STOCK TITAN

Sprott (SII) Financials

SII NYSE
FY2025 annual
Revenue $285.1M +59.6% YoY
Net Income $67.3M +36.6% YoY
EPS (Diluted) $2.61 +36.6% YoY
Free Cash Flow $95.8M +42.4% YoY
Market Cap $2.7B as of Oct 26, 2026
Price / Sales 9.6x on $285.1M revenue, FY2025
Price / Earnings 40.4x on $67.3M net income, FY2025
Price / Book 7.4x on $367.2M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 26, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (40-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 40-F for FY2025, filed Feb 19, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SII SEC filings page.

Sprott Inc. (SII) reported $285.1M in revenue for fiscal year 2025, up 59.6% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SII FY2025

FY2025 growth converted into cash, while liabilities expanded faster than assets and narrowed the balance sheet's liquidity cushion.

Revenue grew 59.6% while net income grew 36.6%, yet operating cash flow still exceeded net income, pointing to cash conversion supported by more than accounting profit alone. Free cash flow of $95.8M nearly matched operating cash flow of $97.7M, indicating that little operating cash was absorbed between operations and free cash flow.

Liabilities grew 143.3% against assets growing 35.2% in FY2025, shifting the financing profile toward obligations rather than equity-funded expansion. The reported current ratio was 1.9x, below FY2024's 2.6x, so short-term liquidity cushion narrowed as the business scaled.

Net profit margin fell 4.0 percentage points to 23.6% in FY2025, so rapid expansion was not accompanied by margin expansion. Return on equity rose 3.1 percentage points to 18.3%, indicating stronger profit generation relative to the enlarged equity base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 80 / 100
Financial Health Score 80/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Sprott Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
88
Growth
92

Sprott Inc.'s revenue surged 59.6% year-over-year to $285.1M, reflecting rapid business expansion. This strong growth earns a score of 92/100.

Leverage
63
Liquidity
57

Sprott Inc.'s current ratio of 1.92 indicates adequate short-term liquidity, earning a score of 57/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
95

Sprott Inc. converts 33.6% of revenue into free cash flow ($95.8M). This strong cash generation earns a score of 95/100.

Returns
82

Sprott Inc. earns a strong 18.3% return on equity (ROE), meaning it generates $18 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 82/100. This is up from 15.2% the prior year.

Piotroski F-Score Partial
6/7

Sprott Inc. passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) passes.

Earnings Quality Cash-Backed
1.45x

For every $1 of reported earnings, Sprott Inc. generates $1.45 in operating cash flow ($97.7M OCF vs $67.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$285.1M
YoY+59.6%
5Y CAGR+18.5%

Sprott Inc. generated $285.1M in revenue in fiscal year 2025. This represents an increase of 59.6% from the prior year.

Net Income
$67.3M
YoY+36.6%
5Y CAGR+20.1%

Sprott Inc. reported $67.3M in net income in fiscal year 2025. This represents an increase of 36.6% from the prior year.

EPS (Diluted)
$2.61
YoY+36.6%
5Y CAGR+20.0%

Sprott Inc. earned $2.61 per diluted share (EPS) in fiscal year 2025. This represents an increase of 36.6% from the prior year.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$95.8M
YoY+42.4%
5Y CAGR+30.3%

Sprott Inc. generated $95.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 42.4% from the prior year.

Cash & Debt
$123.4M
YoY+163.6%
5Y CAGR+22.9%

Sprott Inc. held $123.4M in cash as of fiscal year 2025; no long-term debt figure is on record for that period.

Shares Outstanding
26M
YoY-0.1%
5Y CAGR+0.2%

Sprott Inc. had 26M shares outstanding in fiscal year 2025. This represents a decrease of 0.1% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Net Margin
23.6%
YoY-4.0pp
5Y change+1.5pp

Sprott Inc.'s net profit margin was 23.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.0 percentage points from the prior year.

