flow-$4.8Mn/m-$4.4Mn/m-$2.3M
Financing Cash Flow$8.2M+339.4%$1.9M-47.1%$3.5M

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

PN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PN annual financial ratios
MetricFY2520-FFY2420-FFY2320-F
Gross Margin10.0%-3.1pp13.1%-3.9pp17.0%
Operating Margin-4.0%-6.3pp2.3%-3.1pp5.3%
Net Margin-4.3%-5.2pp0.9%-1.2pp2.2%
Return on Equity-13.6%-16.4pp2.9%N/A
Return on Assets-5.9%-7.4pp1.5%N/A
Current Ratio1.59-0.4x1.99N/A
Liabilities-to-Equity1.16+0.4x0.80N/A
Asset Turnover1.39-0.2x1.56N/A
FCF Margin3.8%+1.1pp2.7%+2.2pp0.5%

Not reported in any period shown, so not listed: Debt-to-Equity.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
PN Smart Energy Limited PN FY2025 $63.3M -$2.7M -4.3% $34.2M 40/100
Spruce Power Holding Corporation SPRU FY2025 $111.8M -$26.0M -23.3% $25.4M 67/100
Turbo Energy, S.A. TURB FY2024 $10.0M -$3.5M -34.6% $11.0M 15/100
Beam Global BEEM FY2025 $28.2M -$27.0M -95.6% $20.6M 33/100
Ascent Solar Technologies, Inc. ASTI FY2025 $77K -$7.8M N/A $16.8M —
SUNation Energy, Inc. SUNE FY2025 $71.9M -$10.9M -15.2% $13.0M 70/100

Frequently Asked Questions

What is PN Smart Energy Limited's annual revenue?

PN Smart Energy Limited (PN) reported $63.3M in total revenue for fiscal year 2025. This represents a 27.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is PN Smart Energy Limited's revenue growing?

PN Smart Energy Limited (PN) revenue grew by 27.0% year-over-year, from $49.9M to $63.3M in fiscal year 2025.

Is PN Smart Energy Limited profitable?

No, PN Smart Energy Limited (PN) reported a net loss of $2.7M in fiscal year 2025, with a net profit margin of -4.3%.

PN Smart Energy Limited (PN) reported diluted earnings per share of -$0.10 for fiscal year 2025. This represents a -600.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

PN Smart Energy Limited (PN) had EBITDA of -$2.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

PN Smart Energy Limited (PN) had a gross margin of 10.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

PN Smart Energy Limited (PN) had an operating margin of -4.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

PN Smart Energy Limited (PN) had a net profit margin of -4.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

PN Smart Energy Limited (PN) has a return on equity of -13.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

PN Smart Energy Limited (PN) generated $2.4M in free cash flow during fiscal year 2025. This represents a 77.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

PN Smart Energy Limited (PN) generated $2.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

PN Smart Energy Limited (PN) had $45.5M in total assets as of fiscal year 2025, including both current and long-term assets.

PN Smart Energy Limited (PN) invested $465K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

PN Smart Energy Limited (PN) invested $1.7M in research and development during fiscal year 2025.

PN Smart Energy Limited (PN) had a current ratio of 1.59 as of fiscal year 2025, which is generally considered healthy.

PN Smart Energy Limited (PN) had a liabilities-to-equity ratio of 1.16 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

PN Smart Energy Limited (PN) had a return on assets of -5.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

PN Smart Energy Limited (PN) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $34.2M as of Oct 26, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

PN Smart Energy Limited (PN) trades at 0.5x sales, its market capitalization divided by $63.3M revenue, FY2025. The market capitalization is $34.2M as of Oct 26, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

PN Smart Energy Limited (PN) has an Altman Z-Score of 2.79, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

PN Smart Energy Limited (PN) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

PN Smart Energy Limited (PN) reported a net loss of $2.7M while generating $2.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

PN Smart Energy Limited (PN) reported an operating loss of $2.5M against $208K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

PN Smart Energy Limited (PN) scores 40 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top