STOCK TITAN

STEMTECH CORP (STEK) Financials

STEK
Trailing 12 months to June 30, 2026
Revenue $2.4M -38.6% YoY
Net Income -$3.8M -15.9% YoY
EPS (Diluted) -$0.02 FY2025 annual
Free Cash Flow -$329K +84.2% YoY
Market Cap $300K as of Oct 12, 2026
Price / Sales 0.1x on $2.4M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the STEK SEC filings page.

STEMTECH CORP (STEK) reported $2.4M in revenue over the twelve months to Jun 30, 2026, down 38.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI STEK FY2025

The business combines shrinking sales with a heavy cost base, leaving negative equity and exceptionally tight short-term liquidity.

Revenue fell 43.1% in the latest year, yet gross margin rose to 80.3%; direct-cost economics improved even as the top line contracted. Gross profit was $2.3M against SG&A of $4.6M, leaving operating margin at -94.2% and showing that pressure sits below direct production costs.

Liabilities reached $10.6M while assets were $3.1M, indicating obligations exceed recorded resources. Negative equity widened to $7.0M from $4.5M, so accumulated losses are eroding the capital cushion rather than merely depressing one year's earnings.

Operating cash flow and free cash flow both were -$483K, with the two measures matching. Capital expenditures were $0, so the cash deficit reflects operating economics rather than a heavy reinvestment program; financing supplied $460K against operating cash flow, showing operations still depended on funding outside the operating cycle.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

STEMTECH CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-21.27

STEMTECH CORP scores -21.27, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($300K) relative to total liabilities ($10.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

STEMTECH CORP passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

STEMTECH CORP reported a net loss of $4.0M while operations used $484K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

STEMTECH CORP reported an operating loss of $2.7M against $1.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$629K
YoY-9.8%
QoQ+35.9%

STEMTECH CORP generated $629K in revenue in Q2 2026. This represents a decrease of 9.8% from the same quarter a year earlier. Against the prior quarter it is up 35.9%.

EBITDA
-$84K
QoQ+92.0%

STEMTECH CORP's EBITDA was -$84K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. Against the prior quarter it is up 92.0%.

Net Income
-$292K
YoY+0.3%
QoQ+76.7%

STEMTECH CORP reported -$292K in net income in Q2 2026. This represents an increase of 0.3% from the same quarter a year earlier. Against the prior quarter it is up 76.7%.

EPS (Diluted)
$0.00

STEMTECH CORP earned $0.00 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$55K
YoY-173.2%
QoQ+87.1%

STEMTECH CORP recorded an outflow of $55K in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 173.2% from the same quarter a year earlier. Against the prior quarter it is up 87.1%.

Cash & Debt
$247K
YoY-9.4%
QoQ-3.7%
5Y CAGR+246.8%

STEMTECH CORP held $247K in cash against $4.4M in long-term debt as of Q2 2026.

Shares Outstanding
3.00B
QoQ+44.9%

STEMTECH CORP had 3.00B shares outstanding in Q2 2026. Against the prior quarter it is up 44.9%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
74.0%
YoY-5.1pp
QoQ-2.4pp

STEMTECH CORP's gross margin was 74.0% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 5.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 2.4 percentage points.

Operating Margin
-20.0%
YoY+23.2pp

STEMTECH CORP's operating margin was -20.0% in Q2 2026, reflecting core business profitability. This is up 23.2 percentage points from the same quarter a year earlier.

Net Margin
-46.5%
YoY-4.5pp

STEMTECH CORP's net profit margin was -46.5% in Q2 2026, showing the share of revenue converted to profit. This is down 4.5 percentage points from the same quarter a year earlier.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$0

STEMTECH CORP reported no research and development spending in Q2 2026.

Capital Expenditures
$0

STEMTECH CORP reported no capital expenditure in Q2 2026.

Share Buybacks

Not reported for Q2 2026.

