STOCK TITAN

Scilex Holding Co (SCLX) Financials

SCLX
FY2025 annual
Revenue $30.3M -46.5% YoY
Net Income -$374.1M -413.8% YoY
EPS (Diluted) -$36.48 YoY not available
Free Cash Flow $3.7M -81.0% YoY
Market Cap $38.1M as of Sep 5, 2026
Price / Sales 1.2x on $31.6M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 5, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SCLX SEC filings page.

Scilex Holding Co (SCLX) reported $30.3M in revenue for fiscal year 2025, down 46.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SCLX FY2025

A shrinking revenue base is carrying sharply heavier operating costs while liabilities remain concentrated in the short term.

In FY2025, revenue fell to $30.3M while the operating loss widened to -$346.0M, showing that the cost structure became substantially less absorbable at lower volume. Yet operating cash flow was positive at $3.8M despite net income of -$374.1M, so reported earnings and near-term cash movement were telling very different stories, likely reflecting non-cash or working-capital effects rather than equivalent cash losses.

Expense intensity increased sharply: selling, general, and administrative expense reached $266.9M in FY2025 versus $119.0M in FY2024, while revenue moved in the opposite direction. That combination indicates a heavier operating commitment supporting a smaller reported business base, not simple margin pressure from volume alone.

Liquidity is structurally tight: current liabilities were $483.7M against $576.7M of total liabilities, and the current ratio was just 0.1x. Liabilities also exceeded total assets, leaving negative equity and making the balance sheet more dependent on financing or liability management than on internally generated operating cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 53 / 100
Financial Health Score 53/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Scilex Holding Co's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85

Scilex Holding Co held $5.0M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations generated $3.8M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Scilex Holding Co scores 85/100 among other emerging companies.

Dilution
97

Scilex Holding Co had 8M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Scilex Holding Co scores 97/100 among other emerging companies.

R&D Intensity
25

Scilex Holding Co spent $20.7M on research and development in fiscal year 2025, which was 5.5% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Scilex Holding Co scores 25/100 among other emerging companies.

Revenue Progress
20

Scilex Holding Co reported revenue of $30.3M in fiscal year 2025, against $56.6M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Scilex Holding Co scores 20/100 among other emerging companies.

Burn Trend
90

Scilex Holding Co's operations generated $3.8M of cash in fiscal year 2025, against $19.3M generated in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Scilex Holding Co scores 90/100 among other emerging companies.

Balance Sheet
2

Scilex Holding Co's cash, cash equivalents and investments came to $5.0M at the end of fiscal year 2025, against $576.7M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Scilex Holding Co scores 2/100 among other emerging companies.

Altman Z-Score Distress
-8.01

Scilex Holding Co scores -8.01, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($38.1M) relative to total liabilities ($576.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Scilex Holding Co passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

Scilex Holding Co reported a net loss of $374.1M while generating $3.8M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Scilex Holding Co reported an operating loss of $346.0M against $11.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.6M
YoY-22.8%
QoQ-11.3%

Scilex Holding Co generated $7.6M in revenue in Q2 2026. This represents a decrease of 22.8% from the same quarter a year earlier. Against the prior quarter it is down 11.3%.

EBITDA
-$26.5M
YoY-36.1%
QoQ+9.5%

Scilex Holding Co's EBITDA was -$26.5M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 36.1% from the same quarter a year earlier. Against the prior quarter it is up 9.5%.

Net Income
-$115.0M
YoY-161.0%
QoQ-151.9%

Scilex Holding Co reported -$115.0M in net income in Q2 2026. This represents a decrease of 161.0% from the same quarter a year earlier. Against the prior quarter it is down 151.9%.

EPS (Diluted)
-$16.65
YoY-124.4%
QoQ-165.1%

Scilex Holding Co earned -$16.65 per diluted share (EPS) in Q2 2026. This represents a decrease of 124.4% from the same quarter a year earlier. Against the prior quarter it is down 165.1%.

Cash & Balance Sheet

Cash & Debt
$566K
YoY-86.2%
QoQ-83.1%
5Y CAGR+17.0%

Scilex Holding Co held $566K in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
8M
YoY+22.1%
QoQ0.0%
5Y CAGR-13.2%

Scilex Holding Co had 8M shares outstanding in Q2 2026. This represents an increase of 22.1% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
-6.2%
QoQ+92.5pp

Scilex Holding Co's gross margin was -6.2% in Q2 2026, indicating the percentage of revenue retained after direct costs. Against the prior quarter it is up 92.5 percentage points. No change is given against Q2 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$3.3M
YoY-46.1%
QoQ+3.9%

Scilex Holding Co invested $3.3M in research and development in Q2 2026. This represents a decrease of 46.1% from the same quarter a year earlier. Against the prior quarter it is up 3.9%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

