STOCK TITAN

Skinhealth Systems Inc Financials

SKIN
FY2025 annual
Revenue $300.8M -10.0% YoY
Net Income -$9.5M +67.4% YoY
EPS (Diluted) -$0.16 +55.6% YoY
Free Cash Flow $37.2M +141.8% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Skinhealth Systems Inc (SKIN) reported $300.8M in revenue for fiscal year 2025, down 10.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SKIN FY2025

Margin repair and working-capital release are turning a shrinking revenue base into real cash, even as the liquidity cushion thins.

From FY2023 to FY2025, gross margin rebounded from 39.0% to 65.3%, and that repair coincided with operating cash flow staying positive even while earnings remained below breakeven. Because capex was only $303K in FY2025, almost every operating dollar became free cash flow, so the recent cash generation looks more like a lighter operating model than an accounting artifact.

The business is no longer burning cash the way it did in FY2022, but its balance-sheet cushion is much smaller: cash fell from $523M in FY2023 to $233M in FY2025. That helps explain why the current ratio compressed to 1.7x; the company still covers near-term obligations, just with far less excess liquidity than before.

Liabilities of $439M still sit against only $61M of equity, so modest profit improvements have an outsized effect on reported returns and on how much balance-sheet flexibility remains. This is why a near-breakeven income statement matters operationally here: the business looks asset-light on reinvestment, but not yet balance-sheet-light in how it is financed.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 30 / 100
Financial Health Score 30/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Skinhealth Systems Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
27

Skinhealth Systems Inc has an operating margin of -6.9%, meaning the company loses $7 on every $100 of revenue. This results in a profitability score of 27/100. This is up from -20.3% the prior year.

Growth
8

Skinhealth Systems Inc's revenue declined 10.0% year-over-year, from $334.3M to $300.8M. This contraction results in a growth score of 8/100.

Leverage
7

Skinhealth Systems Inc has elevated debt relative to equity (D/E of 7.19), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 7/100, reflecting increased financial risk.

Liquidity
47

Skinhealth Systems Inc's current ratio of 1.66 indicates adequate short-term liquidity, earning a score of 47/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
63

Skinhealth Systems Inc has a free cash flow margin of 12.4%, earning a moderate score of 63/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
29

Skinhealth Systems Inc posts a -15.6% return on equity (ROE), meaning it loses $16 for every $100 of shareholders' equity. This results in a returns score of 29/100. This is up from -56.2% the prior year.

Altman Z-Score Distress
-0.58

Skinhealth Systems Inc scores -0.58, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($78.1M) relative to total liabilities ($438.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Skinhealth Systems Inc passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Skinhealth Systems Inc reported a net loss of $9.5M while generating $37.5M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Skinhealth Systems Inc reported an operating loss of $20.8M against $19.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$300.8M
YoY-10.0%
5Y CAGR+20.4%

Skinhealth Systems Inc generated $300.8M in revenue in fiscal year 2025. This represents a decrease of 10.0% from the prior year.

EBITDA
$33K
YoY+100.1%

Skinhealth Systems Inc's EBITDA was $33K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 100.1% from the prior year.

Net Income
-$9.5M
YoY+67.4%

Skinhealth Systems Inc reported -$9.5M in net income in fiscal year 2025. This represents an increase of 67.4% from the prior year.

EPS (Diluted)
-$0.16
YoY+55.6%

Skinhealth Systems Inc earned -$0.16 per diluted share (EPS) in fiscal year 2025. This represents an increase of 55.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$37.2M
YoY+141.8%

Skinhealth Systems Inc generated $37.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 141.8% from the prior year.

Cash & Debt
$232.7M
YoY-37.1%
5Y CAGR+89.6%

Skinhealth Systems Inc held $232.7M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
128M
YoY+2.1%

Skinhealth Systems Inc had 128M shares outstanding in fiscal year 2025. This represents an increase of 2.1% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
65.3%
YoY+10.8pp
5Y CAGR+8.9pp

Skinhealth Systems Inc's gross margin was 65.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 10.8 percentage points from the prior year.

Operating Margin
-6.9%
YoY+13.4pp
5Y CAGR+7.5pp

Skinhealth Systems Inc's operating margin was -6.9% in fiscal year 2025, reflecting core business profitability. This is up 13.4 percentage points from the prior year.

Net Margin
-3.2%
YoY+5.5pp
5Y CAGR+21.3pp

Skinhealth Systems Inc's net profit margin was -3.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 5.5 percentage points from the prior year.

Return on Equity
-15.6%
YoY+40.6pp

Skinhealth Systems Inc's ROE was -15.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 40.6 percentage points from the prior year.

