STOCK TITAN

Stran & Company Inc Financials

SWAG
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Stran & Company Inc (SWAG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SWAG FY2025

Growth is lifting gross profit faster than losses, but working-capital needs are still swallowing the cash benefit.

FY2025 shows real operating leverage: revenue rose to $116.2M and gross profit to $34.2M, yet the operating loss narrowed because overhead did not rise as fast as gross profit. Yet cash conversion deteriorated as operating cash flow fell from $2.8M to -$4.7M, consistent with growth absorbing cash through a larger inventory position and lower current liabilities despite better earnings.

Across the last three valid years, margin shape looks steadier than bottom-line volatility suggests: gross margin hovered around 30.0% even as reported earnings moved around. That points to a cost-structure issue above gross profit—especially selling and administrative expense—rather than a collapse in the underlying gross spread, which matters because added sales can still help if overhead discipline improves.

The balance sheet remains liquid but less cash-rich: cash fell from $32.2M in FY2021 to $6.8M in FY2025. The current ratio still finished at 2.3x, and debt use stayed moderate rather than surging, so uneven cash generation has mainly been financed by using up liquidity instead of relying heavily on long-term borrowing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 45 / 100
Financial Health Score 45/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Stran & Company Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
51
Dilution
77
Revenue Progress
73
Burn Trend
20
Balance Sheet
51
Altman Z-Score Safe
3.79

Stran & Company Inc scores 3.79, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Stran & Company Inc passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
6.26x

For every $1 of reported earnings, Stran & Company Inc generates $6.26 in operating cash flow (-$4.7M OCF vs -$747K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$116.2M
YoY+40.6%
5Y CAGR+25.2%

Stran & Company Inc generated $116.2M in revenue in fiscal year 2025. This represents an increase of 40.6% from the prior year.

EBITDA
-$850K
YoY+79.1%

Stran & Company Inc's EBITDA was -$850K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 79.1% from the prior year.

Net Income
-$747K
YoY+82.0%

Stran & Company Inc reported -$747K in net income in fiscal year 2025. This represents an increase of 82.0% from the prior year.

EPS (Diluted)
$-0.04
YoY+81.8%

Stran & Company Inc earned $-0.04 per diluted share (EPS) in fiscal year 2025. This represents an increase of 81.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$5.5M
YoY-354.6%

Stran & Company Inc generated -$5.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 354.6% from the prior year.

Cash & Debt
$6.8M
YoY-27.8%
5Y CAGR+59.8%

Stran & Company Inc held $6.8M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
19M
YoY-0.5%
5Y CAGR+13.1%

Stran & Company Inc had 19M shares outstanding in fiscal year 2025. This represents a decrease of 0.5% from the prior year.

Margins & Returns

Gross Margin
29.5%
YoY-1.8pp
5Y CAGR-1.0pp

Stran & Company Inc's gross margin was 29.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.8 percentage points from the prior year.

Operating Margin
-1.7%
YoY+4.2pp
5Y CAGR-5.6pp

Stran & Company Inc's operating margin was -1.7% in fiscal year 2025, reflecting core business profitability. This is up 4.2 percentage points from the prior year.

Net Margin
-0.6%
YoY+4.4pp
5Y CAGR-3.4pp

Stran & Company Inc's net profit margin was -0.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 4.4 percentage points from the prior year.

Return on Equity
-2.5%
YoY+10.6pp
5Y CAGR-65.6pp

Stran & Company Inc's ROE was -2.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 10.6 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$554K

Stran & Company Inc spent $554K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$823K
YoY+36.9%
5Y CAGR+36.1%

Stran & Company Inc invested $823K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 36.9% from the prior year.