STEK Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

STEK quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$629K-9.8%$463K-46.7%$458K-65.1%$852K-17.4%$698K-47.4%$868K-37.2%$1.3M-3.5%$1.0M-20.5%
Cost of Revenue$164K+12.2%$109K-26.0%$103K-61.5%$170K-55.3%$146K-56.1%$148K-57.2%$269K+22.2%$380K+30.7%
Gross Profit$466K-15.6%$354K-50.9%$355K-66.1%$682K+4.8%$552K-44.4%$720K-30.6%$1.0M-8.5%$651K-35.3%
R&D Expenses$0$0$0$0$0$0$0-100.0%$0
SG&A Expenses$540K-22.7%$1.4M-19.0%$1.2M+14.4%$882K-25.2%$698K-48.1%$1.7M+6.7%$1.1M-47.4%$1.2M+9.1%
Operating Income-$126K+58.3%-$1.1M+9.2%-$864K-2705.1%-$339K+52.7%-$301K+56.5%-$1.2M-19.2%$33K+102.3%-$716K-23.7%
EBITDA-$84K-$1.1M+9.5%N/AN/AN/A-$1.2M-35.8%$218K+117.2%-$716K-70.4%
Interest Expense$113K+41.4%$98K-60.2%$618K+15.0%$509K+3.1%$80K-32.1%$245K-43.1%$538K$494K
Income Tax$0$0$0$0$0$0$0$0-100.0%
Net Income-$292K+0.3%-$1.3M+13.9%-$1.5M-275.3%-$809K+30.8%-$293K+62.6%-$1.5M-2.6%-$397K+78.7%-$1.2M-12.4%
EPS (Basic)$0.00$0.00+100.0%$0.00-$0.010.0%$0.00+100.0%-$0.01+50.0%$0.00+100.0%-$0.010.0%
EPS (Diluted)$0.00$0.00$0.00-$0.010.0%$0.00+100.0%-$0.01$0.00+100.0%-$0.010.0%
Diluted Shares (Avg)2.08B812MN/A150M+24.5%142M+22.0%119MN/A121M+19.9%

STEK Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

STEK quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$3.2M-18.3%$3.3M-13.3%$3.1M-16.7%$3.8M$3.9M+4.9%$3.8M+3.9%$3.8M+2.7%N/A
Current Assets$571K-47.9%$603K-35.6%$457K-50.4%$1.0M$1.1M+77.4%$936K+83.1%$922K+130.0%N/A
Cash & Equivalents$247K-9.4%$256K-16.2%$238K-6.7%$255K-1.6%$272K+5.0%$306K+11.6%$255K+123.6%$260K-19.8%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$311K+13.3%$326K+72.9%$217K+10.1%$235K$275K+379.0%$188K+227.6%$197K+308.4%N/A
Accounts Receivable$0-100.0%$9K-96.5%$0-100.0%$326K$347K+50.7%$260K+123.0%$270K+338.7%N/A
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$467K0.0%$467K0.0%$467K0.0%$467K$467K0.0%$467K0.0%$467K0.0%N/A
Total Liabilities$11.1M+7.6%$11.1M+17.2%$10.6M+21.1%$10.3M$10.3M+19.8%$9.4M+17.1%$8.7M+35.3%N/A
Current Liabilities$11.1M+7.6%$11.1M+17.2%$10.6M+21.1%$10.3M$10.3M+19.8%$9.4M+17.1%$8.7M+35.3%N/A
Non-Current Liabilities$0$0$0$0$0$0$0N/A
Long-Term Debt$4.4M+6.2%$4.2M-0.1%$4.2M+9.1%$4.1M$4.1M+11.1%$4.2M+11.8%$3.8M+9.4%N/A
Total Equity-$7.5M-30.9%-$7.3M-48.5%-$7.0M-55.2%-$5.8M-$5.7M-36.3%-$4.9M-33.3%-$4.5M-119.9%N/A
Retained Earnings-$36.3M-11.5%-$36.1M-11.9%-$34.9M-13.1%-$33.4M-$32.6M-11.3%-$32.3M-13.4%-$30.8M-13.9%N/A

STEK Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

STEK quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$55K-173.2%-$426K+40.1%$127K+146.9%$25K+102.1%$75K+142.5%-$711K-169.8%-$271K+76.1%-$1.2M-21931.3%
Depreciation & Amortization$42K$42K0.0%$42K-77.4%N/AN/A$42K-72.8%$185K+18.8%$0-100.0%
Stock-Based CompensationN/A$108K0.0%N/AN/AN/A$108K-1.1%N/AN/A
Capital Expenditures$0$0$0$0$0$0$0$0
Free Cash Flow-$55K-173.2%-$426K+40.1%$127K+146.9%$25K+102.1%$75K+142.5%-$711K-169.8%-$271K-$1.2M
Investing Cash Flow$0$0$0$0$0$0$0$0
Financing Cash Flow$200K-57.7%-$23K-129.0%$69K-93.1%-$162K$473K+2680.7%$79K+52.3%$1.0M+273.1%$0-100.0%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

