A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 20-F for FY2025, filed Apr 28, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SILC SEC filings page.
Silicom Ltd (SILC) reported $61.9M in revenue for fiscal year 2025, up 6.6% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Silicom's smaller revenue base now carries persistent operating losses, while 2025's return to cash outflow shows recovery has not yet restored earnings quality.
FY2023-FY2024 generated positive operating cash flow despite net losses, but FY2025 reversed to operating cash flow of-$2.2M and free cash flow of-$3.3M . The earlier cash support coincided with inventory shrinking through FY2024; when inventory rebuilt in FY2025, cash conversion turned negative, separating accounting recovery from operating cash generation.
Revenue recovered modestly in FY2025, and gross margin rose to
Liabilities rose to
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Silicom Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Silicom Ltd held $67.6M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $2.2M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Silicom Ltd scores 99/100 among other emerging companies.
Silicom Ltd had 6M shares outstanding at the end of fiscal year 2025, against 6M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Silicom Ltd scores 78/100 among other emerging companies.
Silicom Ltd spent $20.1M on research and development in fiscal year 2025, which was 27.0% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Silicom Ltd scores 59/100 among other emerging companies.
Silicom Ltd reported revenue of $61.9M in fiscal year 2025, against $58.1M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Silicom Ltd scores 13/100 among other emerging companies.
Not available for Silicom Ltd, and counted as zero in the overall score.
Silicom Ltd's cash, cash equivalents and investments came to $67.6M at the end of fiscal year 2025, against $34.7M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Silicom Ltd scores 74/100 among other emerging companies.
Silicom Ltd scores 7.67, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($345.0M) relative to total liabilities ($34.7M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Silicom Ltd passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
Silicom Ltd reported a net loss of $11.5M while operations used $2.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.
Key Financial Metrics
Earnings & Revenue
None of these metrics is reported for Q4 2025.
Cash & Balance Sheet
Silicom Ltd held $35.2M in cash as of Q4 2025; long-term debt is not reported for that period.
Not reported for Q4 2025.
Not reported for Q4 2025.
Margins & Returns
None of these metrics is reported for Q4 2025.
Capital Allocation
None of these metrics is reported for Q4 2025.
SILC Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2520-F | Q4'2420-F | Q4'2310-K | Q4'2210-K | Q4'2110-K | Q4'2010-K | Q4'1910-K | Q2'1910-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $25.4M-8.0% |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $16.7M-10.6% |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $8.7M-2.4% |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $3.7M+0.3% |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $1.1M-1.3% |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $2.3M-12.0% |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $421K+23.1% |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $2.3M-6.5% |
| EPS (Basic) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0.30-7.1% |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0.30-6.6% |
| Diluted Shares (Avg) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8M+0.1% |
Not reported in any period shown, so not listed: EBITDA, Interest Expense.
SILC Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2520-F | Q4'2420-F | Q4'2310-K | Q4'2210-K | Q4'2110-K | Q4'2010-K | Q4'1910-K | Q2'1910-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $152.2M+1.2% | $150.4M-10.3% | $167.7M-22.4% | $216.2M-1.6% | $219.6M+12.1% | $195.9M+0.4% | $195.1M+7.0% | $188.6M+12.6% |
| Current Assets | $113.1M-12.8% | $129.8M-4.0% | $135.1M-12.0% | $153.6M+3.0% | $149.1M+9.5% | $136.2M+23.3% | $110.4M+6.1% | $97.6M-15.1% |
| Cash & Equivalents | $35.2M-31.4% | $51.3M+9.2% | $47.0M+52.8% | $30.7M+4.9% | $29.3M+41.6% | $20.7M+25.5% | $16.5M-38.6% | $14.5M-55.7% |
| Short-Term Investments | $7.0M-66.6% | $20.9M+162.2% | $8.0M+97.9% | $4.0M-51.4% | $8.3M-76.5% | $35.1M+150.0% | $14.0M+777.8% | $13.5M |
| Inventory | $52.6M+28.2% | $41.1M-20.3% | $51.5M-41.5% | $88.0M+16.1% | $75.8M+59.0% | $47.6M+30.6% | $36.5M-13.9% | $34.2M-30.9% |
| Accounts Receivable | $9.2M-21.7% | $11.7M-53.0% | $25.0M-8.3% | $27.3M-12.4% | $31.1M+43.7% | $21.7M-13.1% | $24.9M+6.3% | $22.0M-19.7% |
| Long-Term Investments | $25.5M+273.1% | $6.8M-58.8% | $16.6M+9.6% | $15.2M-36.2% | $23.8M+55.6% | $15.3M-67.2% | $46.5M+2.0% | $53.5M+169.2% |
| Goodwill | N/A | N/A | $0-100.0% | $25.6M0.0% | $25.6M0.0% | $25.6M0.0% | $25.6M0.0% | $25.6M0.0% |
| Total Liabilities | $34.7M+53.6% | $22.6M+15.9% | $19.5M-47.2% | $36.9M-39.6% | $61.1M+48.9% | $41.0M+27.7% | $32.1M+33.1% | $24.4M-0.3% |
| Current Liabilities | $27.3M+80.6% | $15.1M+17.2% | $12.9M-52.5% | $27.1M-46.1% | $50.3M+71.3% | $29.4M+11.6% | $26.3M+22.2% | $19.4M-11.1% |
| Non-Current Liabilities | $7.4M-0.8% | $7.5M+13.4% | $6.6M-32.6% | $9.8M-9.6% | $10.8M-7.2% | $11.7M+101.0% | $5.8M+122.4% | $5.0M+88.1% |
| Total Equity | $117.5M-8.1% | $127.8M-13.8% | $148.3M-17.3% | $179.3M+13.1% | $158.5M+2.3% | $154.8M-5.0% | $162.9M+3.0% | $164.2M+14.9% |
| Retained Earnings | $96.0M-10.7% | $107.5M-11.3% | $121.2M-17.9% | $147.6M+13.5% | $130.0M+8.8% | $119.5M+5.0% | $113.8M+9.9% | $109.5M+21.8% |
Not reported in any period shown, so not listed: Long-Term Debt.
