STOCK TITAN

Trailblazer Merger Corp I-A Financials

TBMC
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Trailblazer Merger Corp I-A (TBMC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
1/9

Trailblazer Merger Corp I-A passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality
0.31x

For every $1 of reported earnings, Trailblazer Merger Corp I-A generates $0.31 in operating cash flow (-$2.6M OCF vs -$8.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
N/A
Net Income
-$8.3M
YoY-3085.7%

Trailblazer Merger Corp I-A reported -$8.3M in net income in fiscal year 2025. This represents a decrease of 3085.7% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$85K
YoY+33.7%

Trailblazer Merger Corp I-A held $85K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
$24.0M
YoY-51.9%

Trailblazer Merger Corp I-A spent $24.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 51.9% from the prior year.

Capital Expenditures
N/A

TBMC Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $564K+26.5% $446K N/A N/A $533K-6.9% $572K N/A
Operating Income N/A -$564K-26.5% -$446K+33.1% -$666K N/A -$533K+6.9% -$572K-47.4% -$388K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A $50K-37.1% $79K+21.7% $65K N/A $200K+1.6% $197K+4.1% $189K
Net Income N/A -$3.7M-1437.1% -$240K+46.7% -$451K N/A $145K-33.2% $218K-41.6% $372K
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

TBMC Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $4.3M-84.7% $28.1M-3.1% $29.0M+3.1% $28.1M+1.4% $27.7M N/A N/A N/A
Current Assets $213K-99.1% $24.0M+1627.4% $1.4M+64.3% $846K-6.2% $902K N/A N/A N/A
Cash & Equivalents $85K+344.9% $19K-80.7% $99K+166.4% $37K-41.6% $64K-86.2% $462K+18.9% $388K-32.9% $579K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $20.3M-43.9% $36.1M-1.2% $36.6M+4.5% $35.0M+3.5% $33.8M N/A N/A N/A
Current Liabilities $14.2M-58.4% $34.1M+382.7% $7.1M+18.5% $6.0M+16.5% $5.1M N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$15.9M-34.3% -$11.9M-56.5% -$7.6M-10.5% -$6.9M-12.9% -$6.1M-21.7% -$5.0M-27.3% -$3.9M-45.1% -$2.7M
Retained Earnings -$15.9M-34.3% -$11.9M-56.5% -$7.6M-10.5% -$6.9M-12.9% -$6.1M N/A N/A N/A

TBMC Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$448K+68.6% -$1.4M-236.9% -$423K-66.6% -$254K+64.7% -$719K-49.8% -$480K-170.5% -$177K+2.6% -$182K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $24.0M+14535.2% -$167K-283.7% $91K+154.4% -$167K-100.3% $50.3M+14125.4% $353K+156.3% -$628K-16.9% -$537K
Financing Cash Flow -$23.4M-8314.2% $285K-65.2% $818K+107.7% $394K+100.8% -$49.1M-24673.5% $200K-67.5% $615K-10.9% $690K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TBMC Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A -13.1%-12.3pp -0.8%+0.8pp -1.6% N/A N/A N/A N/A
Current Ratio 0.01-0.7 0.70+0.5 0.20+0.1 0.14-0.0 0.18 N/A N/A N/A
Debt-to-Equity -1.27+1.8 -3.04+1.8 -4.82+0.3 -5.10+0.5 -5.56 N/A N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$15.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

No, Trailblazer Merger Corp I-A (TBMC) reported a net income of -$8.3M in fiscal year 2025.

Trailblazer Merger Corp I-A (TBMC) generated -$2.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Trailblazer Merger Corp I-A (TBMC) had $4.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Trailblazer Merger Corp I-A (TBMC) spent $24.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Trailblazer Merger Corp I-A (TBMC) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Trailblazer Merger Corp I-A (TBMC) had a debt-to-equity ratio of -1.27 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Trailblazer Merger Corp I-A (TBMC) had a return on assets of -192.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Trailblazer Merger Corp I-A (TBMC) had $85K in cash against an annual operating cash burn of $2.6M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Trailblazer Merger Corp I-A (TBMC) has negative shareholder equity of -$15.9M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Trailblazer Merger Corp I-A (TBMC) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Trailblazer Merger Corp I-A (TBMC) has an earnings quality ratio of 0.31x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top