Return on Equity
18.3%
YoY+3.1pp
5Y change+9.1pp

Sprott Inc.'s ROE was 18.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 3.1 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$1.9M
YoY-0.9%
5Y CAGR+22.0%

Sprott Inc. invested $1.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 0.9% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

SII Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SII annual income statement
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-F
Revenue$285.1M+59.6%$178.7M+18.0%$151.4M+4.3%$145.2M-11.8%$164.6M+35.2%$121.8M+65.7%$73.5M
Interest Expense$1.2M-60.5%$3.1M-23.9%$4.1M+38.9%$2.9M+151.8%$1.2M-6.1%$1.2M+19.4%$1.0M
Income Tax$23.0M+16.7%$19.7M+132.1%$8.5M+14.0%$7.4M-38.0%$12.0M+56.2%$7.7M+180.3%$2.7M
Net Income$67.3M+36.6%$49.3M+17.9%$41.8M+137.1%$17.6M-46.9%$33.2M+23.0%$27.0M+164.3%$10.2M
EPS (Basic)$2.61+34.5%$1.94+16.9%$1.66+137.1%$0.70-47.4%$1.33+20.9%$1.10+161.9%$0.42
EPS (Diluted)$2.61+36.6%$1.91+19.4%$1.60+138.8%$0.67-47.7%$1.28+21.9%$1.05+162.5%$0.40
Diluted Shares (Avg)26M-0.2%26M-0.7%26M-0.4%26M+1.1%26M+0.5%26M+0.4%26M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA.

SII Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SII annual balance sheet
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-F
Total Assets$525.8M+35.2%$388.8M+2.6%$378.8M-1.3%$383.7M+4.9%$365.9M-3.0%$377.3M+16.1%$324.9M
Current Assets$187.7M+137.1%$79.2M+81.7%$43.6M-43.4%$77.0M-0.7%$77.5M-9.1%$85.3M-10.5%$95.3M
Cash & Equivalents$123.4M+163.6%$46.8M+126.7%$20.7M-60.0%$51.7M+3.8%$49.8M+12.9%$44.1M-19.4%$54.7M
Goodwill$19.1M0.0%$19.1M0.0%$19.1M0.0%$19.1M0.0%$19.1M0.0%$19.1M0.0%$19.1M
Total Liabilities$158.5M+143.3%$65.2M-10.9%$73.1M-31.3%$106.5M+42.6%$74.7M-13.6%$86.4M+62.0%$53.3M
Current Liabilities$97.5M+222.1%$30.3M+41.2%$21.4M-16.7%$25.8M-8.4%$28.1M-40.5%$47.2M+34.3%$35.2M
Non-Current Liabilities$61.0M+74.9%$34.9M-32.5%$51.7M-36.0%$80.7M+73.5%$46.5M+18.9%$39.1M+115.6%$18.1M
Long-Term DebtN/A$0-100.0%$24.2M-55.5%$54.4M+82.9%$29.8M+75.2%$17.0M+48.0%$11.5M
Total Equity$367.2M+13.5%$323.6M+5.9%$305.7M+10.3%$277.3M-4.8%$291.2M+0.1%$291.0M+7.1%$271.6M
Retained Earnings-$33.4Mn/m-$67.3Mn/m-$89.4Mn/m-$105.3Mn/m-$97.0Mn/m-$104.5Mn/m-$108.2M

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments.

SII Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SII annual cash flow statement
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-F
Operating Cash Flow$97.7M+41.3%$69.2M+131.6%$29.9M-8.1%$32.5M-36.6%$51.2M+95.3%$26.2M-20.6%$33.0M
Depreciation & Amortization$2.5M+11.5%$2.2M-21.9%$2.8M-15.3%$3.4M-26.3%$4.6M+12.3%$4.1M+6.8%$3.8M
Capital Expenditures$1.9M-0.9%$1.9M+21.7%$1.5M+1099.2%$128K-81.5%$693K+1.0%$686K-69.2%$2.2M
Free Cash Flow$95.8M+42.4%$67.3M+137.5%$28.3M-12.5%$32.4M-36.0%$50.6M+97.8%$25.6M-17.1%$30.8M
Investing Cash Flow$9.3M-62.0%$24.5M+432.1%$4.6Mn/m-$23.5Mn/m-$20.6Mn/m-$17.1M-1214.2%$1.5M
Financing Cash Flow-$33.3Mn/m-$57.2Mn/m-$63.5Mn/m-$3.9Mn/m-$24.2Mn/m-$22.4Mn/m-$16.1M
Dividends Paid$33.5M+23.5%$27.1M+5.0%$25.8M+0.3%$25.8M+0.9%$25.6M+10.7%$23.1M+1.0%$22.9M

