SilverBox Financials
This page shows SilverBox (SBXD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, SilverBox generates $-0.17 in operating cash flow (-$988K OCF vs $5.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
SilverBox reported $5.7M in net income in fiscal year 2025.
Cash & Balance Sheet
SilverBox held $819K in cash against $0 in long-term debt as of fiscal year 2025.
SilverBox had 20M shares outstanding in fiscal year 2025.
Margins & Returns
Capital Allocation
SBXD Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 |
|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $1.6M+117.2% | $720K+290.1% | $185K | N/A | $191K+705.9% | $24K |
| Operating Income | -$1.6M-117.2% | -$720K-290.1% | -$185K | N/A | -$191K-705.9% | -$24K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | $0 | N/A | N/A | $0 |
| Net Income | $638K-56.4% | $1.5M-24.2% | $1.9M | N/A | $1.4M+5941.7% | -$24K |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A |
SBXD Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 |
|---|---|---|---|---|---|---|
| Total Assets | $211.4M+0.9% | $209.5M+0.9% | $207.6M+1.0% | $205.7M+1.1% | $203.4M+56938.8% | $357K |
| Current Assets | $226K-55.2% | $504K-37.2% | $802K-14.4% | $937K-13.2% | $1.1M+18146.1% | $6K |
| Cash & Equivalents | $56K-80.1% | $279K-55.0% | $621K-24.2% | $819K-13.9% | $952K+15996.9% | $6K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $223.8M+1.6% | $220.3M+1.2% | $217.7M+1.0% | $215.6M+1.2% | $213.1M+59866.8% | $355K |
| Current Liabilities | $195K+293.5% | $49K-58.8% | $120K-4.2% | $125K-17.7% | $152K | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$12.4M-14.5% | -$10.8M-7.1% | -$10.1M-1.9% | -$9.9M-2.7% | -$9.6M-719485.3% | $1K |
| Retained Earnings | -$12.4M-14.5% | -$10.8M-7.1% | -$10.1M-1.9% | -$9.9M-2.7% | -$9.6M-40645.2% | -$24K |
SBXD Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -$399K-55.2% | -$257K-29.8% | -$198K-49.2% | -$133K+56.6% | -$306K-3660.0% | -$8K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | $0 | N/A | N/A |
| Financing Cash Flow | $175K | N/A | N/A | $0-100.0% | $202.3M+1439212.3% | $14K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A |
SBXD Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 |
|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | -1765.7% |
| Return on Assets | 0.3%-0.4pp | 0.7%-0.2pp | 0.9% | N/A | 0.7%+7.3pp | -6.6% |
| Current Ratio | 1.16-9.0 | 10.20+3.5 | 6.68-0.8 | 7.48+0.4 | 7.09 | N/A |
| Debt-to-Equity | -18.09+2.3 | -20.38+1.2 | -21.58+0.2 | -21.77+0.3 | -22.10-287.3 | 265.17 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$12.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.50), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
Is SilverBox profitable?
Yes, SilverBox (SBXD) reported a net income of $5.7M in fiscal year 2025.
What is SilverBox's operating cash flow?
SilverBox (SBXD) generated -$988K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are SilverBox's total assets?
SilverBox (SBXD) had $213.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What is SilverBox's current ratio?
SilverBox (SBXD) had a current ratio of 0.50 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is SilverBox's debt-to-equity ratio?
SilverBox (SBXD) had a debt-to-equity ratio of -17.64 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is SilverBox's return on assets (ROA)?
SilverBox (SBXD) had a return on assets of 2.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is SilverBox's cash runway?
Based on fiscal year 2025 data, SilverBox (SBXD) had $819K in cash against an annual operating cash burn of $988K. This gives an estimated cash runway of approximately 10 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is SilverBox's debt-to-equity ratio negative or unusual?
SilverBox (SBXD) has negative shareholder equity of -$12.8M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
Are SilverBox's earnings high quality?
SilverBox (SBXD) has an earnings quality ratio of -0.17x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.