STOCK TITAN

ARS Pharms Financials

SPRY
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows ARS Pharms (SPRY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SPRY FY2025

FY2025 became a financing-backed spending year as selling costs and working capital outran a roughly steady revenue base.

Revenue was roughly unchanged from FY2024 to FY2025, yet operating cash flow swung from $13.5M to -$170.9M as SG&A exploded and inventory plus receivables expanded. That pairing suggests FY2024’s profit was not yet self-funding; once the cost base stepped up, the business relied on external financing, including $104.6M of financing inflow and $96.4M of long-term debt.

The balance sheet still shows short-term liquidity: a current ratio of 7.3x and cash of $41.3M, even with total liabilities at $213.4M. The operating question is less about immediate bill-paying and more about how long externally funded burn remains the main source of support.

R&D fell to $13.2M in FY2025 from $19.6M in FY2024 even as SG&A surged, so the cost mix shifted away from development and toward customer-facing spend. That matters because losses are no longer explained mainly by research intensity; they now reflect a much heavier commercial overhead structure that also pulls cash into working capital.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 41 / 100
Financial Health Score 41/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of ARS Pharms's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
16
Dilution
63
R&D Intensity
24
Revenue Progress
100
Burn Trend
6
Balance Sheet
37
Altman Z-Score Distress
0.29

ARS Pharms scores 0.29, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($782.5M) relative to total liabilities ($213.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

ARS Pharms passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
1.00x

For every $1 of reported earnings, ARS Pharms generates $1.00 in operating cash flow (-$170.9M OCF vs -$171.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$84.3M
YoY-5.5%

ARS Pharms generated $84.3M in revenue in fiscal year 2025. This represents a decrease of 5.5% from the prior year.

EBITDA
-$178.1M
YoY-5828.1%

ARS Pharms's EBITDA was -$178.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 5828.1% from the prior year.

Net Income
-$171.3M
YoY-2241.8%

ARS Pharms reported -$171.3M in net income in fiscal year 2025. This represents a decrease of 2241.8% from the prior year.

EPS (Diluted)
$-1.74
YoY-2275.0%

ARS Pharms earned $-1.74 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 2275.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$171.2M
YoY-1418.5%

ARS Pharms generated -$171.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 1418.5% from the prior year.

Cash & Debt
$41.3M
YoY-18.7%
5Y CAGR-36.1%

ARS Pharms held $41.3M in cash against $96.4M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
99M
YoY+1.4%
5Y CAGR+23.4%

ARS Pharms had 99M shares outstanding in fiscal year 2025. This represents an increase of 1.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-212.9%
YoY-209.5pp

ARS Pharms's operating margin was -212.9% in fiscal year 2025, reflecting core business profitability. This is down 209.5 percentage points from the prior year.

Net Margin
-203.3%
YoY-212.2pp

ARS Pharms's net profit margin was -203.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 212.2 percentage points from the prior year.

Return on Equity
-149.9%
YoY-153.0pp

ARS Pharms's ROE was -149.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 153.0 percentage points from the prior year.

Capital Allocation

R&D Spending
$13.2M
YoY-32.7%
5Y CAGR-11.7%

ARS Pharms invested $13.2M in research and development in fiscal year 2025. This represents a decrease of 32.7% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$339K
YoY-39.8%
5Y CAGR-18.0%

ARS Pharms invested $339K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 39.8% from the prior year.

SPRY Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $22.7M-19.2% $28.1M-13.6% $32.5M+106.8% $15.7M+97.1% $8.0M N/A $2.1M+313.6% $500K
Cost of Revenue $1.2M N/A N/A N/A N/A N/A N/A N/A
Gross Profit $98.8M N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $4.3M+25.9% $3.4M+25.2% $2.8M-31.8% $4.0M+36.7% $3.0M N/A $4.4M-35.9% $6.9M
SG&A Expenses $72.2M+20.4% $60.0M-19.8% $74.8M+37.6% $54.3M+32.1% $41.1M N/A $19.3M+115.6% $8.9M
Operating Income -$60.1M-45.1% -$41.5M+22.0% -$53.2M-11.7% -$47.6M-28.1% -$37.2M N/A -$21.7M-41.8% -$15.3M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$60.6M-46.7% -$41.3M+19.2% -$51.2M-14.0% -$44.9M-32.2% -$33.9M N/A -$19.1M-52.8% -$12.5M
EPS (Diluted) $-0.61 N/A $-0.52-13.0% $-0.46-31.4% $-0.35 N/A $-0.20-53.8% $-0.13