Capital Allocation

R&D Spending
$5.6M
YoY-10.6%
5Y CAGR+10.5%

Skinhealth Systems Inc invested $5.6M in research and development in fiscal year 2025. This represents a decrease of 10.6% from the prior year.

Share Buybacks
$0

Skinhealth Systems Inc repurchased no shares in fiscal year 2025.

Capital Expenditures
$303K
YoY-59.9%
5Y CAGR-38.7%

Skinhealth Systems Inc invested $303K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 59.9% from the prior year.

SKIN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SKIN annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19
Revenue$290.0M$300.8M-10.0%$334.3M-16.0%$398.0M+8.8%$365.9M+40.7%$260.1M+118.4%$119.1M-28.5%$166.6M
Cost of Revenue$97.6M$104.4M-31.3%$152.0M-37.4%$242.9M+107.4%$117.1M+43.6%$81.5M+57.1%$51.9M-13.7%$60.1M
Gross Profit$192.4M$196.4M+7.7%$182.3M+17.5%$155.1M-37.7%$248.8M+39.3%$178.5M+165.7%$67.2M-36.9%$106.5M
R&D Expenses$5.9M$5.6M-10.6%$6.3M-37.7%$10.1M+19.6%$8.4M+3.0%$8.2M+140.4%$3.4M-26.1%$4.6M
SG&A Expenses$102.2M$117.9M-6.0%$125.5M-4.5%$131.4M+23.9%$106.1M+7.5%$98.7M+222.0%$30.6M+15.0%$26.7M
Operating Income-$4.3M-$20.8M+69.3%-$67.8M+48.2%-$130.9M-406.6%-$25.8M+35.3%-$39.9M-132.4%-$17.2M-227.6%$13.5M
Interest Expense$25.3M$19.3M+85.6%$10.4M-23.7%$13.6M+1.9%$13.4M+13.7%$11.8MN/AN/A
Income Tax$4.7M$3.6M+892.3%-$452K+74.5%-$1.8M-259.0%$1.1M+159.5%-$1.9M+79.9%-$9.3M-617.7%-$1.3M
Net Income-$28.4M-$9.5M+67.4%-$29.1M+70.9%-$100.1M-326.5%$44.2M-88.3%$378.7M+1398.0%-$29.2M-1681.1%-$1.6M
EPS (Diluted)-$0.16+55.6%-$0.36-$0.76-230.4%-$0.23+93.8%-$3.71-$0.85-1600.0%-$0.05

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

SKIN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SKIN annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19
Total Assets$499.8M-27.1%$685.7M-26.2%$929.1M-7.4%$1.0B-17.7%$1.2B+447.0%$222.8MN/A
Current Assets$309.5M-35.1%$477.1M-31.7%$698.3M-10.9%$783.3M-21.7%$1.0B+1593.7%$59.1MN/A
Cash & Equivalents$232.7M-37.1%$370.1M-29.2%$523.0M-8.0%$568.2M-37.0%$901.9M+9407.5%$9.5M+29.8%$7.3M
Inventory$48.0M-30.5%$69.1M-24.3%$91.3M-16.7%$109.7M+211.0%$35.3M+52.0%$23.2MN/A
Accounts Receivable$21.7M-21.4%$27.6M-49.5%$54.7M-28.5%$76.5M+63.4%$46.8M+152.1%$18.6MN/A
Goodwill$126.6M+2.5%$123.5M-1.8%$125.8M+1.0%$124.6M+0.7%$123.7M+25.5%$98.5M0.0%$98.5M
Total Liabilities$438.7M-30.8%$633.9M-27.1%$869.7M+4.0%$836.0M-8.8%$916.5M+262.6%$252.8MN/A
Current Liabilities$186.3M+173.3%$68.2M-40.7%$115.0M+60.4%$71.7M-6.2%$76.4M+147.1%$30.9MN/A
Long-Term DebtN/A$552.2MN/AN/AN/AN/AN/A
Total Equity$61.1M+17.9%$51.8M-12.8%$59.4M-64.4%$167.1M-43.9%$298.0M+1075.0%-$30.6M-2430.4%-$1.2M
Retained Earnings-$517.5M-1.9%-$508.0M-6.1%-$478.9M-26.4%-$378.8M+9.5%-$418.7M-860.3%-$43.6MN/A

