STOCK TITAN

0913693 B.C. (REPCF) Financials

REPCF OTC
FY2022 annual
Revenue Not reported for FY2022
Net Income -$549K YoY not available
EPS (Diluted) -$0.01 n/m YoY
Operating Cash Flow -$1.0M n/m YoY
Source SEC Filings (10-K/10-Q) Latest period FY2022, ended Dec 31, 2022 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2022, filed May 2, 2023. Each column of the statement tables below links to the filing it was taken from.

This page shows 0913693 B.C. LTD (REPCF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

0913693 B.C. LTD does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/5

0913693 B.C. LTD passes 2 of 5 computable financial strength tests (4 of the nine could not be computed from available data). No profitability signals pass, all 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

0913693 B.C. LTD reported a net loss of $549K while operations used $1.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$1.0M
YoYn/m

0913693 B.C. LTD's EBITDA was -$1.0M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior year is not meaningful, because that figure was zero or negative.

Net Income
-$549K

0913693 B.C. LTD reported a net loss of $549K in fiscal year 2022.

EPS (Diluted)
-$0.01
YoYn/m

0913693 B.C. LTD earned -$0.01 per diluted share (EPS) in fiscal year 2022. The change from the prior year is not meaningful, because that figure was zero or negative.

Revenue

Not reported for fiscal year 2022.

Cash & Balance Sheet

Cash & Debt
$305K
YoY+76.3%
5Y CAGR-5.1%

0913693 B.C. LTD held $305K in cash against $30K in long-term debt as of fiscal year 2022, with $1.5M of liabilities due within a year.

Shares Outstanding
65M

0913693 B.C. LTD had 65M shares outstanding in fiscal year 2022.

Free Cash Flow

Not reported for fiscal year 2022.

Dividends Per Share

Not reported for fiscal year 2022.

Margins & Returns

None of these metrics is reported for fiscal year 2022.

Capital Allocation

R&D Spending
$461K
YoY-48.7%
5Y CAGR-25.7%

0913693 B.C. LTD invested $461K in research and development in fiscal year 2022. This represents a decrease of 48.7% from the prior year.

Share Buybacks

Not reported for fiscal year 2022.

Capital Expenditures

Not reported for fiscal year 2022.

REPCF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

REPCF annual income statement
MetricFY2210-KFY2110-KFY2010-KFY1910-KFY1810-KFY1710-KFY1610-KFY1510-K
R&D Expenses$461K-48.7%$899K+40.0%$643K-62.1%$1.7M+226.0%$520K-74.4%$2.0M+144.5%$831K-50.5%$1.7M
Operating Income-$1.0Mn/m-$1.8Mn/m-$1.1MN/A-$2.0MN/A-$3.2Mn/m-$3.6M
EBITDA-$1.0Mn/m-$1.8Mn/m-$1.1MN/A-$2.0MN/A-$3.2Mn/m-$3.6M
Interest ExpenseN/AN/A$2Kn/m$0N/AN/AN/AN/A
Income Tax$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0
Net Income-$549KN/A-$1.2MN/A-$2.0MN/A-$3.2Mn/m-$3.6M
EPS (Diluted)-$0.01n/m-$0.10n/m-$0.05n/m-$0.09N/AN/AN/AN/A
Diluted Shares (Avg)38M+16.3%32M+20.5%27M+11.8%24M+10.3%22M+17.0%19M8M+39.8%6M

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, SG&A Expenses, EPS (Basic).

