STOCK TITAN

Seachange Intl Inc Financials

SEAC
FY2023 annual
Revenue $32.5M +19.0% YoY
Net Income -$11.4M -53.5% YoY
EPS (Diluted) -$0.23 -43.8% YoY
Free Cash Flow -$2.1M +61.2% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2024, ended Apr 30, 2023 Reported Currency USD FYE January

Seachange Intl Inc (SEAC) reported $32.5M in revenue for fiscal year 2023, up 19.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SEAC FY2023

SeaChange’s dominant mechanic is recovering revenue with healthy gross economics, while overhead keeps the business operating-loss-making and lightly leveraged.

The revenue rebound has not restored self-funding operations: revenue recovered from $22.0M in FY2021 to $32.5M in FY2023, yet operating cash flow remained negative. In FY2023, operating cash flow of -$2.0M was far smaller than the net loss of -$11.4M, indicating that noncash expenses or working-capital timing cushioned near-term cash consumption.

Gross economics recovered faster than the cost structure: gross margin rose from 45.1% in FY2021 to 63.2% in FY2023, but operating margin was still -35.9%. The product-level margin improvement therefore has not translated into operating breakeven, pointing to overhead and development spending as the remaining constraint.

The balance sheet is not debt-driven: a current ratio of 3.3x alongside debt-to-equity of 0.4x indicates that short-term assets, rather than borrowing, are the principal financial cushion. The reported cash-and-investment comparison equaled 87.1 months of the latest annual operating outflow, a historical balance measure rather than evidence of future funding.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Seachange Intl Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-6.54

Seachange Intl Inc scores -6.54, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($11.1M) relative to total liabilities ($11.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Seachange Intl Inc passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Seachange Intl Inc reported a net loss of $11.4M while operations used $2.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$32.5M
YoY+19.0%
5Y CAGR-16.5%
10Y CAGR-14.6%

Seachange Intl Inc generated $32.5M in revenue in fiscal year 2023. This represents an increase of 19.0% from the prior year.

EBITDA
-$11.4M
YoY-42.9%

Seachange Intl Inc's EBITDA was -$11.4M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 42.9% from the prior year.

Net Income
-$11.4M
YoY-53.5%

Seachange Intl Inc reported -$11.4M in net income in fiscal year 2023. This represents a decrease of 53.5% from the prior year.

EPS (Diluted)
-$0.23
YoY-43.8%

Seachange Intl Inc earned -$0.23 per diluted share (EPS) in fiscal year 2023. This represents a decrease of 43.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$2.1M
YoY+61.2%

Seachange Intl Inc recorded an outflow of $2.1M in free cash flow in fiscal year 2023, representing a cash shortfall after capex. This represents an increase of 61.2% from the prior year.

Cash & Debt
$13.4M
YoY-23.5%
5Y CAGR-21.0%
10Y CAGR-18.7%

Seachange Intl Inc held $13.4M in cash as of fiscal year 2023; long-term debt is not reported for that period.

Shares Outstanding
50M
YoY+2.5%
5Y CAGR+7.2%
10Y CAGR+4.5%

Seachange Intl Inc had 50M shares outstanding in fiscal year 2023. This represents an increase of 2.5% from the prior year.

Dividends Per Share

Not reported for fiscal year 2023.

Margins & Returns

Gross Margin
63.2%
YoY+3.3pp
5Y CAGR-4.0pp
10Y CAGR+10.2pp

Seachange Intl Inc's gross margin was 63.2% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 3.3 percentage points from the prior year.

Operating Margin
-35.9%
YoY-1.4pp
5Y CAGR-29.1pp
10Y CAGR-32.5pp

Seachange Intl Inc's operating margin was -35.9% in fiscal year 2023, reflecting core business profitability. This is down 1.4 percentage points from the prior year.

Net Margin
-35.1%
YoY-7.9pp
5Y CAGR-51.9pp
10Y CAGR-22.9pp

Seachange Intl Inc's net profit margin was -35.1% in fiscal year 2023, showing the share of revenue converted to profit. This is down 7.9 percentage points from the prior year.

Return on Equity
-36.5%
YoY-19.1pp
5Y CAGR-52.3pp
10Y CAGR-27.1pp

Seachange Intl Inc's ROE was -36.5% in fiscal year 2023, measuring profit generated per dollar of shareholder equity. This is down 19.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$8.0M
YoY-10.4%
5Y CAGR-19.4%
10Y CAGR-14.6%

Seachange Intl Inc invested $8.0M in research and development in fiscal year 2023. This represents a decrease of 10.4% from the prior year.

