Bemax Financials
This page shows Bemax (BMXC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Debt service and inventory carrying costs overtook a tiny revenue base, making this a financing-dependent operation rather than a self-funded one.
FY2016 briefly showed a positive operating margin, but that improvement did not become self-funding because operating cash flow reversed from the prior year's positive level to-$150K as inventory built to$190K . By FY2017, interest expense of$361K was more than twice revenue of$145K , so results were being driven more by financing structure than by sales volume.
The business became inventory-heavy for its size: inventory stayed near
Cash burn and balance-sheet strain were aligned, not separate issues: free cash flow was
Financial Health Signals
We are recalculating Bemax's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Bemax scores -4.27, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($5.2M) relative to total liabilities ($719K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Bemax passes 1 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Bemax generates $0.33 in operating cash flow (-$529K OCF vs -$1.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Bemax earns $-1.0 in operating income for every $1 of interest expense (-$349K vs $361K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Bemax generated $145K in revenue in fiscal year 2017. This represents a decrease of 73.2% from the prior year.
Bemax's EBITDA was -$348K in fiscal year 2017, measuring earnings before interest, taxes, depreciation, and amortization.
Bemax reported -$1.6M in net income in fiscal year 2017. This represents a decrease of 706.8% from the prior year.
Cash & Balance Sheet
Bemax generated -$544K in free cash flow in fiscal year 2017, representing cash available after capex. This represents a decrease of 262.2% from the prior year.
Bemax held $39K in cash against $0 in long-term debt as of fiscal year 2017.
Bemax had 302M shares outstanding in fiscal year 2017. This represents an increase of 16.6% from the prior year.
Margins & Returns
Bemax's gross margin was -109.9% in fiscal year 2017, indicating the percentage of revenue retained after direct costs. This is down 93.1 percentage points from the prior year.
Bemax's operating margin was -241.4% in fiscal year 2017, reflecting core business profitability. This is down 251.9 percentage points from the prior year.
Bemax's net profit margin was -1101.5% in fiscal year 2017, showing the share of revenue converted to profit. This is down 1064.9 percentage points from the prior year.
Capital Allocation
Bemax invested $15K in capex in fiscal year 2017, funding long-term assets and infrastructure.
BMXC Income Statement
| Metric | Q3'18 | Q2'18 | Q1'18 | Q4'17 | Q3'17 | Q2'17 | Q1'17 | Q4'16 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $102K+9326.6% | $1K-34.0% | $2K | N/A | $25K+8.4% | $23K-94.6% | $429K | N/A |
| Cost of Revenue | $97K+13757.1% | $700-13.6% | $810 | N/A | $163K+2977.6% | $5K-95.2% | $110K | N/A |
| Gross Profit | $5K+1229.0% | $383-54.0% | $832 | N/A | -$138K-878.5% | $18K-94.4% | $319K | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $47K+10.5% | $42K-3.5% | $44K | N/A | $69K+1610.8% | $4K-82.2% | $23K | N/A |
| Operating Income | -$51K+37.0% | -$81K+3.0% | -$84K | N/A | -$218K-2058.9% | $11K+121.7% | -$51K | N/A |
| Interest Expense | $20K+43.9% | $14K+16.7% | $12K | N/A | $4K-38.9% | $6K-77.7% | $27K | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $155K+121.2% | -$728K-465.0% | -$129K | N/A | -$1.1M-2447.8% | -$42K+55.2% | -$94K | N/A |
| EPS (Diluted) | $0.00 | N/A | N/A | N/A | $0.00 | N/A | N/A | N/A |
BMXC Balance Sheet
| Metric | Q3'18 | Q2'18 | Q1'18 | Q4'17 | Q3'17 | Q2'17 | Q1'17 | Q4'16 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $977K+38.3% | $706K+14.0% | $620K+30.8% | $474K+101.7% | $235K-30.2% | $337K+4.9% | $321K+4.9% | $306K |
| Current Assets | $259K-9.7% | $287K+6.5% | $269K-3.1% | $278K+18.5% | $234K-30.3% | $336K+4.9% | $321K+4.9% | $306K |
| Cash & Equivalents | $51K-7.5% | $55K+97.7% | $28K-28.7% | $39K+6399.3% | $606-95.8% | $14K-87.5% | $116K0.0% | $116K |
| Inventory | $195K0.0% | $195K+0.6% | $194K-0.4% | $194K+9.4% | $178K-44.8% | $322K+57.0% | $205K+8.0% | $190K |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.6M-2.0% | $1.6M+63.1% | $993K+38.2% | $719K+659.4% | $95K-84.8% | $624K+8.8% | $574K+23.4% | $465K |
| Current Liabilities | $1.6M-2.0% | $1.6M+63.1% | $993K+38.2% | $719K+659.4% | $95K-84.8% | $624K+8.8% | $574K+23.4% | $465K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$610K+33.2% | -$914K-144.6% | -$374K-52.6% | -$245K-274.5% | $140K+148.8% | -$287K-13.9% | -$252K-59.1% | -$159K |
