This page shows Purebase (PUBC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
High gross margins are being overwhelmed by a tiny revenue base, leaving PureBase dependent on outside cash to keep operating.
From FY2023 to FY2025, gross margin stayed above70.0% even as revenue stayed below$326K . Yet operating cash burn still ran above$1.1M in each of the last two years, which points to a cost structure and funding burden that the current sales base cannot absorb.
FY2025 ended with just
The problem is less product-level economics than overhead scale mismatch: in FY2024, gross profit was
Financial Health Signals
We are recalculating Purebase's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Purebase passes 3 of 5 computable financial strength tests (4 of the nine could not be computed from available data). No profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
Key Financial Metrics
Earnings & Revenue
Purebase generated $285K in revenue in fiscal year 2025. This represents a decrease of 8.1% from the prior year.
Purebase earned $-0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Cash & Balance Sheet
Purebase held $5K in cash against $0 in long-term debt as of fiscal year 2025.
Purebase had 279M shares outstanding in fiscal year 2025. This represents an increase of 11.6% from the prior year.
Margins & Returns
Purebase's gross margin was 74.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.4 percentage points from the prior year.
Capital Allocation
PUBC Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | $87K-56.3% | $199K | N/A | N/A | $204K+93.3% | $106K |
| Cost of Revenue | N/A | N/A | $20K-61.7% | $53K | N/A | N/A | $47K+42.6% | $33K |
| Gross Profit | N/A | N/A | $67K-54.3% | $146K | N/A | N/A | $157K+116.3% | $73K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $219K | N/A | $422K-10.5% | $472K+22.5% | $385K | N/A | $406K+4.7% | $388K |
| Operating Income | -$231K | N/A | -$376K-11.6% | -$337K+19.5% | -$418K | N/A | -$253K+20.7% | -$320K |
| Interest Expense | $0 | N/A | $90K+147.6% | $36K | $0 | N/A | $23K+24.8% | $19K |
| Income Tax | N/A | N/A | N/A | $2K | N/A | N/A | N/A | $2K |
| Net Income | -$347K | N/A | -$481K-28.0% | -$376K+17.0% | -$453K | N/A | -$277K+18.8% | -$341K |
| EPS (Diluted) | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00 |
PUBC Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $342K+52.0% | $225K-75.2% | $908K+6.6% | $852K+4.9% | $812K+1.9% | $797K-9.6% | $882K+0.3% | $879K |
| Current Assets | $166K+237.1% | $49K-69.9% | $164K+54.4% | $106K+65.1% | $64K+35.0% | $48K-64.0% | $132K+2.8% | $129K |
| Cash & Equivalents | $112K+2004.6% | $5K-94.6% | $98K+19484.2% | $500-97.5% | $20K-28.9% | $28K-10.1% | $31K-32.0% | $46K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | $10K-80.0% | $49K | $0 | N/A | $74K+48.4% | $50K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.6M+39.2% | $1.2M+26.2% | $914K-65.2% | $2.6M+18.2% | $2.2M+24.1% | $1.8M+16.4% | $1.5M+21.4% | $1.3M |
| Current Liabilities | $1.6M+39.2% | $1.2M+26.2% | $914K-53.2% | $2.0M+25.3% | $1.6M+36.6% | $1.1M+26.6% | $901K+6.5% | $846K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$1.3M-36.1% | -$929K-15406.1% | -$6K+99.7% | -$1.8M-25.9% | -$1.4M-41.9% | -$991K-51.6% | -$654K-69.7% | -$385K |
| Retained Earnings | -$66.8M-0.5% | -$66.5M-1.5% | -$65.5M-0.7% | -$65.0M-0.6% | -$64.7M-0.7% | -$64.2M-0.6% | -$63.8M-0.4% | -$63.6M |
PUBC Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$271K-64.8% | -$165K+51.0% | -$336K-28.2% | -$262K+24.6% | -$348K-65.0% | -$211K+57.6% | -$497K+36.6% | -$784K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $378K+467.3% | -$103K-123.7% | $434K+78.6% | $243K-28.5% | $340K+62.4% | $209K-56.6% | $483K-41.4% | $825K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
PUBC Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | 76.7%+3.3pp | 73.5% | N/A | N/A | 76.9%+8.2pp | 68.7% |
| Operating Margin | N/A | N/A | -432.8%-263.3pp | -169.5% | N/A | N/A | -124.0%+178.4pp | -302.4% |
| Net Margin | N/A | N/A | -553.7%-364.6pp | -189.1% | N/A | N/A | -135.5%+186.9pp | -322.4% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -101.6% | N/A | -52.9%-8.9pp | -44.1%+11.7pp | -55.8% | N/A | -31.4%+7.4pp | -38.8% |
| Current Ratio | 0.10+0.1 | 0.04-0.1 | 0.18+0.1 | 0.05+0.0 | 0.040.0 | 0.04-0.1 | 0.150.0 | 0.15 |
| Debt-to-Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$929K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.04), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Purebase's annual revenue?
Purebase (PUBC) reported $285K in total revenue for fiscal year 2025. This represents a -8.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Purebase's revenue growing?
Purebase (PUBC) revenue declined by 8.1% year-over-year, from $311K to $285K in fiscal year 2025.
What is Purebase's gross margin?
Purebase (PUBC) had a gross margin of 74.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Purebase's operating cash flow?
Purebase (PUBC) generated -$1.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Purebase's total assets?
Purebase (PUBC) had $225K in total assets as of fiscal year 2025, including both current and long-term assets.
What is Purebase's current ratio?
Purebase (PUBC) had a current ratio of 0.04 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Purebase's cash runway?
Based on fiscal year 2025 data, Purebase (PUBC) had $5K in cash against an annual operating cash burn of $1.1M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Purebase's debt-to-equity ratio negative or not reported?
Purebase (PUBC) has negative shareholder equity of -$929K as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Purebase's Piotroski F-Score?
Purebase (PUBC) has a Piotroski F-Score of 3 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.