Not reported in any period shown, so not listed: Stock-Based Compensation, Share Buybacks.

SII Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SII annual financial ratios
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-F
Net Margin23.6%-4.0pp27.6%0.0pp27.6%+15.5pp12.1%-8.0pp20.2%-2.0pp22.1%+8.3pp13.9%
Return on Equity18.3%+3.1pp15.2%+1.6pp13.7%+7.3pp6.4%-5.0pp11.4%+2.1pp9.3%+5.5pp3.8%
Return on Assets12.8%+0.1pp12.7%+1.7pp11.0%+6.4pp4.6%-4.5pp9.1%+1.9pp7.1%+4.0pp3.1%
Current Ratio1.92-0.7x2.62+0.6x2.03-1.0x2.99+0.2x2.76+1.0x1.81-0.9x2.71
Debt-to-EquityN/A0.00-0.1x0.08-0.1x0.20+0.1x0.100.0x0.060.0x0.04
Liabilities-to-Equity0.43+0.2x0.200.0x0.24-0.1x0.38+0.1x0.260.0x0.30+0.1x0.20
Asset Turnover0.54+0.1x0.46+0.1x0.400.0x0.38-0.1x0.45+0.1x0.32+0.1x0.23
FCF Margin33.6%-4.0pp37.7%+18.9pp18.7%-3.6pp22.3%-8.4pp30.7%+9.7pp21.0%-21.0pp41.9%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Sprott Inc. SII FY2025 $285.1M $67.3M 23.6% $2.7B 80/100
Acadian Asset Management Inc. AAMI FY2025 $563.7M $80.0M 14.2% $3.3B 62/100

Frequently Asked Questions

What is Sprott Inc.'s annual revenue?

Sprott Inc. (SII) reported $285.1M in total revenue for fiscal year 2025. This represents a 59.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Sprott Inc.'s revenue growing?

Sprott Inc. (SII) revenue grew by 59.6% year-over-year, from $178.7M to $285.1M in fiscal year 2025.

Is Sprott Inc. profitable?

Yes, Sprott Inc. (SII) reported a net income of $67.3M in fiscal year 2025, with a net profit margin of 23.6%.

Sprott Inc. (SII) reported diluted earnings per share of $2.61 for fiscal year 2025. This represents a 36.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Sprott Inc. (SII) had a net profit margin of 23.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Sprott Inc. (SII) has a return on equity of 18.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Sprott Inc. (SII) generated $95.8M in free cash flow during fiscal year 2025. This represents a 42.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Sprott Inc. (SII) generated $97.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Sprott Inc. (SII) had $525.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Sprott Inc. (SII) invested $1.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Sprott Inc. (SII) had 26M shares outstanding as of fiscal year 2025.

Sprott Inc. (SII) had a current ratio of 1.92 as of fiscal year 2025, which is generally considered healthy.

Sprott Inc. (SII) had a liabilities-to-equity ratio of 0.43 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Sprott Inc. (SII) had a return on assets of 12.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Sprott Inc. (SII) trades at 40.4x earnings, its market capitalization divided by $67.3M net income, FY2025. The market capitalization is $2.7B as of Oct 26, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Sprott Inc. (SII) trades at 9.6x sales, its market capitalization divided by $285.1M revenue, FY2025. The market capitalization is $2.7B as of Oct 26, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Sprott Inc. (SII) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Sprott Inc. (SII) has an earnings quality ratio of 1.45x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Sprott Inc. (SII) scores 80 out of 100 on our Financial Health Score, indicating strong standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top