Capital Expenditures
$70K
YoY-89.2%
5Y CAGR-33.2%
10Y CAGR-33.2%

Seachange Intl Inc invested $70K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents a decrease of 89.2% from the prior year.

Share Buybacks

Not reported for fiscal year 2023.

SEAC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SEAC quarterly income statement
MetricQ1'24Q4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22
Revenue$7.0M-31.2%$10.2M+22.6%$8.3M+13.2%$7.3M+8.9%$6.7M-21.5%$8.6M+19.8%$7.2M+9.3%$6.5M
Cost of Revenue$2.8M+2.7%$2.8M-11.7%$3.1M+22.1%$2.6M-26.8%$3.5M+21.8%$2.9M-16.4%$3.4M+41.9%$2.4M
Gross Profit$4.2M-43.8%$7.4M+43.4%$5.2M+8.3%$4.8M+47.8%$3.2M-43.4%$5.7M+53.3%$3.7M-9.8%$4.1M
R&D Expenses$1.8M-22.3%$2.3M+14.9%$2.0M+2.9%$2.0M+14.6%$1.7M-12.0%$1.9M-7.2%$2.1M-5.6%$2.2M
SG&A Expenses$2.1M-18.0%$2.6M+23.5%$2.1M-1.1%$2.1M-7.8%$2.3M+21.5%$1.9M-10.8%$2.1M-21.3%$2.7M
Operating Income-$806K-165.0%$1.2M+133.8%-$3.7M+43.5%-$6.5M-137.3%-$2.7M-153.3%-$1.1M+46.3%-$2.0M+19.8%-$2.5M
Income Tax$49K+125.9%-$189K-6200.0%-$3K+40.0%-$5K-600.0%$1K-98.7%$76K+192.3%$26K+131.3%-$83K
Net Income-$714K-141.3%$1.7M+146.9%-$3.7M+42.9%-$6.5M-115.3%-$3.0M-101.9%-$1.5M+29.5%-$2.1M-1027.3%$227K
EPS (Diluted)-$0.28$0.03+142.9%-$0.07+46.2%-$0.13-$1.21-$0.03+25.0%-$0.04$0.00

Not reported in any period shown, so not listed: Interest Expense.

SEAC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SEAC quarterly balance sheet
MetricQ1'24Q4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22
Total Assets$40.7M-4.6%$42.7M+10.6%$38.6M-12.5%$44.1M-15.0%$51.9M-6.0%$55.2M+1.2%$54.5M-5.7%$57.8M
Current Assets$33.7M-3.9%$35.1M+5.1%$33.4M-3.2%$34.5M-5.1%$36.4M-3.8%$37.8M+7.5%$35.2M-5.0%$37.0M
Cash & Equivalents$13.8M+2.8%$13.4M-7.5%$14.5M+1.1%$14.3M-12.9%$16.5M-6.1%$17.5M-0.1%$17.6M-7.3%$18.9M
Accounts Receivable$7.4M-29.1%$10.4M+48.1%$7.0M+5.4%$6.7M-8.5%$7.3M-17.5%$8.8M+64.1%$5.4M-3.3%$5.6M
GoodwillN/AN/AN/A$3.4M-64.4%$9.5M-4.4%$9.9M-2.9%$10.2M-2.1%$10.4M
Total Liabilities$10.0M-12.9%$11.4M+16.9%$9.8M-14.9%$11.5M-8.9%$12.6M-0.3%$12.7M+18.9%$10.7M-9.9%$11.8M
Current Liabilities$9.3M-11.7%$10.5M+18.8%$8.9M-14.7%$10.4M-7.5%$11.2M+0.9%$11.1M+35.4%$8.2M-9.5%$9.1M
Total Equity$30.7M-1.5%$31.2M+8.5%$28.8M-11.7%$32.6M-17.0%$39.2M-7.7%$42.5M-3.0%$43.9M-4.6%$46.0M
Retained Earnings-$234.7M-0.4%-$233.8M+0.7%-$235.5M-1.6%-$231.9M-2.9%-$225.4M-1.3%-$222.4M-0.7%-$220.9M-1.0%-$218.8M

