STOCK TITAN

Lunai Bioworks Inc. (RENB) Financials

RENB
Trailing 12 months to March 31, 2026
Revenue Not reported for the trailing 12 months
Net Income Not reported for the trailing 12 months
EPS (Diluted) -$1.08 FY2025 annual
Operating Cash Flow -$5.3M +38.0% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Mar 31, 2026 Reported Currency USD FYE June

Newest figures come from the 10-Q for Q3 FY2026, filed May 15, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the RENB SEC filings page.

This page shows Lunai Bioworks Inc. (RENB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RENB FY2025

Lunai Bioworks has no reported revenue, persistent cash outflows, and a balance sheet that shifted from positive equity to a deficit.

Total assets fell from $163.1M in FY2024 to $8.2M in FY2025, while liabilities remained roughly unchanged. That combination turned equity from $132.0M positive to -$21.3M, making the balance-sheet contraction more consequential than the annual cash outflow alone.

Operating cash flow was negative in every reported year, moderating from $20.6M in FY2021 to $7.9M in FY2025. FY2025 financing inflows of $8.4M supplied most of the year's operating cash, indicating that operations were not self-funded.

Short-term liquidity remained severely mismatched: the current ratio stayed below 0.1x in both FY2024 and FY2025, meaning current liabilities greatly exceeded current assets. With negative equity in FY2025, the pressure reflects both immediate obligations and a weakened overall capital base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Lunai Bioworks Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$21K

Lunai Bioworks Inc. generated $21K in revenue in Q3 2026.

EBITDA
-$1.5M
YoY+64.5%
QoQ+19.1%

Lunai Bioworks Inc.'s EBITDA was -$1.5M in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 64.5% from the same quarter a year earlier. Against the prior quarter it is up 19.1%.

Net Income
-$2.6M
YoY-1459.3%
QoQ-42.9%

Lunai Bioworks Inc. reported -$2.6M in net income in Q3 2026. This represents a decrease of 1459.3% from the same quarter a year earlier. Against the prior quarter it is down 42.9%.

EPS (Diluted)
-$0.10
QoQ-25.0%

Lunai Bioworks Inc. earned -$0.10 per diluted share (EPS) in Q3 2026. Against the prior quarter it is down 25.0%.

Cash & Balance Sheet

Free Cash Flow
-$1.0M

Lunai Bioworks Inc. recorded an outflow of $1.0M in free cash flow in Q3 2026, representing a cash shortfall after capex.

Cash & Debt
$3.2M
YoY+241.8%
QoQ+541.8%
5Y CAGR-7.0%
10Y CAGR+35.5%

Lunai Bioworks Inc. held $3.2M in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
36M
QoQ+50.0%
5Y CAGR-5.4%
10Y CAGR+14.3%

Lunai Bioworks Inc. had 36M shares outstanding in Q3 2026. Against the prior quarter it is up 50.0%.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Gross Margin
100.0%

Lunai Bioworks Inc.'s gross margin was 100.0% in Q3 2026, indicating the percentage of revenue retained after direct costs.

Operating Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q3 2026.

Capital Allocation

R&D Spending
$16K
QoQ-65.2%

Lunai Bioworks Inc. invested $16K in research and development in Q3 2026. Against the prior quarter it is down 65.2%.

Capital Expenditures
$0

Lunai Bioworks Inc. reported no capital expenditure in Q3 2026.

Share Buybacks

Not reported for Q3 2026.

RENB Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RENB quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$21KN/AN/AN/AN/AN/AN/AN/A
Gross Profit$21KN/AN/AN/AN/AN/AN/AN/A
R&D Expenses$16K$46K-71.5%$24K-93.7%N/AN/A$161K-74.0%$390K-31.1%N/A
SG&A Expenses$1.4M-66.4%$1.8M-59.4%$2.4M-54.5%N/A$4.2M-44.8%$4.4M+20.4%$5.3M-36.1%N/A
Operating Income-$1.5M+64.5%-$1.8M+59.9%-$3.3M+93.8%N/A-$4.2M+91.9%-$4.5M-6.5%-$53.3M-500.4%N/A
EBITDA-$1.5M+64.5%-$1.8M+59.9%-$3.3M+93.9%N/A-$4.1M+92.0%-$4.5M-6.5%-$53.3M-501.9%N/A
Interest Expense$108K-42.7%$122K+22.9%$122K-51.1%N/A$189K-37.9%$99K-64.0%$250K+39.5%N/A
Net Income-$2.6M-1459.3%-$1.8M+75.2%$2.8M+106.4%N/A$189K+100.3%-$7.3M-60.1%-$44.2M-381.9%N/A
EPS (Basic)-$0.10-$0.08+82.2%$0.13+104.7%N/A$0.00+100.0%-$0.45-542.9%-$2.76-1871.4%N/A
EPS (Diluted)-$0.10-$0.08$0.13+104.7%N/A$0.00+100.0%-$0.45-$2.76N/A
Diluted Shares (Avg)25M23M23M+40.8%N/A16M-85.0%16M16MN/A

Not reported in any period shown, so not listed: Cost of Revenue, Income Tax.

