STOCK TITAN

REGENERATIVE MEDICAL TECH (RMTG) Financials

RMTG
Trailing 12 months to June 30, 2026
Revenue $9.4M +94.3% YoY
Net Income -$9.4M -151.8% YoY
EPS (Diluted) -$0.75 -150.0% YoY
Free Cash Flow -$582K YoY not available
Market Cap $548K as of Oct 16, 2026
Price / Sales 0.1x on $9.4M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 16, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 19, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the RMTG SEC filings page.

REGENERATIVE MEDICAL TECH (RMTG) reported $9.4M in revenue over the twelve months to Jun 30, 2026, up 94.3% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RMTG FY2025

Revenue is expanding, but 2025 exposed a margin reversal, renewed cash consumption, and a balance sheet financed largely by obligations.

The 2024 improvement did not translate into a sturdier model: despite higher revenue, gross margin compressed from 68.7% to 55.1%. That compression coincided with operating cash flow reversing from $851K generated in 2024 to -$707K in 2025, showing that added sales did not translate into cash generation.

Liability dependence intensified: total liabilities reached $40.5M in 2025 while equity stood at -$36.0M. Current liabilities of $38.1M against current assets of $1.2M indicate that near-term obligations vastly exceed reported near-term assets.

The 2025 operating loss of $867K was compounded by $7.4M of interest expense, making financing costs much larger than the operating deficit. After capital spending, free cash flow was -$1.3M, reversing the positive result reported in 2024.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

REGENERATIVE MEDICAL TECH does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-33.15

REGENERATIVE MEDICAL TECH scores -33.15, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($548K) relative to total liabilities ($40.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

REGENERATIVE MEDICAL TECH passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

REGENERATIVE MEDICAL TECH reported a net loss of $7.8M while operations used $707K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

REGENERATIVE MEDICAL TECH reported an operating loss of $867K against $7.4M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.0M
YoY+309.1%
QoQ+52.4%
5Y CAGR+202.9%

REGENERATIVE MEDICAL TECH generated $4.0M in revenue in Q2 2026. This represents an increase of 309.1% from the same quarter a year earlier. Against the prior quarter it is up 52.4%.

EBITDA
$657K
YoY+436.4%
QoQ+100.6%

REGENERATIVE MEDICAL TECH's EBITDA was $657K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 436.4% from the same quarter a year earlier. Against the prior quarter it is up 100.6%.

Net Income
-$2.9M
YoY-101.3%
QoQ-231.6%

REGENERATIVE MEDICAL TECH reported -$2.9M in net income in Q2 2026. This represents a decrease of 101.3% from the same quarter a year earlier. Against the prior quarter it is down 231.6%.

EPS (Diluted)
-$0.22
YoY-83.3%
QoQ-214.3%

REGENERATIVE MEDICAL TECH earned -$0.22 per diluted share (EPS) in Q2 2026. This represents a decrease of 83.3% from the same quarter a year earlier. Against the prior quarter it is down 214.3%.

Cash & Balance Sheet

Free Cash Flow
$288K
QoQ+235.3%

REGENERATIVE MEDICAL TECH generated $288K in free cash flow in Q2 2026, representing cash available after capex. Against the prior quarter it is up 235.3%.

Cash & Debt
$1.3M
YoY-18.0%
QoQ+24.7%
5Y CAGR-33.9%

REGENERATIVE MEDICAL TECH held $1.3M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
14M
YoY+9.6%
QoQ+4.6%

REGENERATIVE MEDICAL TECH had 14M shares outstanding in Q2 2026. This represents an increase of 9.6% from the same quarter a year earlier. Against the prior quarter it is up 4.6%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
64.1%
YoY+4.5pp
QoQ-2.8pp
5Y change+39.3pp

REGENERATIVE MEDICAL TECH's gross margin was 64.1% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 4.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 2.8 percentage points.

Operating Margin
14.1%
YoY+39.5pp
QoQ+5.4pp

REGENERATIVE MEDICAL TECH's operating margin was 14.1% in Q2 2026, reflecting core business profitability. This is up 39.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 5.4 percentage points.