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

SEAC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SEAC quarterly cash flow statement
MetricQ1'24Q4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22
Operating Cash Flow$579K+479.0%$100K-79.3%$482K+125.9%-$1.9M-150.2%-$743K-198.7%$753K+164.5%-$1.2M+53.6%-$2.5M
Capital ExpendituresN/A-$54K-48.1%$104K+1980.0%$5K-66.7%$15K-97.4%$568K+56700.0%$1K-98.6%$70K
Free Cash FlowN/A$46K-87.8%$378K+120.3%-$1.9M-145.9%-$758K-509.7%$185K+115.8%-$1.2M+54.8%-$2.6M
Investing Cash Flow-$167K+86.2%-$1.2M-1064.4%-$104K-1980.0%-$5K+66.7%-$15K+97.4%-$568K-56700.0%-$1K+98.6%-$70K
Financing Cash FlowN/A$0$0N/AN/A$24K$0$0

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

SEAC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

SEAC quarterly financial ratios
MetricQ1'24Q4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22
Gross Margin59.4%-13.4pp72.8%+10.6pp62.2%-2.8pp65.0%+17.1pp47.9%-18.5pp66.4%+14.5pp51.9%-11.0pp62.9%
Operating Margin-11.5%-23.7pp12.2%+56.5pp-44.2%+44.4pp-88.6%-47.9pp-40.7%-28.1pp-12.6%+15.5pp-28.1%+10.2pp-38.4%
Net Margin-10.2%-27.2pp17.0%+61.5pp-44.5%+43.6pp-88.1%-43.5pp-44.6%-27.2pp-17.3%+12.1pp-29.4%-32.9pp3.5%
Return on Equity-2.3%-7.8pp5.5%+18.3pp-12.8%+7.0pp-19.8%-12.2pp-7.6%-4.2pp-3.5%+1.3pp-4.8%-5.3pp0.5%
Return on Assets-1.8%-5.8pp4.0%+13.6pp-9.6%+5.1pp-14.6%-8.9pp-5.8%-3.1pp-2.7%+1.2pp-3.9%-4.3pp0.4%
Current Ratio3.63+0.3x3.34-0.4x3.77+0.4x3.32+0.1x3.24-0.2x3.40-0.9x4.28+0.2x4.08
Debt-to-Equity0.320.0x0.370.0x0.340.0x0.350.0x0.320.0x0.30+0.1x0.240.0x0.26
FCF MarginN/A0.4%-4.1pp4.6%+30.0pp-25.4%-14.2pp-11.3%-13.4pp2.2%+18.5pp-16.3%+23.2pp-39.5%

Similar Companies

Frequently Asked Questions

What is Seachange Intl Inc's annual revenue?

Seachange Intl Inc (SEAC) reported $32.5M in total revenue for fiscal year 2023. This represents a 19.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Seachange Intl Inc's revenue growing?

Seachange Intl Inc (SEAC) revenue grew by 19.0% year-over-year, from $27.3M to $32.5M in fiscal year 2023.

Is Seachange Intl Inc profitable?

No, Seachange Intl Inc (SEAC) reported a net income of -$11.4M in fiscal year 2023, with a net profit margin of -35.1%.

Seachange Intl Inc (SEAC) reported diluted earnings per share of -$0.23 for fiscal year 2023. This represents a -43.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Seachange Intl Inc (SEAC) had EBITDA of -$11.4M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

Seachange Intl Inc (SEAC) had a gross margin of 63.2% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Seachange Intl Inc (SEAC) had an operating margin of -35.9% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.

Seachange Intl Inc (SEAC) had a net profit margin of -35.1% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

Seachange Intl Inc (SEAC) has a return on equity of -36.5% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.

Seachange Intl Inc (SEAC) recorded an outflow of $2.1M in free cash flow during fiscal year 2023. This represents a 61.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Seachange Intl Inc (SEAC) recorded an outflow of $2.0M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

Seachange Intl Inc (SEAC) had $42.7M in total assets as of fiscal year 2023, including both current and long-term assets.

Seachange Intl Inc (SEAC) invested $70K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Seachange Intl Inc (SEAC) invested $8.0M in research and development during fiscal year 2023.

Seachange Intl Inc (SEAC) had 50M shares outstanding as of fiscal year 2023.

Seachange Intl Inc (SEAC) had a current ratio of 3.34 as of fiscal year 2023, which is generally considered healthy.

Seachange Intl Inc (SEAC) had a debt-to-equity ratio of 0.37 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

Seachange Intl Inc (SEAC) had a return on assets of -26.7% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2023, Seachange Intl Inc (SEAC) held $14.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $2.0M over that year. Dividing the one by the other, the reported balance equals about 87 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Seachange Intl Inc (SEAC) has an Altman Z-Score of -6.54, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Seachange Intl Inc (SEAC) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Seachange Intl Inc (SEAC) reported a net loss of $11.4M while operations used $2.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top