This page shows Algorhythm Holdings Inc (RIME) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Algorhythm’s cost base and cash needs still reflect a much larger operation, while sales have shrunk below break-even scale.
FY2025 operating cash flow of-$7.3M was almost identical to free cash flow of-$7.3M , with capex only$14K ; the cash drain is coming from running the business, not from expanding it. Paired with a current ratio of 0.5x and negative equity of-$1.9M , that points to an operating model being financed externally because current activity is not funding itself.
Gross losses in FY2024-FY2025 mean the company sold below direct cost, so overhead cuts alone would not fix profitability; the unit economics were negative before corporate expenses. That is a material break from FY2021-FY2023, when gross margin remained positive between
The balance sheet flipped from cushion to constraint: current ratio moved from 2.5x in FY2023 to 0.5x in FY2025 while cash fell from
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Algorhythm Holdings Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Algorhythm Holdings Inc has an operating margin of -181.0%, meaning the company retains $-181 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -2842.4% the prior year.
Algorhythm Holdings Inc's revenue surged 1378.5% year-over-year to $4.4M, reflecting rapid business expansion. This strong growth earns a score of 0/100.
Algorhythm Holdings Inc carries a low D/E ratio of -7.84, meaning only $-7.84 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 90/100, indicating a strong balance sheet with room for future borrowing.
Algorhythm Holdings Inc's current ratio of 0.55 is below the typical benchmark, resulting in a score of 5/100. This tight liquidity could limit financial flexibility if cash inflows slow.
While Algorhythm Holdings Inc generated -$7.3M in operating cash flow, capex of $14K consumed most of it, leaving -$7.3M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Algorhythm Holdings Inc passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Algorhythm Holdings Inc generates $0.46 in operating cash flow (-$7.3M OCF vs -$15.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Algorhythm Holdings Inc generated $4.4M in revenue in fiscal year 2025. This represents an increase of 1378.5% from the prior year.
Algorhythm Holdings Inc's EBITDA was -$7.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 5.9% from the prior year.
Algorhythm Holdings Inc reported -$15.9M in net income in fiscal year 2025. This represents an increase of 31.8% from the prior year.
Algorhythm Holdings Inc earned $-6.41 per diluted share (EPS) in fiscal year 2025. This represents an increase of 98.2% from the prior year.
Cash & Balance Sheet
Algorhythm Holdings Inc generated -$7.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 15.1% from the prior year.
Algorhythm Holdings Inc held $1.6M in cash against $0 in long-term debt as of fiscal year 2025.
Algorhythm Holdings Inc had 3M shares outstanding in fiscal year 2025. This represents a decrease of 80.9% from the prior year.
Margins & Returns
Algorhythm Holdings Inc's gross margin was -29.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 35.4 percentage points from the prior year.
Algorhythm Holdings Inc's operating margin was -181.0% in fiscal year 2025, reflecting core business profitability. This is up 2661.4 percentage points from the prior year.
Algorhythm Holdings Inc's net profit margin was -361.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 7469.2 percentage points from the prior year.
Capital Allocation
Algorhythm Holdings Inc invested $14K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 80.0% from the prior year.
