STOCK TITAN

SKINVISIBLE INC (SKVI) Financials

SKVI
FY2025 annual
Revenue $20K 0.0% YoY
Free Cash Flow -$42K +46.2% YoY
Operating Cash Flow -$38K +45.0% YoY
Gross Profit $20K 0.0% YoY
Market Cap $1.1M as of Sep 4, 2026
Price / Sales 54.3x on $20K revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m no net income reported
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 4, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SKVI SEC filings page.

SKINVISIBLE INC (SKVI) reported $20K in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SKVI FY2025

Tiny, stagnant revenue leaves fixed overhead and expanding obligations carrying a business whose cash generation remains negative.

Revenue collapsed from $663K in FY2021 to $20K by FY2023 and remained there through FY2025, leaving reported overhead many times larger than sales. SG&A stayed near $500K in FY2025 despite that flat sales base, making the overhead burden roughly 25x revenue and keeping operating losses structural across the reported periods.

Liabilities reached $10.4M against just $128K of assets in FY2025, leaving negative equity and a balance sheet dominated by obligations. A 0.0x current ratio alongside 0.8 months of reported outflow indicates an extremely narrow short-term resource base.

Operating cash flow improved from -$70K in FY2024 to -$38K in FY2025, but remained negative; the improvement reduced pressure rather than creating self-funding operations. FY2025 free cash flow of -$42K was only slightly below operating cash flow, showing that capital spending was not the main source of cash pressure.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

SKINVISIBLE INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-509.63

SKINVISIBLE INC scores -509.63, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.1M) relative to total liabilities ($10.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/5

SKINVISIBLE INC passes 1 of 5 computable financial strength tests (4 of the nine could not be computed from available data). No profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Interest Coverage At Risk
N/A

SKINVISIBLE INC reported an operating loss of $496K against $572K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$5K
YoY0.0%
QoQ0.0%
5Y CAGR-55.5%
10Y CAGR-18.4%

SKINVISIBLE INC generated $5K in revenue in Q2 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

EBITDA
-$108K
YoY+17.8%
QoQ+10.8%

SKINVISIBLE INC's EBITDA was -$108K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 17.8% from the same quarter a year earlier. Against the prior quarter it is up 10.8%.

Net Income
-$256K
YoY+6.9%
QoQ+4.4%

SKINVISIBLE INC reported -$256K in net income in Q2 2026. This represents an increase of 6.9% from the same quarter a year earlier. Against the prior quarter it is up 4.4%.

EPS (Diluted)

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$4K
YoY+3199.2%
QoQ+120.2%
5Y CAGR-40.9%

SKINVISIBLE INC held $4K in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
5M
YoY0.0%
QoQ0.0%
5Y CAGR+3.5%

SKINVISIBLE INC had 5M shares outstanding in Q2 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
100.0%
YoY0.0pp
QoQ0.0pp
5Y change0.0pp

SKINVISIBLE INC's gross margin was 100.0% in Q2 2026, indicating the percentage of revenue retained after direct costs. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

SKVI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SKVI quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$5K0.0%$5K0.0%$5K0.0%$5K0.0%$5K0.0%$5K0.0%$5K0.0%$5K0.0%
Gross Profit$5K0.0%$5K0.0%$5K0.0%$5K0.0%$5K0.0%$5K0.0%$5K0.0%$5K0.0%
SG&A Expenses$113K-17.1%$126K-10.0%$114K-42.6%$106K-14.6%$136K-4.7%$140K+13.3%$199K+45.3%$124K+9.2%
Operating Income-$113K+17.2%-$126K+9.9%-$114K+42.6%-$106K+15.1%-$136K+4.5%-$140K-13.5%-$199K-45.6%-$125K-10.5%
EBITDA-$108K+17.8%-$121K+10.4%-$109K+43.7%-$101K+15.2%-$131K+4.9%-$135K-13.9%-$194K-47.0%-$119K-9.6%
Interest Expense$143K0.0%$141K+0.1%$144K-14.5%$144K-14.0%$143K-14.3%$141K-15.2%$169K$168K0.0%
Net Income-$256K+6.9%-$267K+4.9%N/A-$250K+12.7%-$274K+9.6%-$281K+3.2%$315K-$287K+0.3%
EPS (Basic)-$0.050.0%-$0.050.0%-$0.05-162.5%-$0.05+16.7%-$0.05+28.6%-$0.05+16.7%$0.08+233.3%-$0.060.0%
EPS (Diluted)N/AN/AN/AN/AN/AN/A$0.08+233.3%-$0.060.0%
Diluted Shares (Avg)N/AN/AN/AN/AN/AN/AN/A5M0.0%

Not reported in any period shown, so not listed: Cost of Revenue, R&D Expenses, Income Tax.