SWAG Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $31.2M+8.0% $28.9M+11.4% $26.0M-20.2% $32.6M+13.5% $28.7M+6.3% $27.0M+34.0% $20.1M+20.7% $16.7M
Cost of Revenue $21.6M+7.3% $20.1M+6.5% $18.9M-16.7% $22.7M+12.3% $20.2M+11.0% $18.2M+28.3% $14.2M+26.4% $11.2M
Gross Profit $9.6M+9.5% $8.8M+24.5% $7.1M-28.3% $9.9M+16.4% $8.5M-3.4% $8.8M+47.5% $6.0M+8.9% $5.5M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $9.0M+1.8% $8.8M-0.1% $8.9M-6.5% $9.5M+5.1% $9.0M-7.2% $9.7M+19.4% $8.1M+23.7% $6.6M
Operating Income $645K+1942.9% -$35K+98.0% -$1.8M-551.1% $395K+173.8% -$535K+42.9% -$937K+57.1% -$2.2M-97.1% -$1.1M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $46K-60.3% $116K+261.1% -$72K-163.2% $114K+400.0% -$38K N/A -$1K-133.3% $3K
Net Income $744K+206.2% $243K+119.6% -$1.2M-292.8% $643K+263.6% -$393K+32.9% -$586K+71.2% -$2.0M-98.8% -$1.0M
EPS (Diluted) $0.04 N/A $-0.07-333.3% $0.03+250.0% $-0.02 N/A $-0.11-83.3% $-0.06

SWAG Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $53.2M+7.7% $49.3M-1.8% $50.3M-17.9% $61.2M+17.4% $52.2M-5.4% $55.1M+13.0% $48.8M+4.8% $46.6M
Current Assets $42.9M+11.1% $38.6M-1.8% $39.3M-21.5% $50.1M+18.7% $42.2M-7.2% $45.5M+17.7% $38.6M-5.4% $40.9M
Cash & Equivalents $7.6M+13.3% $6.8M+0.8% $6.7M-48.8% $13.1M+208.5% $4.2M-54.7% $9.4M-6.8% $10.0M-15.5% $11.9M
Inventory $8.6M+12.2% $7.6M-1.5% $7.7M+14.9% $6.7M-12.0% $7.7M+42.1% $5.4M+13.0% $4.8M+20.0% $4.0M
Accounts Receivable $17.4M+1.1% $17.3M+3.8% $16.6M-24.6% $22.1M+20.6% $18.3M+1.1% $18.1M+31.6% $13.7M+14.4% $12.0M
Goodwill $2.3M0.0% $2.3M0.0% $2.3M0.0% $2.3M0.0% $2.3M0.0% $2.3M-8.7% $2.5M N/A
Total Liabilities $21.8M+15.4% $18.8M-6.1% $20.1M-31.7% $29.4M+40.7% $20.9M-11.1% $23.5M+42.4% $16.5M+34.1% $12.3M
Current Liabilities $19.6M+18.5% $16.5M-4.7% $17.3M-34.9% $26.6M+38.4% $19.2M-13.3% $22.2M+48.8% $14.9M+40.0% $10.7M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $31.4M+3.0% $30.5M+1.0% $30.2M-5.1% $31.8M+1.8% $31.3M-1.2% $31.6M-2.0% $32.3M-5.8% $34.3M
Retained Earnings -$6.7M+9.9% -$7.5M+3.1% -$7.7M-19.1% -$6.5M+9.0% -$7.1M-5.8% -$6.7M-9.5% -$6.2M-49.5% -$4.1M

SWAG Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $1.2M+632.9% $161K+103.0% -$5.4M-183.5% $6.4M+209.1% -$5.9M-541.9% $1.3M+148.6% -$2.7M-230.0% $2.1M
Capital Expenditures $4K-96.7% $123K-75.3% $498K+538.5% $78K-37.1% $124K+33.3% $93K-35.4% $144K-18.2% $176K
Free Cash Flow $1.2M+2994.7% $38K+100.6% -$5.9M-192.4% $6.3M+205.5% -$6.0M-585.1% $1.2M+143.0% -$2.9M-249.3% $1.9M
Investing Cash Flow -$250K-345.1% $102K+117.8% -$572K-119.8% $2.9M+258.0% $809K+139.5% -$2.0M-284.9% $1.1M+13.1% $980K
Financing Cash Flow -$35K+83.1% -$207K+52.2% -$433K+11.1% -$487K-1117.5% -$40K-205.3% $38K+118.4% -$206K+70.6% -$700K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A $0-100.0% $408K N/A N/A N/A N/A N/A