Net Margin
-72.2%
QoQ-39.0pp

REGENERATIVE MEDICAL TECH's net profit margin was -72.2% in Q2 2026, showing the share of revenue converted to profit. Against the prior quarter it is down 39.0 percentage points. No change is given against Q2 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

Capital Expenditures
$43K
QoQ-86.2%

REGENERATIVE MEDICAL TECH invested $43K in capex in Q2 2026, funding long-term assets and infrastructure. Against the prior quarter it is down 86.2%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

RMTG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RMTG quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$4.0M+309.1%$2.6M+93.5%$1.6M+4.1%$1.2M+19.7%$983K+23.9%$1.4M+67.0%$1.5M+145.4%$986K+52.5%
Cost of Revenue$1.4M+263.2%$873K+107.6%$792K+49.3%$679K+183.8%$398K+49.3%$420K+69.5%$531K+193.5%$239K+21.7%
Gross Profit$2.6M+340.2%$1.8M+87.1%$780K-20.5%$502K-32.9%$586K+11.2%$944K+65.9%$980K+125.5%$747K+65.9%
SG&A Expenses$619K+198.5%$476K+93.8%$389K+244.2%$278K+5.2%$207K-20.8%$246K+54.4%$113K-69.7%$264K+79.5%
Operating Income$566K+326.3%$230K+70.3%-$306K-180.5%-$446K-2368.7%-$250K-16.9%$135K+228.4%$381K$20K
EBITDA$657K+436.4%$327K+75.3%-$208K-158.9%-$370K-440.8%-$195K-49.0%$187K+754.6%$353K$108K
Interest Expense$2.2M+111.7%$2.2M+144.5%$2.0M+96.7%$3.5M+285.5%$1.1M-43.3%$896K-51.7%$1.0M$906K
Net Income-$2.9M-101.3%-$876K-15.3%-$1.3M-96.7%-$4.4M-390.8%-$1.4M+30.5%-$760K+61.2%-$638K-149.3%-$887K+84.9%
EPS (Basic)-$0.22-83.3%-$0.07-16.7%-$0.11-120.0%-$0.35-400.0%-$0.12+29.4%-$0.06+62.5%-$0.05-150.0%-$0.07+85.1%
EPS (Diluted)-$0.22-83.3%-$0.07-16.7%-$0.11-120.0%-$0.35-400.0%-$0.12+29.4%-$0.06+62.5%-$0.05-150.0%-$0.07+85.1%
Diluted Shares (Avg)13M+5.5%13M+4.8%N/A13M0.0%13M+0.4%13M+0.4%N/A13M+0.8%

Not reported in any period shown, so not listed: R&D Expenses, Income Tax.

RMTG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RMTG quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$5.9M+30.4%$5.0M+25.8%$4.5M+17.5%$4.5M$4.5M+47.1%$4.0M+29.3%$3.8M+32.7%N/A
Current Assets$2.3M+19.5%$1.6M+8.0%$1.2M-2.0%$1.5M$1.9M+178.4%$1.4M+116.9%$1.2M+117.1%N/A
Cash & Equivalents$1.3M-18.0%$1.1M-13.2%$957K-17.9%$1.2M+41.8%$1.6M+161.6%$1.2M+111.1%$1.2M+119.7%$836K-26.9%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$481K+355.3%$298K+1206.2%$159K+1474.7%$156K$106K+1482.2%$23K$10KN/A
Accounts Receivable$110K$35K$44K+93.8%$114KN/AN/A$23KN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$1.7M0.0%$1.7M0.0%$1.7M0.0%$1.7M$1.7M0.0%$1.7M0.0%$1.7M0.0%N/A
Total Liabilities$45.1M+34.6%$40.6M+26.6%$40.5M+30.0%$34.6M$33.5M+16.0%$32.1M+19.6%$31.2M+26.4%N/A
Current Liabilities$42.6M+39.5%$38.2M+27.9%$38.1M+31.6%$17.3M$30.5M+15.6%$29.9M+22.7%$29.0M+30.2%N/A
Non-Current Liabilities$2.5M-16.0%$2.4M+9.2%$2.4M+8.9%$17.3M$3.0M+20.3%$2.2M-10.4%$2.2M-8.8%N/A
Long-Term DebtN/AN/AN/AN/A$4N/AN/AN/A
Total Equity-$39.3M-35.3%-$36.4M-29.3%-$36.0M-31.8%-$30.1M-12.5%-$29.0M-12.3%-$28.1M-18.4%-$27.4M-25.5%-$26.7M-24.0%
Retained Earnings-$79.5M-14.2%-$76.2M-11.6%-$76.3M-12.9%-$74.0M-$69.6M-5.4%-$68.3M-6.8%-$67.6M-9.0%N/A

RMTG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RMTG quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$332K+155.5%$102K+78.8%$38K-89.9%-$204K-174.6%-$598K-761.6%$57K-47.1%$379K+1390.5%$273K+2592.3%
Depreciation & Amortization$91K+65.6%$98K+88.5%$98K+453.6%$76K-14.4%$55K-33.9%$52K-32.3%-$28K-128.7%$89K-10.0%
Capital Expenditures$43K$315K$267K+434.3%$225K+319.4%N/AN/A$50K-82.4%$54K-41.3%
Free Cash Flow$288K-$213K-$229K-169.5%-$429K-295.4%N/AN/A$329K+205.1%$219K+370.0%
Investing Cash Flow-$43K-$315K-$267K-434.3%-$225K-319.4%N/AN/A-$50K+82.4%-$54K+41.3%
Financing Cash Flow-$27K$318K$0$0N/AN/AN/AN/A