RENB Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RENB quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$9.9M-91.6%$6.7M-94.0%$7.0M-94.3%$8.2M-95.0%$117.7M-33.9%$111.3M+91.9%$121.8M+111.7%$163.1M+179.8%
Current Assets$3.7M+1.8%$514K-69.9%$800K-58.9%$1.0M-47.6%$3.7M+200.7%$1.7M-28.9%$1.9M+2.2%$2.0M-22.1%
Cash & Equivalents$3.2M+241.8%$492K+57.7%$625K+183.3%$93K-58.0%$923K+195.2%$312K+27.8%$221K-57.9%$220K-88.2%
Accounts ReceivableN/AN/AN/AN/A$964KN/AN/AN/A
Goodwill$6.0M-94.7%$6.0M-94.5%$6.0M-95.0%$6.0M-96.3%$112.6M-31.4%$108.0M+827.8%$118.2M+915.2%$159.3M+1268.8%
Total Liabilities$19.4M-33.8%$20.2M-31.0%$20.0M-15.8%$29.6M-5.0%$29.3M-32.8%$29.3M+103.0%$23.7M+119.5%$31.2M+164.0%
Current Liabilities$19.3M-33.1%$20.0M-30.1%$19.7M-14.4%$29.2M-3.8%$28.8M+38.2%$28.6M+107.9%$23.0M+128.2%$30.3M+175.0%
Non-Current Liabilities$131K-73.6%$214K-68.3%$279K-60.7%$425K-49.6%$498K-97.8%$674K+1.5%$710K-1.5%$842K+8.6%
Total Equity-$9.6M-110.8%-$13.5M-116.5%-$13.0M-113.3%-$21.3M-116.2%$88.4M-34.2%$82.1M+88.2%$98.1M+109.8%$132.0M+183.8%
Retained Earnings-$512.0M-33.4%-$509.4M-32.7%-$507.6M-34.8%-$510.5M-53.5%-$383.7M-21.2%-$383.9M-49.0%-$376.7M-48.8%-$332.5M-36.2%

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Long-Term Debt.

RENB Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RENB quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow-$1.0M+31.0%-$1.1M+58.2%-$1.3M+33.1%-$1.8M+25.0%-$1.5M+43.5%-$2.6M+18.7%-$2.0M+27.4%-$2.4M-6.7%
Depreciation & Amortization$11K-65.6%$11K-64.7%$42K+28.2%N/A$32K+5.5%$32K-3.2%$32K+18.8%N/A
Stock-Based Compensation$169K-88.7%$129K-76.9%$181K-49.3%N/A$1.5M-19.5%$559K-44.1%$358K-63.6%N/A
Capital Expenditures$0N/AN/AN/AN/AN/AN/A$24K+283.5%
Free Cash Flow-$1.0MN/AN/AN/AN/AN/AN/A-$2.4M-7.5%
Investing Cash Flow$0-$1K$545K$964K+1906.9%N/AN/A$0+100.0%-$53K-769.1%
Financing Cash Flow$3.7M+3.3%$950K-63.3%$1.3M-33.8%$178K-92.8%$3.6M+35.7%$2.6M-9.0%$2.0M-20.8%$2.5M+97.6%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

RENB Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RENB quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Gross Margin100.0%N/AN/AN/AN/AN/AN/AN/A
Operating Margin-7054.0%N/AN/AN/AN/AN/AN/AN/A
Net Margin-12278.6%N/AN/AN/AN/AN/AN/AN/A
Return on EquityN/AN/AN/AN/A0.2%+44.1pp-8.8%+1.6pp-45.1%-25.4ppN/A
Return on Assets-26.1%-26.2pp-27.0%-20.5pp40.5%+76.8ppN/A0.2%+33.3pp-6.5%+1.3pp-36.3%-20.4ppN/A
Current Ratio0.19+0.1x0.030.0x0.040.0x0.040.0x0.13+0.1x0.06-0.1x0.08-0.1x0.07-0.2x
Debt-to-EquityN/AN/AN/AN/A0.330.0x0.360.0x0.240.0x0.240.0x
Asset Turnover0.00N/AN/AN/AN/AN/AN/AN/A
FCF Margin-4903.3%N/AN/AN/AN/AN/AN/AN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$21.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.04), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Lunai Bioworks Inc. RENB FY2025 N/A N/A N/A $46.3M —
Radiopharm Theranostics Limited RADX FY2025 $3.6M -$38.3M N/A $16.5M 20/100
Tempest Therapeutics, Inc. TPST FY2025 N/A -$26.3M N/A $12.8M —
Acrivon Therapeutics, Inc. ACRV FY2025 N/A -$77.9M N/A $81.8M —
Barinthus Biotherapeutics plc American BRNS FY2025 $0 -$66.4M N/A $30.2M —
BIOATLA INC BCAB FY2025 N/A $59.6M N/A $2.9M —

Frequently Asked Questions

What is Lunai Bioworks Inc.'s earnings per share (EPS)?

Lunai Bioworks Inc. (RENB) reported diluted earnings per share of -$1.08 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Lunai Bioworks Inc.'s operating cash flow?

Lunai Bioworks Inc. (RENB) recorded an outflow of $7.9M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

What are Lunai Bioworks Inc.'s total assets?

Lunai Bioworks Inc. (RENB) had $8.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Lunai Bioworks Inc. (RENB) invested $537K in research and development during fiscal year 2025.

Lunai Bioworks Inc. (RENB) had 18M shares outstanding as of fiscal year 2025.

Lunai Bioworks Inc. (RENB) had a current ratio of 0.04 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Lunai Bioworks Inc. (RENB) has negative shareholder equity of -$21.3M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top