RIME Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4M | N/A | $1.7M-35.8% | $2.7M+2108.1% | $123K | N/A | $127K-94.8% | $2.4M |
| Cost of Revenue | $3.1M | N/A | $2.1M+18.9% | $1.8M+1265.9% | $129K | N/A | $159K-92.5% | $2.1M |
| Gross Profit | -$677K | N/A | -$351K-136.8% | $954K+16000.0% | -$6K | N/A | -$32K-109.9% | $324K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $3.6M | N/A | $1.2M-19.4% | $1.5M+42.2% | $1.1M | N/A | $1.8M-12.8% | $2.1M |
| Operating Income | -$4.3M | N/A | -$1.6M-100.1% | -$782K+26.4% | -$1.1M | N/A | -$1.8M+70.4% | -$6.2M |
| Interest Expense | $13K | N/A | $34K | N/A | N/A | N/A | N/A | $17K |
| Income Tax | N/A | N/A | $24K | N/A | N/A | N/A | N/A | -$52K |
| Net Income | -$5.1M | N/A | -$3.0M-266.1% | -$809K+91.2% | -$9.2M | N/A | $1.2M+119.5% | -$6.1M |
| EPS (Diluted) | $-0.52 | N/A | $-1.15-379.2% | $-0.24+94.8% | $-4.66 | N/A | $0.13+100.1% | $-190.68 |
RIME Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $18.5M+45.0% | $12.7M+17.3% | $10.8M-14.6% | $12.7M+21.4% | $10.5M-42.8% | $18.3M-6.7% | $19.6M+58.6% | $12.4M |
| Current Assets | $13.6M+71.7% | $7.9M+43.9% | $5.5M-27.6% | $7.6M-15.4% | $9.0M-46.2% | $16.8M+16.4% | $14.4M+22.2% | $11.8M |
| Cash & Equivalents | $7.7M+371.8% | $1.6M-42.5% | $2.8M+150.4% | $1.1M-65.6% | $3.3M-54.4% | $7.2M+1064.7% | $621K-50.1% | $1.2M |
| Inventory | N/A | N/A | N/A | $2.7M+44.2% | $1.9M-13.3% | $2.2M-70.2% | $7.3M+6.0% | $6.9M |
| Accounts Receivable | $918K-13.5% | $1.1M | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $2.7M0.0% | $2.7M-39.3% | $4.4M0.0% | $4.4M+462.1% | $786K0.0% | $786K-76.6% | $3.4M | N/A |
| Total Liabilities | $15.3M+4.8% | $14.6M+35.7% | $10.7M+8.7% | $9.9M+38.8% | $7.1M-75.3% | $28.8M+70.8% | $16.9M+27.4% | $13.2M |
| Current Liabilities | $15.2M+5.0% | $14.4M+37.6% | $10.5M+13.5% | $9.3M+37.3% | $6.7M-76.3% | $28.4M+72.5% | $16.5M+81.1% | $9.1M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $3.2M+270.3% | -$1.9M-1960.0% | $100K-96.4% | $2.8M-15.9% | $3.3M+131.8% | -$10.5M-489.7% | $2.7M+409.6% | -$872K |
| Retained Earnings | -$70.1M-7.9% | -$65.0M-5.1% | -$61.9M-5.0% | -$58.9M-1.0% | -$58.4M-18.7% | -$49.2M-48.1% | -$33.2M+3.5% | -$34.4M |
RIME Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.9M-32.2% | -$3.0M-371.4% | $1.1M+147.0% | -$2.3M+25.1% | -$3.1M+35.1% | -$4.8M-391.8% | $1.6M+157.5% | -$2.9M |
| Capital Expenditures | $14K+250.0% | $4K+133.3% | -$12K | N/A | N/A | $0-100.0% | $64K | N/A |
| Free Cash Flow | -$3.9M-32.5% | -$3.0M-374.7% | $1.1M | N/A | N/A | -$4.8M-403.7% | $1.6M | N/A |
| Investing Cash Flow | N/A | N/A | N/A | -$686K-1.9% | -$673K+69.3% | -$2.2M-4563.8% | -$47K | N/A |
| Financing Cash Flow | N/A | N/A | N/A | $852K+280.1% | -$473K-104.5% | $10.6M+880.4% | $1.1M+5252.4% | -$21K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
RIME Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -28.2% | N/A | -20.1%-55.3pp | 35.1%+40.0pp | -4.9% | N/A | -25.2%-38.5pp | 13.3% |
| Operating Margin | -181.0% | N/A | -89.7%-60.9pp | -28.8%+834.6pp | -863.4% | N/A | -1435.4%-1183.2pp | -252.2% |
| Net Margin | -212.8% | N/A | -169.8%-140.0pp | -29.8%+7442.6pp | -7472.4% | N/A | 940.9%+1191.7pp | -250.8% |
| Return on Equity | -161.2% | N/A | -2962.0%-2933.2pp | -28.8%+246.3pp | -275.1% | N/A | 44.3% | N/A |
| Return on Assets | -27.7% | N/A | -27.3%-20.9pp | -6.4%+81.5pp | -87.9% | N/A | 6.1%+55.6pp | -49.5% |
| Current Ratio | 0.90+0.3 | 0.55+0.0 | 0.53-0.3 | 0.82-0.5 | 1.34+0.7 | 0.59-0.3 | 0.87-0.4 | 1.30 |