SWAG Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 30.9%+0.4pp 30.4%+3.2pp 27.2%-3.1pp 30.3%+0.7pp 29.6%-3.0pp 32.5%+3.0pp 29.5%-3.2pp 32.8%
Operating Margin 2.1%+2.2pp -0.1%+6.7pp -6.9%-8.1pp 1.2%+3.1pp -1.9%+1.6pp -3.5%+7.4pp -10.8%-4.2pp -6.6%
Net Margin 2.4%+1.5pp 0.8%+5.6pp -4.8%-6.7pp 2.0%+3.3pp -1.4%+0.8pp -2.2%+8.0pp -10.1%-4.0pp -6.1%
Return on Equity 2.4%+1.6pp 0.8%+4.9pp -4.1%-6.1pp 2.0%+3.3pp -1.3%+0.6pp -1.9%+4.5pp -6.3%-3.3pp -3.0%
Return on Assets 1.4%+0.9pp 0.5%+3.0pp -2.5%-3.5pp 1.1%+1.8pp -0.8%+0.3pp -1.1%+3.1pp -4.2%-2.0pp -2.2%
Current Ratio 2.20-0.1 2.34+0.1 2.27+0.4 1.88-0.3 2.20+0.1 2.05-0.5 2.59-1.2 3.83
Debt-to-Equity 0.69+0.1 0.62-0.0 0.66-0.3 0.92+0.3 0.67-0.1 0.74+0.2 0.51+0.2 0.36
FCF Margin 3.8%+3.6pp 0.1%+22.7pp -22.6%-42.1pp 19.5%+40.4pp -21.0%-25.6pp 4.6%+18.9pp -14.3%-25.9pp 11.6%

Similar Companies

Frequently Asked Questions

Stran & Company Inc (SWAG) reported $116.2M in total revenue for fiscal year 2025. This represents a 40.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Stran & Company Inc (SWAG) revenue grew by 40.6% year-over-year, from $82.7M to $116.2M in fiscal year 2025.

No, Stran & Company Inc (SWAG) reported a net income of -$747K in fiscal year 2025, with a net profit margin of -0.6%.

Stran & Company Inc (SWAG) reported diluted earnings per share of $-0.04 for fiscal year 2025. This represents a 81.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Stran & Company Inc (SWAG) had EBITDA of -$850K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Stran & Company Inc (SWAG) had a gross margin of 29.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Stran & Company Inc (SWAG) had an operating margin of -1.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Stran & Company Inc (SWAG) had a net profit margin of -0.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Stran & Company Inc (SWAG) has a return on equity of -2.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Stran & Company Inc (SWAG) generated -$5.5M in free cash flow during fiscal year 2025. This represents a -354.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Stran & Company Inc (SWAG) generated -$4.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Stran & Company Inc (SWAG) had $49.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Stran & Company Inc (SWAG) invested $823K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Stran & Company Inc (SWAG) spent $554K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Stran & Company Inc (SWAG) had 19M shares outstanding as of fiscal year 2025.

Stran & Company Inc (SWAG) had a current ratio of 2.34 as of fiscal year 2025, which is generally considered healthy.

Stran & Company Inc (SWAG) had a debt-to-equity ratio of 0.62 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Stran & Company Inc (SWAG) had a return on assets of -1.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Stran & Company Inc (SWAG) had $6.8M in cash against an annual operating cash burn of $4.7M. This gives an estimated cash runway of approximately 17 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Stran & Company Inc (SWAG) has an Altman Z-Score of 3.79, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Stran & Company Inc (SWAG) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Stran & Company Inc (SWAG) has an earnings quality ratio of 6.26x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Stran & Company Inc (SWAG) scores 45 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top