REPCF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

REPCF annual balance sheet
MetricFY2210-KFY2110-KFY2010-KFY1910-KFY1810-KFY1710-KFY1610-KFY1510-K
Total Assets$590K+27.4%$463K+40.3%$330K-15.4%$390K-84.0%$2.4M+260.4%$676K-50.4%$1.4MN/A
Current Assets$470K+52.7%$308K+111.3%$146K-19.1%$180K-91.9%$2.2M+231.2%$667K-50.6%$1.4MN/A
Cash & Equivalents$305K+76.3%$173K+542.5%$27K+46.0%$18K-99.0%$1.8M+346.3%$397K+777.7%$45K-64.4%$127K
Total Liabilities$5.0M-14.7%$5.8M+35.4%$4.3M+13.0%$3.8M-0.6%$3.8M+311.0%$932K+101.2%$463KN/A
Current Liabilities$1.5M+16.9%$1.3M-25.4%$1.8M+46.8%$1.2M0.0%$1.2M+28.4%$932KN/AN/A
Non-Current Liabilities$3.4M-23.9%$4.5M+77.3%$2.5M-2.5%$2.6M-1.0%$2.6Mn/m$0N/AN/A
Long-Term Debt$30K+12.9%$27K+19.0%$23KN/AN/AN/AN/AN/A
Total Equity-$4.4Mn/m-$5.4Mn/m-$4.0Mn/m-$3.4Mn/m-$1.4Mn/m-$256K-128.5%$899Kn/m-$435K
Retained Earnings-$31.8Mn/m-$33.1Mn/m-$29.9Mn/m-$28.2Mn/m-$24.6Mn/m-$24.6Mn/m-$18.5MN/A

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Goodwill.

REPCF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

REPCF annual cash flow statement
MetricFY2210-KFY2110-KFY2010-KFY1910-KFY1810-KFY1710-KFY1610-KFY1510-K
Operating Cash Flow-$1.0Mn/m-$2.0Mn/m-$600KN/A$384KN/A-$2.6Mn/m-$3.2M
Depreciation & Amortization$620-31.0%$898-27.2%$1K-26.2%$2K-23.9%$2K-33.8%$3K-22.9%$4K-14.6%$5K
Capital ExpendituresN/AN/AN/AN/AN/A$0n/m$0-100.0%$2K
Free Cash FlowN/AN/AN/AN/AN/AN/A-$2.6Mn/m-$3.2M
Investing Cash Flow$0n/m$0-100.0%$9Kn/m-$22KN/A$1.2Mn/m-$1.1M-199.8%$1.1M
Financing Cash Flow$1.2M-44.0%$2.1M+252.8%$599K+86.7%$321K-68.7%$1.0MN/A$3.6M+100.8%$1.8M

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

REPCF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

REPCF annual financial ratios
MetricFY2210-KFY2110-KFY2010-KFY1910-KFY1810-KFY1710-KFY1610-KFY1510-K
Return on EquityN/AN/AN/AN/AN/AN/A-354.0%N/A
Return on Assets-93.1%N/A-375.4%N/A-83.8%N/A-233.6%N/A
Current Ratio0.31+0.1x0.23+0.2x0.08-0.1x0.15-1.7x1.85+1.1x0.72N/AN/A
Liabilities-to-EquityN/AN/AN/AN/AN/AN/A0.52N/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Debt-to-Equity, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$4.4M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.31), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Is 0913693 B.C. LTD profitable?

No, 0913693 B.C. LTD (REPCF) reported a net loss of $549K in fiscal year 2022.

What is 0913693 B.C. LTD's earnings per share (EPS)?

0913693 B.C. LTD (REPCF) reported diluted earnings per share of -$0.01 for fiscal year 2022. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is 0913693 B.C. LTD's EBITDA?

0913693 B.C. LTD (REPCF) had EBITDA of -$1.0M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2022, 0913693 B.C. LTD (REPCF) had $305K in cash and equivalents against $30K in long-term debt.

0913693 B.C. LTD (REPCF) recorded an outflow of $1.0M in operating cash flow during fiscal year 2022, representing cash used by core business activities.

0913693 B.C. LTD (REPCF) had $590K in total assets as of fiscal year 2022, including both current and long-term assets.

0913693 B.C. LTD (REPCF) invested $461K in research and development during fiscal year 2022.

0913693 B.C. LTD (REPCF) had 65M shares outstanding as of fiscal year 2022.

0913693 B.C. LTD (REPCF) had a current ratio of 0.31 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.

0913693 B.C. LTD (REPCF) had a return on assets of -93.1% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

0913693 B.C. LTD (REPCF) has negative shareholder equity of -$4.4M as of fiscal year 2022, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

0913693 B.C. LTD (REPCF) has a Piotroski F-Score of 2 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

0913693 B.C. LTD (REPCF) reported a net loss of $549K while operations used $1.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top