SPRY Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $287.6M-12.2% $327.7M-12.1% $372.8M+18.9% $313.5M-4.2% $327.3M-6.8% $351.2M+61.4% $217.6M-2.0% $222.0M
Current Assets $245.2M-13.9% $284.9M-15.9% $338.9M+20.4% $281.4M-7.4% $303.9M-9.1% $334.3M+60.1% $208.8M-5.4% $220.7M
Cash & Equivalents $24.3M-41.1% $41.3M-30.6% $59.6M+15.6% $51.5M+29.3% $39.9M-21.6% $50.8M+28.1% $39.7M+8.3% $36.6M
Inventory $32.0M+2.0% $31.4M+46.6% $21.4M-3.1% $22.1M+204.2% $7.3M-30.9% $10.5M+1371.2% $715K N/A
Accounts Receivable $28.7M+13.1% $25.3M-30.5% $36.5M+45.1% $25.1M+170.1% $9.3M+13.8% $8.2M+957.6% $773K N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $226.3M+6.0% $213.4M-5.2% $225.1M+85.8% $121.2M+23.2% $98.3M+4.2% $94.4M+467.6% $16.6M+147.2% $6.7M
Current Liabilities $49.6M+26.7% $39.1M-23.1% $50.9M+11.6% $45.6M+65.1% $27.6M+17.8% $23.4M+41.0% $16.6M+147.2% $6.7M
Long-Term Debt $96.5M+0.2% $96.4M+0.2% $96.2M N/A N/A $0 N/A N/A
Total Equity $61.3M-46.3% $114.3M-22.6% $147.7M-23.2% $192.3M-16.0% $229.0M-10.8% $256.8M+27.8% $201.0M-6.6% $215.2M
Retained Earnings -$355.2M-20.6% -$294.6M-16.3% -$253.3M-25.3% -$202.1M-28.5% -$157.2M-27.5% -$123.3M+28.8% -$173.2M-12.4% -$154.1M

SPRY Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$44.9M-3.4% -$43.5M+7.6% -$47.0M-18.8% -$39.6M+2.8% -$40.7M-197.0% $42.0M+390.3% -$14.5M-98.7% -$7.3M
Capital Expenditures $0 $0-100.0% $197K+286.3% $51K-44.0% $91K-69.9% $302K+115.7% $140K+268.4% $38K
Free Cash Flow -$44.9M-3.4% -$43.5M+8.0% -$47.2M-19.2% -$39.6M+2.9% -$40.8M-197.9% $41.7M+385.5% -$14.6M-99.6% -$7.3M
Investing Cash Flow $27.8M+15.2% $24.1M+153.6% -$45.0M-192.6% $48.6M+67.1% $29.1M+128.6% -$101.8M-705.1% $16.8M+233.0% -$12.6M
Financing Cash Flow $159K-85.9% $1.1M-98.9% $100.0M+3609.5% $2.7M+272.0% $725K-99.0% $70.9M+10328.8% $680K+24.8% $545K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

SPRY Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 98.8% N/A N/A N/A N/A N/A N/A N/A
Operating Margin -265.2%-117.6pp -147.6%+16.0pp -163.7%+139.3pp -302.9%+163.3pp -466.3% N/A -1051.6%+2016.4pp -3068.0%
Net Margin -267.3%-120.1pp -147.1%+10.3pp -157.4%+128.2pp -285.6%+140.1pp -425.7% N/A -924.9%+1578.3pp -2503.2%
Return on Equity -98.9%-62.7pp -36.2%-1.5pp -34.6%-11.3pp -23.3%-8.5pp -14.8% N/A -9.5%-3.7pp -5.8%
Return on Assets -21.1%-8.5pp -12.6%+1.1pp -13.7%+0.6pp -14.3%-3.9pp -10.4% N/A -8.8%-3.2pp -5.6%
Current Ratio 4.94-2.3 7.28+0.6 6.66+0.5 6.17-4.8 11.00-3.3 14.26+1.7 12.56-20.3 32.82
Debt-to-Equity 1.57+0.7 0.84+0.2 0.65+0.0 0.63+0.2 0.43+0.4 0.00-0.1 0.08+0.1 0.03
FCF Margin -198.2%-43.4pp -154.8%-9.5pp -145.4%+106.9pp -252.2%+259.9pp -512.1% N/A -706.3%+757.1pp -1463.4%

Similar Companies

Frequently Asked Questions

ARS Pharms (SPRY) reported $84.3M in total revenue for fiscal year 2025. This represents a -5.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

ARS Pharms (SPRY) revenue declined by 5.5% year-over-year, from $89.1M to $84.3M in fiscal year 2025.

No, ARS Pharms (SPRY) reported a net income of -$171.3M in fiscal year 2025, with a net profit margin of -203.3%.

ARS Pharms (SPRY) reported diluted earnings per share of $-1.74 for fiscal year 2025. This represents a -2275.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

ARS Pharms (SPRY) had EBITDA of -$178.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, ARS Pharms (SPRY) had $41.3M in cash and equivalents against $96.4M in long-term debt.

ARS Pharms (SPRY) had an operating margin of -212.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

ARS Pharms (SPRY) had a net profit margin of -203.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

ARS Pharms (SPRY) has a return on equity of -149.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

ARS Pharms (SPRY) generated -$171.2M in free cash flow during fiscal year 2025. This represents a -1418.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

ARS Pharms (SPRY) generated -$170.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

ARS Pharms (SPRY) had $327.7M in total assets as of fiscal year 2025, including both current and long-term assets.

ARS Pharms (SPRY) invested $339K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

ARS Pharms (SPRY) invested $13.2M in research and development during fiscal year 2025.

ARS Pharms (SPRY) had 99M shares outstanding as of fiscal year 2025.

ARS Pharms (SPRY) had a current ratio of 7.28 as of fiscal year 2025, which is generally considered healthy.

ARS Pharms (SPRY) had a debt-to-equity ratio of 0.84 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

ARS Pharms (SPRY) had a return on assets of -52.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, ARS Pharms (SPRY) had $41.3M in cash against an annual operating cash burn of $170.9M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

ARS Pharms (SPRY) has an Altman Z-Score of 0.29, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

ARS Pharms (SPRY) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

ARS Pharms (SPRY) has an earnings quality ratio of 1.00x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

ARS Pharms (SPRY) scores 41 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top