SKIN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SKIN annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19
Operating Cash Flow$22.0M$37.5M+132.3%$16.1M-25.8%$21.8M+120.4%-$106.6M-275.9%-$28.4M-128.1%-$12.4M-819.7%$1.7M
Capital Expenditures$817K$303K-59.9%$756K-80.2%$3.8M-64.7%$10.8M-3.2%$11.2M+219.9%$3.5M-60.1%$8.8M
Free Cash Flow$21.1M$37.2M+141.8%$15.4M-14.2%$17.9M+115.3%-$117.4M-196.9%-$39.6M-148.2%-$15.9M-126.2%-$7.0M
Investing Cash Flow-$5.3M-$5.2M+24.0%-$6.8M+78.4%-$31.5M-67.0%-$18.9M+50.0%-$37.7M-888.5%-$3.8M+69.4%-$12.5M
Financing Cash Flow-$22.4M-$174.9M-10.5%-$158.3M-322.8%-$37.4M+81.8%-$205.2M-121.4%$959.0M+5148.4%$18.3M+25.3%$14.6M
Share BuybacksN/A$0$0-100.0%$30.2M-81.2%$160.0M$0-100.0%$154K$0

Not reported in any period shown, so not listed: Dividends Paid.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

SKIN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

SKIN annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19
Gross Margin65.3%+10.8pp54.5%+15.6pp39.0%-29.0pp68.0%-0.6pp68.7%+12.2pp56.4%-7.5pp63.9%
Operating Margin-6.9%+13.4pp-20.3%+12.6pp-32.9%-25.8pp-7.1%+8.3pp-15.3%-0.9pp-14.4%-22.5pp8.1%
Net Margin-3.2%+5.5pp-8.7%+16.4pp-25.1%-37.2pp12.1%145.6%-24.5%-23.5pp-1.0%
Return on Equity-15.6%+40.6pp-56.2%+112.4pp-168.6%-195.0pp26.5%-100.6pp127.1%N/AN/A
Return on Assets-1.9%+2.3pp-4.2%+6.5pp-10.8%-15.2pp4.4%-26.7pp31.1%+44.2pp-13.1%N/A
Current Ratio1.66-5.3x7.00+0.9x6.07-4.9x10.92-2.2x13.09+11.2x1.91N/A
Debt-to-Equity7.19-3.5x10.66-4.0x14.64+9.6x5.00+1.9x3.08N/AN/A
FCF Margin12.4%+7.8pp4.6%+0.1pp4.5%+36.6pp-32.1%-16.9pp-15.2%-1.8pp-13.4%-9.2pp-4.2%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Similar Companies

Frequently Asked Questions

What is Skinhealth Systems Inc's annual revenue?

Skinhealth Systems Inc (SKIN) reported $300.8M in total revenue for fiscal year 2025. This represents a -10.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Skinhealth Systems Inc's revenue growing?

Skinhealth Systems Inc (SKIN) revenue declined by 10.0% year-over-year, from $334.3M to $300.8M in fiscal year 2025.

Is Skinhealth Systems Inc profitable?

No, Skinhealth Systems Inc (SKIN) reported a net income of -$9.5M in fiscal year 2025, with a net profit margin of -3.2%.

Skinhealth Systems Inc (SKIN) reported diluted earnings per share of -$0.16 for fiscal year 2025. This represents a 55.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Skinhealth Systems Inc (SKIN) had EBITDA of $33K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Skinhealth Systems Inc (SKIN) had a gross margin of 65.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Skinhealth Systems Inc (SKIN) had an operating margin of -6.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Skinhealth Systems Inc (SKIN) had a net profit margin of -3.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Skinhealth Systems Inc (SKIN) has a return on equity of -15.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Skinhealth Systems Inc (SKIN) generated $37.2M in free cash flow during fiscal year 2025. This represents a 141.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Skinhealth Systems Inc (SKIN) generated $37.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Skinhealth Systems Inc (SKIN) had $499.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Skinhealth Systems Inc (SKIN) invested $303K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Skinhealth Systems Inc (SKIN) invested $5.6M in research and development during fiscal year 2025.

Skinhealth Systems Inc (SKIN) had 128M shares outstanding as of fiscal year 2025.

Skinhealth Systems Inc (SKIN) had a current ratio of 1.66 as of fiscal year 2025, which is generally considered healthy.

Skinhealth Systems Inc (SKIN) had a debt-to-equity ratio of 7.19 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Skinhealth Systems Inc (SKIN) had a return on assets of -1.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Skinhealth Systems Inc (SKIN) has an Altman Z-Score of -0.58, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Skinhealth Systems Inc (SKIN) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Skinhealth Systems Inc (SKIN) reported a net loss of $9.5M while generating $37.5M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Skinhealth Systems Inc (SKIN) reported an operating loss of $20.8M against $19.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Skinhealth Systems Inc (SKIN) scores 30 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top