This page shows Token Cat Ltd (TC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
FY2025's apparent recovery came from balance-sheet repair and financing, not from a core operation that produced meaningful gross profit.
In FY2025, reported profit and operating performance diverged: net income was$323K even though operating income was-$4.9M . Because operating cash flow was-$25.2M and financing supplied$23.4M , the improved equity position was funded externally rather than earned through normal operations.
The revenue base now carries almost no economic cushion: gross margin fell to
The balance sheet looks more liquid on paper than in cash: the current ratio was 10.7x, but cash ended the year at just
Financial Health Signals
We are recalculating Token Cat Ltd's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Token Cat Ltd scores -5.02, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($58.1M) relative to total liabilities ($5.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Token Cat Ltd passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Token Cat Ltd generates $-78.08 in operating cash flow (-$25.2M OCF vs $323K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Token Cat Ltd generated $847K in revenue in fiscal year 2025. This represents a decrease of 87.4% from the prior year.
Token Cat Ltd reported $323K in net income in fiscal year 2025. This represents an increase of 101.3% from the prior year.
Token Cat Ltd earned $0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 120.0% from the prior year.
Cash & Balance Sheet
Token Cat Ltd held $140K in cash against $0 in long-term debt as of fiscal year 2025.
Token Cat Ltd had 8.25B shares outstanding in fiscal year 2025.
Margins & Returns
Token Cat Ltd's gross margin was 2.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 65.5 percentage points from the prior year.
Token Cat Ltd's operating margin was -582.2% in fiscal year 2025, reflecting core business profitability. This is down 399.3 percentage points from the prior year.
Token Cat Ltd's net profit margin was 38.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 420.4 percentage points from the prior year.
Token Cat Ltd's ROE was 1.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.
Capital Allocation
TC Income Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TC Balance Sheet
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $24.7M-13.1% | $28.4M+370.2% | $6.0M-51.7% | $12.5M-25.5% | $16.8M-33.1% | $25.1M-26.3% | $34.1M-16.1% | $40.6M |
| Current Assets | $24.7M-10.5% | $27.6M+429.6% | $5.2M+11.2% | $4.7M-46.3% | $8.7M-48.5% | $16.9M-32.7% | $25.2M+22.7% | $20.5M |
| Cash & Equivalents | $140K-6.7% | $150K-82.9% | $879K+27.6% | $689K-47.4% | $1.3M-56.7% | $3.0M-69.3% | $9.8M+104.9% | $4.8M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $933K-58.1% | $2.2M+27.4% | $1.7M-22.1% | $2.2M-44.8% | $4.1M-21.9% | $5.2M-28.1% | $7.2M+20.1% | $6.0M |
| Goodwill | N/A | N/A | N/A | $6.3M-2.3% | $6.4M+2.1% | $6.3M-4.9% | $6.6M-61.7% | $17.2M |
| Total Liabilities | $5.8M-75.6% | $23.8M-5.9% | $25.3M+90.5% | $13.3M-5.4% | $14.1M-12.2% | $16.0M-22.4% | $20.7M+7.4% | $19.2M |
| Current Liabilities | $2.3M-87.5% | $18.5M+31.3% | $14.1M+33.2% | $10.6M-13.3% | $12.2M-6.5% | $13.1M-17.0% | $15.7M-7.7% | $17.1M |
| Long-Term Debt | N/A | $1.4M+1.9% | $1.4M-22.8% | $1.8M+319.6% | $423K | N/A | $224K | N/A |
| Total Equity | $18.9M+310.9% | $4.6M+123.9% | -$19.3M-2351.1% | -$787K-128.7% | $2.7M-69.9% | $9.1M-32.3% | $13.5M-37.2% | $21.4M |
| Retained Earnings | -$202.9M-2.2% | -$198.5M-1.9% | -$194.7M-11.1% | -$175.3M-0.9% | -$173.7M-6.7% | -$162.8M+2.3% | -$166.8M-7.4% | -$155.2M |
TC Cash Flow Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TC Financial Ratios
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 10.66+9.2 | 1.49+1.1 | 0.37-0.1 | 0.44-0.3 | 0.71-0.6 | 1.30-0.3 | 1.60+0.4 | 1.20 |
| Debt-to-Equity | 0.310.0 | 0.30+0.4 | -0.07+2.2 | -2.26-2.4 | 0.15-1.6 | 1.76+1.7 | 0.02-0.9 | 0.90 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Token Cat Ltd's annual revenue?
Token Cat Ltd (TC) reported $847K in total revenue for fiscal year 2025. This represents a -87.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Token Cat Ltd's revenue growing?
Token Cat Ltd (TC) revenue declined by 87.4% year-over-year, from $6.7M to $847K in fiscal year 2025.
Is Token Cat Ltd profitable?
Yes, Token Cat Ltd (TC) reported a net income of $323K in fiscal year 2025, with a net profit margin of 38.1%.
What is Token Cat Ltd's gross margin?
Token Cat Ltd (TC) had a gross margin of 2.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Token Cat Ltd's operating margin?
Token Cat Ltd (TC) had an operating margin of -582.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Token Cat Ltd's net profit margin?
Token Cat Ltd (TC) had a net profit margin of 38.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Token Cat Ltd's return on equity (ROE)?
Token Cat Ltd (TC) has a return on equity of 1.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Token Cat Ltd's operating cash flow?
Token Cat Ltd (TC) generated -$25.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Token Cat Ltd's total assets?
Token Cat Ltd (TC) had $24.7M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Token Cat Ltd's current ratio?
Token Cat Ltd (TC) had a current ratio of 10.66 as of fiscal year 2025, which is generally considered healthy.
What is Token Cat Ltd's debt-to-equity ratio?
Token Cat Ltd (TC) had a debt-to-equity ratio of 0.31 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Token Cat Ltd's return on assets (ROA)?
Token Cat Ltd (TC) had a return on assets of 1.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Token Cat Ltd's cash runway?
Based on fiscal year 2025 data, Token Cat Ltd (TC) had $140K in cash against an annual operating cash burn of $25.2M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Token Cat Ltd's Altman Z-Score?
Token Cat Ltd (TC) has an Altman Z-Score of -5.02, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Token Cat Ltd's Piotroski F-Score?
Token Cat Ltd (TC) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Token Cat Ltd's earnings high quality?
Token Cat Ltd (TC) has an earnings quality ratio of -78.08x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.