SCLX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SCLX quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$7.6M-22.8%$8.6M+72.1%$4.8M-67.8%$10.6M-26.8%$9.9M-39.5%$5.0M-54.0%$14.9M+10.7%$14.4M+42.7%
Cost of Revenue$8.1M-72.6%$17.1M+34.8%$50.6M-48.8%$3.3M-11.7%$29.6M+575.2%$12.7M+230.7%$98.8M+2086.5%$3.8M+11.1%
Gross Profit-$477K+97.6%-$8.5M-10.6%-$45.8M+45.4%$7.2M-32.2%-$19.7M-264.8%-$7.7M-209.2%-$84.0M-1038.9%$10.7M+58.6%
R&D Expenses$3.3M-46.1%$3.2M+30.7%$8.2M+274.7%$3.9M+66.0%$6.2M+208.7%$2.5M-21.0%$2.2M-20.3%$2.3M-42.3%
SG&A Expenses$28.0M+40.9%$31.0M+10.6%$30.2M-14.8%$188.8M+535.0%$19.8M-19.3%$28.1M-4.2%$35.4M+50.5%$29.7M-26.5%
Operating Income-$29.4M-43.5%-$32.2M-15.3%-$111.1M-291.5%-$186.5M-836.4%-$20.5M-31.3%-$27.9M-43.2%-$28.4M-54.7%-$19.9M+48.7%
EBITDA-$26.5M-36.1%-$29.3M-8.9%-$109.5M-300.0%-$185.5M-880.9%-$19.5M-33.4%-$26.9M-45.8%-$27.4M-58.2%-$18.9M+49.9%
Interest Expense$6.1M+127.6%$3.8M+52.3%$3.5M+1127.4%$2.8M+385.8%$2.7M+369.7%$2.5M+367.2%$285K-48.3%$576K+12.3%
Income Tax$7K-63.2%N/AN/A$1K$19KN/A-$1K-112.5%$0
Net Income-$115.0M-161.0%-$45.6M-75.0%-$46.1M-613.7%-$257.8M-5775.6%-$44.0M-17.2%-$26.1M-7.0%-$6.5M+69.8%-$4.4M+87.6%
EPS (Basic)-$16.65-124.4%-$6.28-177.9%-$4.60-$22.17-3722.4%-$7.42+3.3%-$2.26+72.9%$0.00+100.0%-$0.58+7.9%
EPS (Diluted)-$16.65-124.4%-$6.28-$4.60-$22.17-$7.42-$2.26-$0.05-$0.58
Diluted Shares (Avg)7M-40.6%7MN/A11,60412M12MN/A7,557

SCLX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SCLX quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$253.6M+202.7%$293.6M+271.8%$365.0M+292.7%$275.9M+174.7%$83.8M-19.9%$79.0M-13.4%$93.0M-8.2%$100.4M+24.7%
Current Assets$36.2M+7.6%$42.0M+46.2%$38.4M-7.7%$16.5M-58.6%$33.7M-33.2%$28.7M-24.0%$41.5M-11.2%$39.9M+56.4%
Cash & Equivalents$566K-86.2%$3.4M-42.2%$5.0M+51.4%$878K+1040.3%$4.1M-40.5%$5.8M+219.0%$3.3M-16.6%$77K-96.1%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$4.2M+65.6%$4.5M+50.2%$4.8M+96.6%$1.1M-55.0%$2.5M-18.0%$3.0M-13.5%$2.4M-42.2%$2.4M-39.0%
Accounts Receivable$6.4M-61.6%$10.6M+0.3%$15.2M-42.3%$11.9M-62.2%$16.8M-55.9%$10.6M-64.3%$26.4M-23.6%$31.6M+92.2%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$13.5M0.0%$13.5M0.0%$13.5M0.0%$13.5M0.0%$13.5M0.0%$13.5M0.0%$13.5M0.0%$13.5M0.0%
Total Liabilities$564.0M+69.5%$547.7M+88.6%$576.7M+101.9%$455.6M+46.1%$332.7M+4.2%$290.5M+3.4%$285.6M+4.1%$311.7M+28.2%
Current Liabilities$512.2M+67.4%$501.8M+82.0%$483.7M+86.3%$358.9M+27.5%$305.9M+19.8%$275.7M+9.1%$259.6M+3.7%$281.5M+23.2%
Non-Current Liabilities$51.8M+93.2%$46.0M+212.3%$93.1M+258.6%$96.7M+219.9%$26.8M-58.0%$14.7M-48.0%$26.0M+8.8%$30.2M+106.7%
Total Equity-$308.3M-23.8%-$249.2M-17.8%-$207.8M-7.9%-$176.9M+16.3%-$249.0M-16.0%-$211.5M-11.4%-$192.6M-11.4%-$211.3M-29.9%
Retained Earnings-$1.1B-70.8%-$965.1M-63.8%-$921.8M-63.7%-$888.7M-59.7%-$631.4M-14.3%-$589.1M-14.5%-$563.1M-14.9%-$556.6M-18.7%

Not reported in any period shown, so not listed: Long-Term Debt.