SKVI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SKVI quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$123K-14.0%$119K-20.1%$128K-19.4%$134K-10.1%$143K-12.1%$150K-2.5%$158K-2.9%$149K-19.7%
Current Assets$33K+0.6%$24K-36.3%$28K-34.5%$28K+3.9%$33K-7.7%$38K+24.8%$42K+18.5%$27K-48.2%
Cash & Equivalents$4K+3199.2%$2K-86.6%$3K-74.7%$645+5.4%$120-98.3%$13K+65.4%$10K+1064.0%$612-16.3%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$5K0.0%$5K+963.8%$5K0.0%$5K+400.0%$5K0.0%$470$5K0.0%$1K
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$10.9M+10.2%$10.6M+10.6%$10.4M+10.8%$10.1M+1.2%$9.9M+1.6%$9.6M+1.7%$9.4M+2.1%$10.0M+12.5%
Current Liabilities$5.5M+22.3%$5.3M+24.0%$5.0M+37.2%$4.8M+2.6%$4.5M+12.5%$4.3M+4.0%$3.7M+4.1%$4.6M+43.2%
Non-Current Liabilities$5.4M0.0%$5.4M0.0%$5.4M-6.2%$5.4M0.0%$5.4M-6.1%$5.4M0.0%$5.7M+0.9%$5.4M-5.1%
Total Equity-$10.8M-10.6%-$10.5M-11.1%-$10.3M-11.3%-$10.0M-1.4%-$9.8M-1.8%-$9.5M-1.8%-$9.2M-2.2%-$9.9M-13.2%
Retained Earnings-$41.5M-2.5%-$41.3M-2.6%-$41.0M-2.7%-$40.8M-1.2%-$40.5M-1.3%-$40.2M-1.4%-$39.9M-1.4%-$40.3M-3.0%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

SKVI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SKVI quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$2K+123.5%-$822+97.4%$2K+111.7%$524+104.2%-$9K+67.3%-$32K-158.1%-$17K-340.1%-$13K-160.3%
Depreciation & Amortization$5K-1.3%$5K+1.4%$5K+1.3%$5K-13.8%$5K+6.5%$5K+5.2%$5K+6.4%$6K+30.8%
Capital ExpendituresN/AN/A$0-$1N/AN/A$0$0
Free Cash FlowN/AN/A$2K+111.7%$523+104.2%N/AN/A-$17K-$13K
Investing Cash FlowN/AN/A$0$1N/AN/A$0$0-100.0%
Financing Cash FlowN/AN/A$0-100.0%$0-100.0%$0-100.0%$35K+78.4%$27K+565.9%$6K

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

SKVI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SKVI quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin100.0%0.0pp100.0%0.0pp100.0%0.0pp100.0%0.0pp100.0%0.0pp100.0%0.0pp100.0%0.0pp100.0%0.0pp
Operating Margin-2256.3%-2518.8%-2283.4%-2121.1%-2724.7%-2797.0%-3974.9%-2499.4%
Net Margin-5110.7%-5343.7%N/A-5004.9%-5488.5%-5620.1%6295.4%-5732.1%
Return on Assets-207.2%-15.8pp-223.7%-35.8ppN/A-187.3%+5.5pp-191.4%-5.3pp-187.9%+1.4pp199.0%-192.8%-37.4pp
Current Ratio0.010.0x0.000.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x
Asset Turnover0.040.0x0.040.0x0.040.0x0.040.0x0.030.0x0.030.0x0.030.0x0.030.0x
FCF MarginN/AN/A39.5%10.5%N/AN/A-338.2%-250.8%

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$10.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
SKINVISIBLE INC SKVI FY2025 $20K N/A N/A $1.1M
SENTIENT BRANDS HLDGS INC SNBH FY2025 $701K -$1.2M N/A $1.4M
PURE BIOSCIENCE PURE FY2025 $2.2M -$2.4M N/A $9.1M
BEMAX INC BMXC FY2017 $145K -$1.6M N/A $5.2M

Frequently Asked Questions

What is SKINVISIBLE INC's annual revenue?

SKINVISIBLE INC (SKVI) reported $20K in total revenue for fiscal year 2025. That is unchanged from the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is SKINVISIBLE INC's revenue growing?

SKINVISIBLE INC (SKVI) revenue was essentially unchanged year-over-year, at $20K in fiscal year 2025 against $20K the year before.

What is SKINVISIBLE INC's EBITDA?

SKINVISIBLE INC (SKVI) had EBITDA of -$476K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

SKINVISIBLE INC (SKVI) had a gross margin of 100.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

SKINVISIBLE INC (SKVI) recorded an outflow of $42K in free cash flow during fiscal year 2025. This represents a 46.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

SKINVISIBLE INC (SKVI) recorded an outflow of $38K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

SKINVISIBLE INC (SKVI) had $128K in total assets as of fiscal year 2025, including both current and long-term assets.

SKINVISIBLE INC (SKVI) invested $4K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

SKINVISIBLE INC (SKVI) had 5M shares outstanding as of fiscal year 2025.

SKINVISIBLE INC (SKVI) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

SKINVISIBLE INC (SKVI) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $1.1M as of Sep 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

SKINVISIBLE INC (SKVI) trades at 54.3x sales, its market capitalization divided by revenue of $20K revenue, trailing 12 months to June 30, 2026. The market capitalization is $1.1M as of Sep 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, SKINVISIBLE INC (SKVI) held $3K in cash, cash equivalents and investments, and reported an operating cash outflow of $38K over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

SKINVISIBLE INC (SKVI) has negative shareholder equity of -$10.3M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

SKINVISIBLE INC (SKVI) has an Altman Z-Score of -509.63, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

SKINVISIBLE INC (SKVI) has a Piotroski F-Score of 1 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

SKINVISIBLE INC (SKVI) reported an operating loss of $496K against $572K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top