| Debt-to-Equity | 4.83+12.7 | -7.84-115.3 | 107.45+103.9 | 3.52+1.4 | 2.13+4.9 | -2.74-9.0 | 6.25+21.4 | -15.18 |
| FCF Margin | -164.0% | N/A | 62.0% | N/A | N/A | N/A | 1240.9% | N/A |
Note: Shareholder equity is negative (-$1.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.55), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Algorhythm Holdings Inc's annual revenue?
Algorhythm Holdings Inc (RIME) reported $4.4M in total revenue for fiscal year 2025. This represents a 1378.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Algorhythm Holdings Inc's revenue growing?
Algorhythm Holdings Inc (RIME) revenue grew by 1378.5% year-over-year, from $297K to $4.4M in fiscal year 2025.
Is Algorhythm Holdings Inc profitable?
No, Algorhythm Holdings Inc (RIME) reported a net income of -$15.9M in fiscal year 2025, with a net profit margin of -361.4%.
What is Algorhythm Holdings Inc's EBITDA?
Algorhythm Holdings Inc (RIME) had EBITDA of -$7.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Algorhythm Holdings Inc's gross margin?
Algorhythm Holdings Inc (RIME) had a gross margin of -29.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Algorhythm Holdings Inc's operating margin?
Algorhythm Holdings Inc (RIME) had an operating margin of -181.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Algorhythm Holdings Inc's net profit margin?
Algorhythm Holdings Inc (RIME) had a net profit margin of -361.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Algorhythm Holdings Inc's free cash flow?
Algorhythm Holdings Inc (RIME) generated -$7.3M in free cash flow during fiscal year 2025. This represents a 15.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Algorhythm Holdings Inc's operating cash flow?
Algorhythm Holdings Inc (RIME) generated -$7.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Algorhythm Holdings Inc's total assets?
Algorhythm Holdings Inc (RIME) had $12.7M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Algorhythm Holdings Inc's capital expenditures?
Algorhythm Holdings Inc (RIME) invested $14K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Algorhythm Holdings Inc's current ratio?
Algorhythm Holdings Inc (RIME) had a current ratio of 0.55 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Algorhythm Holdings Inc's debt-to-equity ratio?
Algorhythm Holdings Inc (RIME) had a debt-to-equity ratio of -7.84 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Algorhythm Holdings Inc's return on assets (ROA)?
Algorhythm Holdings Inc (RIME) had a return on assets of -124.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Algorhythm Holdings Inc's cash runway?
Based on fiscal year 2025 data, Algorhythm Holdings Inc (RIME) had $1.6M in cash against an annual operating cash burn of $7.3M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Algorhythm Holdings Inc's debt-to-equity ratio negative or unusual?
Algorhythm Holdings Inc (RIME) has negative shareholder equity of -$1.9M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Algorhythm Holdings Inc's Piotroski F-Score?
Algorhythm Holdings Inc (RIME) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Algorhythm Holdings Inc's earnings high quality?
Algorhythm Holdings Inc (RIME) has an earnings quality ratio of 0.46x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Algorhythm Holdings Inc?
Algorhythm Holdings Inc (RIME) scores 16 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.