STOCK TITAN

Token Cat Limited (TC) Financials

TC
FY2025 annual
Revenue $847K -87.4% YoY
Net Income $323K +101.3% YoY
EPS (Diluted) $0.01 YoY not available
Operating Cash Flow -$25.2M -430.4% YoY
Market Cap $36.7M as of Oct 16, 2026
Price / Sales 43.4x on $847K revenue, FY2025
Price / Earnings 114x on $323K net income, FY2025
Price / Book 1.9x on $18.9M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 16, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed May 8, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TC SEC filings page.

Token Cat Limited (TC) reported $847K in revenue for fiscal year 2025, down 87.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TC FY2025

FY2025 paired a stronger reported balance sheet with sharply weaker operations, as gross profit nearly vanished and cash consumption intensified.

FY2025 reported net income of $323K despite an operating loss of $4.9M, so earnings did not come from profitable core operations. Operating cash flow was -$25.2M while financing cash flow was $23.4M, indicating that the reported balance-sheet improvement coincided with continued operating cash consumption.

Revenue fell to $847K in FY2025 from $6.7M in FY2024, leaving too little gross profit to absorb the existing cost base. Gross margin fell from 68.3% to 2.8%, showing the deterioration was also in unit economics, not volume alone.

Short-term liquidity improved on paper: the current ratio rose to 10.7x, while current assets represented all reported assets. Equity moved from negative $19.3M in FY2024 to positive $18.9M in FY2025, a balance-sheet shift that occurred alongside financing activity rather than operating earnings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Token Cat Limited does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-7.23

Token Cat Limited scores -7.23, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($36.7M) relative to total liabilities ($5.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Token Cat Limited passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Token Cat Limited reported $323K of net income while operations used $25.2M of cash. The ratio between the two is outside the range this page publishes as a per-dollar figure, so both figures are given instead.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$140K
YoY-84.1%
QoQ-6.7%

Token Cat Limited held $140K in cash as of Q4 2025; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

TC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TC quarterly income statement
MetricQ4'2520-FQ2'256-KQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

TC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TC quarterly balance sheet
MetricQ4'2520-FQ2'256-KQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Total Assets$24.7M+308.8%$28.4M+127.2%$6.0M-64.0%$12.5M-50.2%$16.8M-50.7%$25.1M-38.2%$34.1M-38.4%$40.6M
Current Assets$24.7M+374.2%$27.6M+488.9%$5.2M-40.3%$4.7M-72.3%$8.7M-65.3%$16.9M-17.5%$25.2M-22.0%$20.5M
Cash & Equivalents$140K-84.1%$150K-78.2%$879K-32.9%$689K-77.2%$1.3M-86.7%$3.0M-37.0%$9.8M+7.0%$4.8M
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$933K-46.6%$2.2M-0.8%$1.7M-57.0%$2.2M-56.9%$4.1M-43.8%$5.2M-13.7%$7.2M-3.7%$6.0M
Long-Term Investments$0-100.0%$829K+0.6%$835K+6.5%$824K+9.1%$784K+0.5%$755K-1.7%$780K-7.3%$768K
GoodwillN/AN/AN/A$6.3M-0.2%$6.4M-2.9%$6.3M-63.5%$6.6M-63.5%$17.2M
Total Liabilities$5.8M-77.1%$23.8M+79.2%$25.3M+80.2%$13.3M-17.0%$14.1M-31.9%$16.0M-16.7%$20.7M-17.6%$19.2M
Current Liabilities$2.3M-83.6%$18.5M+74.9%$14.1M+15.5%$10.6M-18.9%$12.2M-22.4%$13.1M-23.4%$15.7M-33.9%$17.1M
Non-Current Liabilities$3.5M-68.9%$5.3M+95.9%$11.2M+508.0%$2.7M-8.5%$1.8M-62.5%$3.0M+34.7%$4.9M+292.9%$2.2M
Long-Term DebtN/A$1.4M-21.4%$1.4M+223.9%$1.8M$423K+88.8%N/A$224KN/A
Total Equity$18.9M+198.1%$4.6M+685.0%-$19.3M-802.7%-$787K-108.6%$2.7M-79.6%$9.1M-57.4%$13.5M-55.9%$21.4M
Retained Earnings-$202.9M-4.2%-$198.5M-13.2%-$194.7M-12.1%-$175.3M-7.6%-$173.7M-4.2%-$162.8M-4.9%-$166.8M-8.0%-$155.2M

Not reported in any period shown, so not listed: Inventory.

TC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TC quarterly cash flow statement
MetricQ4'2520-FQ2'256-KQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

TC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TC quarterly financial ratios
MetricQ4'2520-FQ2'256-KQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Current Ratio10.66+10.3x1.49+1.0x0.37-0.3x0.44-0.9x0.71-0.9x1.30+0.1x1.60+0.2x1.20
Debt-to-Equity0.310.30N/AN/A0.15+0.1x1.76+0.9x0.02-0.8x0.90

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Token Cat Limited TC FY2025 $847K $323K 38.1% $36.7M —
CTRL Group Limited MCTR FY2025 $3.9M -$3.4M -88.1% $14.9M 29/100
Stran & Company, Inc. SWAG FY2025 $116.2M -$747K -0.6% $26.1M 44/100
Able View Global Inc. ABLV FY2025 $105.2M $820K 0.8% $115.4M 41/100
ACCESS Newswire Inc. ACCS FY2025 $22.6M $4.3M 19.0% $17.8M 35/100
Fluent, Inc. FLNT FY2025 $208.8M -$27.2M -13.0% $84.1M 27/100

Frequently Asked Questions

What is Token Cat Limited's annual revenue?

Token Cat Limited (TC) reported $847K in total revenue for fiscal year 2025. This represents a -87.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Token Cat Limited's revenue growing?

Token Cat Limited (TC) revenue declined by 87.4% year-over-year, from $6.7M to $847K in fiscal year 2025.

Is Token Cat Limited profitable?

Yes, Token Cat Limited (TC) reported a net income of $323K in fiscal year 2025, with a net profit margin of 38.1%.

Token Cat Limited (TC) reported diluted earnings per share of $0.01 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Token Cat Limited (TC) had a gross margin of 2.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Token Cat Limited (TC) had a net profit margin of 38.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Token Cat Limited (TC) has a return on equity of 1.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Token Cat Limited (TC) recorded an outflow of $25.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Token Cat Limited (TC) had $24.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Token Cat Limited (TC) had a current ratio of 10.66 as of fiscal year 2025, which is generally considered healthy.

Token Cat Limited (TC) had a debt-to-equity ratio of 0.31 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Token Cat Limited (TC) had a return on assets of 1.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Token Cat Limited (TC) trades at 114x earnings, its market capitalization divided by net income of $323K net income, FY2025. The market capitalization is $36.7M as of Oct 16, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Token Cat Limited (TC) trades at 43.4x sales, its market capitalization divided by revenue of $847K revenue, FY2025. The market capitalization is $36.7M as of Oct 16, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Token Cat Limited (TC) held $140K in cash, cash equivalents and investments, and reported an operating cash outflow of $25.2M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Token Cat Limited (TC) has an Altman Z-Score of -7.23, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Token Cat Limited (TC) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Token Cat Limited (TC) reported $323K of net income while operations used $25.2M of cash. The ratio between the two is outside the range this page publishes as a per-dollar figure, so both figures are given instead. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top