STOCK TITAN

Token Cat Ltd Financials

TC
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Token Cat Ltd (TC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TC FY2025

FY2025's apparent recovery came from balance-sheet repair and financing, not from a core operation that produced meaningful gross profit.

In FY2025, reported profit and operating performance diverged: net income was $323K even though operating income was -$4.9M. Because operating cash flow was -$25.2M and financing supplied $23.4M, the improved equity position was funded externally rather than earned through normal operations.

The revenue base now carries almost no economic cushion: gross margin fell to 2.9% from 68.3% in FY2024. With only $24K of gross profit against $5.0M of SG&A, the present cost structure sits far above what current sales can support, so the operating loss is being created mainly below the gross line rather than at the product-cost level.

The balance sheet looks more liquid on paper than in cash: the current ratio was 10.7x, but cash ended the year at just $140K. That gap matters because most of the year's cash need was bridged by financing, so near-term flexibility depends on monetizing non-cash current assets and accessing outside capital more than on cash generated inside the business itself.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Token Cat Ltd's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-5.02

Token Cat Ltd scores -5.02, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($58.1M) relative to total liabilities ($5.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Token Cat Ltd passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
-78.08x

For every $1 of reported earnings, Token Cat Ltd generates $-78.08 in operating cash flow (-$25.2M OCF vs $323K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$847K
YoY-87.4%
5Y CAGR-55.9%

Token Cat Ltd generated $847K in revenue in fiscal year 2025. This represents a decrease of 87.4% from the prior year.

EBITDA
N/A
Net Income
$323K
YoY+101.3%

Token Cat Ltd reported $323K in net income in fiscal year 2025. This represents an increase of 101.3% from the prior year.

EPS (Diluted)
$0.01
YoY+120.0%

Token Cat Ltd earned $0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 120.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$140K
YoY-84.1%
5Y CAGR-61.8%

Token Cat Ltd held $140K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
8.25B

Token Cat Ltd had 8.25B shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
2.8%
YoY-65.5pp
5Y CAGR-70.3pp

Token Cat Ltd's gross margin was 2.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 65.5 percentage points from the prior year.

Operating Margin
-582.2%
YoY-399.3pp
5Y CAGR-530.3pp

Token Cat Ltd's operating margin was -582.2% in fiscal year 2025, reflecting core business profitability. This is down 399.3 percentage points from the prior year.

Net Margin
38.1%
YoY+420.4pp
5Y CAGR+87.6pp

Token Cat Ltd's net profit margin was 38.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 420.4 percentage points from the prior year.

Return on Equity
1.7%
5Y CAGR+58.5pp

Token Cat Ltd's ROE was 1.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

TC Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

TC Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Total Assets $24.7M-13.1% $28.4M+370.2% $6.0M-51.7% $12.5M-25.5% $16.8M-33.1% $25.1M-26.3% $34.1M-16.1% $40.6M
Current Assets $24.7M-10.5% $27.6M+429.6% $5.2M+11.2% $4.7M-46.3% $8.7M-48.5% $16.9M-32.7% $25.2M+22.7% $20.5M
Cash & Equivalents $140K-6.7% $150K-82.9% $879K+27.6% $689K-47.4% $1.3M-56.7% $3.0M-69.3% $9.8M+104.9% $4.8M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $933K-58.1% $2.2M+27.4% $1.7M-22.1% $2.2M-44.8% $4.1M-21.9% $5.2M-28.1% $7.2M+20.1% $6.0M
Goodwill N/A N/A N/A $6.3M-2.3% $6.4M+2.1% $6.3M-4.9% $6.6M-61.7% $17.2M
Total Liabilities $5.8M-75.6% $23.8M-5.9% $25.3M+90.5% $13.3M-5.4% $14.1M-12.2% $16.0M-22.4% $20.7M+7.4% $19.2M
Current Liabilities $2.3M-87.5% $18.5M+31.3% $14.1M+33.2% $10.6M-13.3% $12.2M-6.5% $13.1M-17.0% $15.7M-7.7% $17.1M
Long-Term Debt N/A $1.4M+1.9% $1.4M-22.8% $1.8M+319.6% $423K N/A $224K N/A
Total Equity $18.9M+310.9% $4.6M+123.9% -$19.3M-2351.1% -$787K-128.7% $2.7M-69.9% $9.1M-32.3% $13.5M-37.2% $21.4M
Retained Earnings -$202.9M-2.2% -$198.5M-1.9% -$194.7M-11.1% -$175.3M-0.9% -$173.7M-6.7% -$162.8M+2.3% -$166.8M-7.4% -$155.2M

TC Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TC Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 10.66+9.2 1.49+1.1 0.37-0.1 0.44-0.3 0.71-0.6 1.30-0.3 1.60+0.4 1.20
Debt-to-Equity 0.310.0 0.30+0.4 -0.07+2.2 -2.26-2.4 0.15-1.6 1.76+1.7 0.02-0.9 0.90
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Token Cat Ltd (TC) reported $847K in total revenue for fiscal year 2025. This represents a -87.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Token Cat Ltd (TC) revenue declined by 87.4% year-over-year, from $6.7M to $847K in fiscal year 2025.

Yes, Token Cat Ltd (TC) reported a net income of $323K in fiscal year 2025, with a net profit margin of 38.1%.

Token Cat Ltd (TC) reported diluted earnings per share of $0.01 for fiscal year 2025. This represents a 120.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Token Cat Ltd (TC) had a gross margin of 2.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Token Cat Ltd (TC) had an operating margin of -582.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Token Cat Ltd (TC) had a net profit margin of 38.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Token Cat Ltd (TC) has a return on equity of 1.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Token Cat Ltd (TC) generated -$25.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Token Cat Ltd (TC) had $24.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Token Cat Ltd (TC) had 8.25B shares outstanding as of fiscal year 2025.

Token Cat Ltd (TC) had a current ratio of 10.66 as of fiscal year 2025, which is generally considered healthy.

Token Cat Ltd (TC) had a debt-to-equity ratio of 0.31 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Token Cat Ltd (TC) had a return on assets of 1.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Token Cat Ltd (TC) had $140K in cash against an annual operating cash burn of $25.2M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Token Cat Ltd (TC) has an Altman Z-Score of -5.02, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Token Cat Ltd (TC) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Token Cat Ltd (TC) has an earnings quality ratio of -78.08x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top