STEK Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

STEK quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin74.0%-5.1pp76.4%-6.6pp77.4%-2.1pp80.1%+16.9pp79.1%+4.1pp83.0%+8.0pp79.5%-4.3pp63.1%-14.4pp
Operating Margin-20.0%+23.2pp-236.4%-188.6%-39.8%+29.6pp-43.1%+9.1pp-138.8%2.5%-69.5%-24.9pp
Net Margin-46.5%-4.5pp-270.6%-324.9%-95.0%-42.0%+17.2pp-167.7%-30.2%-113.5%
Return on Assets-9.2%-1.7pp-38.5%+0.3pp-47.3%-36.8pp-21.6%-7.6%+13.7pp-38.8%+0.5pp-10.5%+40.1ppN/A
Current Ratio0.05-0.1x0.050.0x0.04-0.1x0.100.110.0x0.100.0x0.110.0xN/A
Asset Turnover0.200.0x0.14-0.1x0.15-0.2x0.230.18-0.2x0.23-0.2x0.350.0xN/A
FCF Margin-8.7%-19.4pp-92.0%-10.1pp27.7%+48.3pp2.9%10.7%+24.0pp-81.8%-155.4pp-20.6%-113.5%

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$7.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.04), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
STEMTECH CORP STEK FY2025 $2.9M -$4.0M N/A $300K —
ENDEXX CORP EDXC FY2022 $2.1M -$4.9M N/A $2.1M —
CANNAPHARMARX INC CPMD FY2025 $1.4M -$11.1M N/A $1.4M —
SIBANNAC INC SNNC FY2016 $0 -$351K N/A $529K —

Frequently Asked Questions

What is STEMTECH CORP's annual revenue?

STEMTECH CORP (STEK) reported $2.9M in total revenue for fiscal year 2025. This represents a -43.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is STEMTECH CORP's revenue growing?

STEMTECH CORP (STEK) revenue declined by 43.1% year-over-year, from $5.1M to $2.9M in fiscal year 2025.

Is STEMTECH CORP profitable?

No, STEMTECH CORP (STEK) reported a net income of -$4.0M in fiscal year 2025.

STEMTECH CORP (STEK) reported diluted earnings per share of -$0.02 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

STEMTECH CORP (STEK) had EBITDA of -$2.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, STEMTECH CORP (STEK) had $238K in cash and equivalents against $4.2M in long-term debt.

STEMTECH CORP (STEK) had a gross margin of 80.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

STEMTECH CORP (STEK) had an operating margin of -94.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

STEMTECH CORP (STEK) recorded an outflow of $484K in free cash flow during fiscal year 2025. This represents a 19.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

STEMTECH CORP (STEK) recorded an outflow of $484K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

STEMTECH CORP (STEK) had $3.1M in total assets as of fiscal year 2025, including both current and long-term assets.

STEMTECH CORP (STEK) reported no capital expenditure during fiscal year 2025.

STEMTECH CORP (STEK) had a current ratio of 0.04 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

STEMTECH CORP (STEK) had a return on assets of -128.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

STEMTECH CORP (STEK) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $300K as of Oct 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

STEMTECH CORP (STEK) trades at 0.1x sales, its market capitalization divided by revenue of $2.4M revenue, trailing 12 months to June 30, 2026. The market capitalization is $300K as of Oct 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, STEMTECH CORP (STEK) held $238K in cash, cash equivalents and investments, and reported an operating cash outflow of $484K over that year. Dividing the one by the other, the reported balance equals about 6 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

STEMTECH CORP (STEK) has negative shareholder equity of -$7.0M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

STEMTECH CORP (STEK) has an Altman Z-Score of -21.27, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

STEMTECH CORP (STEK) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

STEMTECH CORP (STEK) reported a net loss of $4.0M while operations used $484K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

STEMTECH CORP (STEK) reported an operating loss of $2.7M against $1.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top