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

RMTG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RMTG quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin64.1%+4.5pp66.9%-2.2pp49.6%-15.3pp42.5%-33.2pp59.6%-6.9pp69.2%-0.5pp64.9%-5.8pp75.7%+6.1pp
Operating Margin14.1%+39.5pp8.7%-1.2pp-19.5%-44.7pp-37.8%-39.8pp-25.4%+1.5pp9.9%+22.7pp25.2%2.0%
Net Margin-72.2%-33.2%+22.5pp-79.8%-37.6pp-368.8%-146.8%-55.7%-42.2%-0.7pp-90.0%
Return on Assets-49.7%-17.5pp-17.5%+1.6pp-28.0%-11.3pp-96.3%-32.2%+35.9pp-19.1%+44.6pp-16.7%-7.8ppN/A
Current Ratio0.050.0x0.040.0x0.030.0x0.090.060.0x0.050.0x0.040.0xN/A
Asset Turnover0.69+0.5x0.53+0.2x0.350.0x0.260.220.0x0.34+0.1x0.40+0.2xN/A
FCF Margin7.2%-8.1%-14.6%-36.4pp-36.3%-58.5ppN/AN/A21.8%+72.7pp22.2%+34.8pp

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Note: Shareholder equity is negative (-$36.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.03), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
REGENERATIVE MEDICAL TECH RMTG FY2025 $5.1M -$7.8M N/A $548K —
EMMAUS LIFE SCIENCES INC EMMA FY2025 $12.5M -$7.5M -60.2% $4.1M —
REGEN BIOPHARMA INC RGBP FY2025 $237K -$1.3M N/A $168K —
HEPION PHARMS INC HEPA FY2025 N/A -$8.3M N/A $12.8M —

Frequently Asked Questions

What is REGENERATIVE MEDICAL TECH's annual revenue?

REGENERATIVE MEDICAL TECH (RMTG) reported $5.1M in total revenue for fiscal year 2025. This represents a 24.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is REGENERATIVE MEDICAL TECH's revenue growing?

REGENERATIVE MEDICAL TECH (RMTG) revenue grew by 24.2% year-over-year, from $4.1M to $5.1M in fiscal year 2025.

Is REGENERATIVE MEDICAL TECH profitable?

No, REGENERATIVE MEDICAL TECH (RMTG) reported a net income of -$7.8M in fiscal year 2025.

REGENERATIVE MEDICAL TECH (RMTG) reported diluted earnings per share of -$0.62 for fiscal year 2025. This represents a -40.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

REGENERATIVE MEDICAL TECH (RMTG) had EBITDA of -$586K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

REGENERATIVE MEDICAL TECH (RMTG) had a gross margin of 55.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

REGENERATIVE MEDICAL TECH (RMTG) had an operating margin of -17.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

REGENERATIVE MEDICAL TECH (RMTG) recorded an outflow of $1.3M in free cash flow during fiscal year 2025. This represents a -306.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

REGENERATIVE MEDICAL TECH (RMTG) recorded an outflow of $707K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

REGENERATIVE MEDICAL TECH (RMTG) had $4.5M in total assets as of fiscal year 2025, including both current and long-term assets.

REGENERATIVE MEDICAL TECH (RMTG) invested $603K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

REGENERATIVE MEDICAL TECH (RMTG) had 13M shares outstanding as of fiscal year 2025.

REGENERATIVE MEDICAL TECH (RMTG) had a current ratio of 0.03 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

REGENERATIVE MEDICAL TECH (RMTG) had a return on assets of -174.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

REGENERATIVE MEDICAL TECH (RMTG) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $548K as of Oct 16, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

REGENERATIVE MEDICAL TECH (RMTG) trades at 0.1x sales, its market capitalization divided by revenue of $9.4M revenue, trailing 12 months to June 30, 2026. The market capitalization is $548K as of Oct 16, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, REGENERATIVE MEDICAL TECH (RMTG) held $957K in cash, cash equivalents and investments, and reported an operating cash outflow of $707K over that year. Dividing the one by the other, the reported balance equals about 16 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

REGENERATIVE MEDICAL TECH (RMTG) has negative shareholder equity of -$36.0M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

REGENERATIVE MEDICAL TECH (RMTG) has an Altman Z-Score of -33.15, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

REGENERATIVE MEDICAL TECH (RMTG) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

REGENERATIVE MEDICAL TECH (RMTG) reported a net loss of $7.8M while operations used $707K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

REGENERATIVE MEDICAL TECH (RMTG) reported an operating loss of $867K against $7.4M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top