SCLX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SCLX quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$6.7M-195.6%-$1.1M-118.4%-$17.5M-789.5%$8.2M+61.0%$7.0M+205.1%$6.0M-36.0%$2.5M+147.0%$5.1M-13.3%
Depreciation & Amortization$2.9M+186.3%$2.9M+186.0%$1.6M+58.1%$1.0M+1.6%$1.0M+0.5%$1.0M-2.7%$1.0M-2.9%$1.0M-3.2%
Stock-Based CompensationN/A$3.6M+9.5%N/A$3.3M-12.3%$3.3M-9.2%$3.3M-6.9%N/A$3.7M+5.9%
Capital ExpendituresN/AN/AN/AN/AN/AN/A$0-100.0%$0-100.0%
Free Cash FlowN/AN/AN/AN/AN/AN/A$2.5M+147.0%$5.1M-13.0%
Investing Cash Flow$8.5M+5623.5%-$9.2M-2219.0%$4.8M+2553.3%-$152K+93.0%-$153K-2.0%-$395K-163.3%-$195K-16.8%-$2.2M-1306.5%
Financing Cash Flow-$4.5M+47.9%$9.1M+396.5%$17.5M+343.9%-$11.3M-152.0%-$8.6M-281.7%-$3.1M+72.5%-$7.2M-186.5%-$4.5M+88.5%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

SCLX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SCLX quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin-6.2%-98.8%-955.5%68.5%-5.4pp-199.5%-153.8%-563.4%73.9%+7.4pp
Operating Margin-385.0%-373.5%-2317.8%-1766.2%-207.2%-557.5%-190.5%-138.0%
Net Margin-1504.7%-530.0%-961.9%-2441.5%-445.1%-521.2%-43.4%-30.4%
Return on Assets-45.4%+7.2pp-15.6%+17.5pp-12.6%-5.7pp-93.5%-89.1pp-52.6%-16.6pp-33.0%-6.3pp-7.0%+14.2pp-4.4%+39.8pp
Current Ratio0.070.0x0.080.0x0.08-0.1x0.05-0.1x0.11-0.1x0.100.0x0.160.0x0.140.0x
Asset Turnover0.03-0.1x0.030.0x0.01-0.1x0.04-0.1x0.120.0x0.06-0.1x0.160.0x0.140.0x
FCF MarginN/AN/AN/AN/AN/AN/A17.0%+57.1pp35.4%-22.7pp

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$207.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.08), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Scilex Holding Co SCLX FY2025 $30.3M -$374.1M N/A $38.1M 53/100
Amarin AMRN FY2025 $213.6M -$38.8M -18.2% $287.9M 33/100
BioAge Labs Inc. BIOA FY2025 $9.0M -$80.6M N/A $440.2M 46/100
Journey Medical Corp DERM FY2025 $61.9M -$11.4M -18.5% $221.8M 20/100
Ironwood IRWD FY2025 $296.2M $24.0M 8.1% $703.9M 34/100
Citius Oncology, Inc. CTOR FY2025 N/A -$24.8M N/A $91.0M

Frequently Asked Questions

What is Scilex Holding Co's annual revenue?

Scilex Holding Co (SCLX) reported $30.3M in total revenue for fiscal year 2025. This represents a -46.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Scilex Holding Co's revenue growing?

Scilex Holding Co (SCLX) revenue declined by 46.5% year-over-year, from $56.6M to $30.3M in fiscal year 2025.

Is Scilex Holding Co profitable?

No, Scilex Holding Co (SCLX) reported a net income of -$374.1M in fiscal year 2025.

Scilex Holding Co (SCLX) reported diluted earnings per share of -$36.48 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Scilex Holding Co (SCLX) had EBITDA of -$341.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Scilex Holding Co (SCLX) generated $3.7M in free cash flow during fiscal year 2025. This represents a -81.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Scilex Holding Co (SCLX) generated $3.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Scilex Holding Co (SCLX) had $365.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Scilex Holding Co (SCLX) invested $133K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Scilex Holding Co (SCLX) invested $20.7M in research and development during fiscal year 2025.

Scilex Holding Co (SCLX) had 8M shares outstanding as of fiscal year 2025.

Scilex Holding Co (SCLX) had a current ratio of 0.08 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Scilex Holding Co (SCLX) had a return on assets of -102.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Scilex Holding Co (SCLX) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $38.1M as of Sep 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Scilex Holding Co (SCLX) trades at 1.2x sales, its market capitalization divided by revenue of $31.6M revenue, trailing 12 months to June 30, 2026. The market capitalization is $38.1M as of Sep 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Scilex Holding Co (SCLX) has negative shareholder equity of -$207.8M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Scilex Holding Co (SCLX) has an Altman Z-Score of -8.01, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Scilex Holding Co (SCLX) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Scilex Holding Co (SCLX) reported a net loss of $374.1M while generating $3.8M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Scilex Holding Co (SCLX) reported an operating loss of $346.0M against $11.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Scilex Holding Co (SCLX) scores 53 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top