| Retained Earnings | -$2.5M+5.8% | -$2.7M-37.5% | -$1.9M-7.1% | -$1.8M-27.0% | -$1.4M-299.7% | -$357K-13.3% | -$315K-42.4% | -$221K |
BMXC Cash Flow Statement
| Metric | Q3'18 | Q2'18 | Q1'18 | Q4'17 | Q3'17 | Q2'17 | Q1'17 | Q4'16 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$223K-82.2% | -$122K+50.2% | -$246K+5.1% | -$259K-302.6% | -$64K+24.5% | -$85K+28.9% | -$120K+0.8% | -$121K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $219K | N/A | N/A | N/A | $51K | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
BMXC Financial Ratios
| Metric | Q3'18 | Q2'18 | Q1'18 | Q4'17 | Q3'17 | Q2'17 | Q1'17 | Q4'16 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 5.0%-30.4pp | 35.4%-15.3pp | 50.7% | N/A | -553.1%-630.1pp | 77.0%+2.6pp | 74.4% | N/A |
| Operating Margin | -50.1%+7441.2pp | -7491.3%-2396.7pp | -5094.6% | N/A | -871.9%-920.1pp | 48.2%+60.2pp | -11.9% | N/A |
| Net Margin | 151.4%+67342.9pp | -67191.5%-59347.8pp | -7843.7% | N/A | -4289.7%-4107.3pp | -182.5%-160.6pp | -21.9% | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | -763.3% | N/A | N/A | N/A |
| Return on Assets | 15.8%+118.9pp | -103.1%-82.3pp | -20.8% | N/A | -455.8%-443.3pp | -12.5%+16.7pp | -29.2% | N/A |
| Current Ratio | 0.16-0.0 | 0.18-0.1 | 0.27-0.1 | 0.39-2.1 | 2.48+1.9 | 0.54-0.0 | 0.56-0.1 | 0.66 |
| Debt-to-Equity | -2.60-0.8 | -1.77+0.9 | -2.66+0.3 | -2.93-3.6 | 0.67+2.8 | -2.17+0.1 | -2.27+0.7 | -2.93 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$245K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.39), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Bemax's annual revenue?
Bemax (BMXC) reported $145K in total revenue for fiscal year 2017. This represents a -73.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Bemax's revenue growing?
Bemax (BMXC) revenue declined by 73.2% year-over-year, from $539K to $145K in fiscal year 2017.
Is Bemax profitable?
No, Bemax (BMXC) reported a net income of -$1.6M in fiscal year 2017, with a net profit margin of -1101.5%.
What is Bemax's EBITDA?
Bemax (BMXC) had EBITDA of -$348K in fiscal year 2017, measuring earnings before interest, taxes, depreciation, and amortization.
What is Bemax's gross margin?
Bemax (BMXC) had a gross margin of -109.9% in fiscal year 2017, indicating the percentage of revenue retained after direct costs of goods sold.
What is Bemax's operating margin?
Bemax (BMXC) had an operating margin of -241.4% in fiscal year 2017, reflecting the profitability of core business operations before interest and taxes.
What is Bemax's net profit margin?
Bemax (BMXC) had a net profit margin of -1101.5% in fiscal year 2017, representing the share of revenue converted into profit after all expenses.
What is Bemax's free cash flow?
Bemax (BMXC) generated -$544K in free cash flow during fiscal year 2017. This represents a -262.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Bemax's operating cash flow?
Bemax (BMXC) generated -$529K in operating cash flow during fiscal year 2017, representing cash generated from core business activities.
What are Bemax's total assets?
Bemax (BMXC) had $474K in total assets as of fiscal year 2017, including both current and long-term assets.
What are Bemax's capital expenditures?
Bemax (BMXC) invested $15K in capital expenditures during fiscal year 2017, funding long-term assets and infrastructure.
What is Bemax's current ratio?
Bemax (BMXC) had a current ratio of 0.39 as of fiscal year 2017, which is below 1.0, which may suggest potential liquidity concerns.
What is Bemax's debt-to-equity ratio?
Bemax (BMXC) had a debt-to-equity ratio of -2.93 as of fiscal year 2017, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Bemax's return on assets (ROA)?
Bemax (BMXC) had a return on assets of -336.0% for fiscal year 2017, measuring how efficiently the company uses its assets to generate profit.
What is Bemax's cash runway?
Based on fiscal year 2017 data, Bemax (BMXC) had $39K in cash against an annual operating cash burn of $529K. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Bemax's debt-to-equity ratio negative or unusual?
Bemax (BMXC) has negative shareholder equity of -$245K as of fiscal year 2017, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Bemax's Altman Z-Score?
Bemax (BMXC) has an Altman Z-Score of -4.27, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Bemax's Piotroski F-Score?
Bemax (BMXC) has a Piotroski F-Score of 1 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Bemax's earnings high quality?
Bemax (BMXC) has an earnings quality ratio of 0.33x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Bemax cover its interest payments?
Bemax (BMXC) has an interest coverage ratio of -1.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.