SILC Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.
SILC Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2520-F | Q4'2420-F | Q4'2310-K | Q4'2210-K | Q4'2110-K | Q4'2010-K | Q4'1910-K | Q2'1910-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 34.2%+2.0pp |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.9%-0.4pp |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 9.0%+0.1pp |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.4%-0.3pp |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.2%-0.2pp |
| Current Ratio | 4.15-4.4x | 8.60-1.9x | 10.49+4.8x | 5.67+2.7x | 2.96-1.7x | 4.64+0.4x | 4.19-0.6x | 5.03-0.2x |
| Debt-to-Equity | 0.30+0.1x | 0.180.0x | 0.13-0.1x | 0.21-0.2x | 0.39+0.1x | 0.27+0.1x | 0.200.0x | 0.150.0x |
| Asset Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.130.0x |
Not reported in any period shown, so not listed: FCF Margin.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| Silicom Ltd SILC | FY2025 | $61.9M | -$11.5M | -18.5% | $345.0M | 54/100 |
| AMPLITECH GROUP INC. COM AMPG | FY2025 | $25.2M | -$7.0M | -27.8% | $91.6M | 32/100 |
| Optical Cable Corp. OCC | FY2025 | $73.0M | -$1.5M | -2.0% | $161.3M | 48/100 |
| Comtech Telecommunications CMTL | FY2025 | $499.5M | -$155.3M | -31.1% | $39.5M | 28/100 |
| Lantronix Inc LTRX | FY2026 | $120.9M | -$4.2M | -3.5% | $337.1M | 45/100 |
| Ceragon Networks Ltd CRNT | FY2025 | $338.7M | -$2.1M | -0.6% | $199.0M | 46/100 |
Where Silicom Ltd Ranks
Frequently Asked Questions
What is Silicom Ltd's annual revenue?
Silicom Ltd (SILC) reported $61.9M in total revenue for fiscal year 2025. This represents a 6.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Silicom Ltd's revenue growing?
Silicom Ltd (SILC) revenue grew by 6.6% year-over-year, from $58.1M to $61.9M in fiscal year 2025.
Is Silicom Ltd profitable?
No, Silicom Ltd (SILC) reported a net income of -$11.5M in fiscal year 2025, with a net profit margin of -18.5%.
What is Silicom Ltd's EBITDA?
Silicom Ltd (SILC) had EBITDA of -$10.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Silicom Ltd's gross margin?
Silicom Ltd (SILC) had a gross margin of 30.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Silicom Ltd's operating margin?
Silicom Ltd (SILC) had an operating margin of -19.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Silicom Ltd's net profit margin?
Silicom Ltd (SILC) had a net profit margin of -18.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Silicom Ltd's return on equity (ROE)?
Silicom Ltd (SILC) has a return on equity of -9.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Silicom Ltd's free cash flow?
Silicom Ltd (SILC) recorded an outflow of $3.3M in free cash flow during fiscal year 2025. This represents a -119.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Silicom Ltd's operating cash flow?
Silicom Ltd (SILC) recorded an outflow of $2.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Silicom Ltd's total assets?
Silicom Ltd (SILC) had $152.2M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Silicom Ltd's capital expenditures?
Silicom Ltd (SILC) invested $1.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Silicom Ltd spend on research and development?
Silicom Ltd (SILC) invested $20.1M in research and development during fiscal year 2025.
What is Silicom Ltd's current ratio?
Silicom Ltd (SILC) had a current ratio of 4.15 as of fiscal year 2025, which is generally considered healthy.
What is Silicom Ltd's debt-to-equity ratio?
Silicom Ltd (SILC) had a debt-to-equity ratio of 0.30 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Silicom Ltd's return on assets (ROA)?
Silicom Ltd (SILC) had a return on assets of -7.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Silicom Ltd's P/E ratio?
Silicom Ltd (SILC) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $345.0M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is Silicom Ltd's price-to-sales ratio?
Silicom Ltd (SILC) trades at 5.6x sales, its market capitalization divided by revenue of $61.9M revenue, FY2025. The market capitalization is $345.0M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is Silicom Ltd's Altman Z-Score?
Silicom Ltd (SILC) has an Altman Z-Score of 7.67, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Silicom Ltd's Piotroski F-Score?
Silicom Ltd (SILC) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Silicom Ltd's earnings high quality?
Silicom Ltd (SILC) reported a net loss of $11.5M while operations used $2.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Silicom Ltd?
Silicom Ltd (SILC) scores 54 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.