This page shows Tc Bancshares Inc (TCBC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Balance-sheet expansion lifted reported revenue, but rising funding costs kept the larger asset base from translating into earnings.
From FY2021 to FY2023, assets expanded by22.5% while revenue climbed54.6% . Net income still fell to$266K because interest expense reached$6.9M , showing that the bigger balance sheet generated volume but not more profit for common equity because funding costs absorbed most of the benefit.
The sharper FY2023 signal is cash conversion: operating cash flow was
The funding mix also moved toward a more liability-funded posture rather than being built by retained capital: equity slipped to
Financial Health Signals
Based on FY2023 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Tc Bancshares Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Tc Bancshares Inc's revenue surged 35.8% year-over-year to $20.8M, reflecting rapid business expansion. This strong growth earns a score of 74/100.
Tc Bancshares Inc has elevated debt relative to equity (D/E of 4.86), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 3/100, reflecting increased financial risk.
Tc Bancshares Inc converts 9.2% of revenue into free cash flow ($1.9M). This strong cash generation earns a score of 71/100.
Tc Bancshares Inc generates a 0.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 14/100. This is down from 2.1% the prior year.
Tc Bancshares Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Tc Bancshares Inc generates $15.17 in operating cash flow ($4.0M OCF vs $266K net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Tc Bancshares Inc generated $20.8M in revenue in fiscal year 2023. This represents an increase of 35.8% from the prior year.
Tc Bancshares Inc reported $266K in net income in fiscal year 2023. This represents a decrease of 84.9% from the prior year.
Tc Bancshares Inc earned $0.06 per diluted share (EPS) in fiscal year 2023. This represents a decrease of 83.3% from the prior year.
Cash & Balance Sheet
Tc Bancshares Inc generated $1.9M in free cash flow in fiscal year 2023, representing cash available after capex. This represents a decrease of 53.7% from the prior year.
Tc Bancshares Inc held $25.0M in cash against $0 in long-term debt as of fiscal year 2023.
Tc Bancshares Inc had 4M shares outstanding in fiscal year 2023. This represents a decrease of 10.3% from the prior year.
Margins & Returns
Tc Bancshares Inc's net profit margin was 1.3% in fiscal year 2023, showing the share of revenue converted to profit. This is down 10.2 percentage points from the prior year.
Tc Bancshares Inc's ROE was 0.3% in fiscal year 2023, measuring profit generated per dollar of shareholder equity. This is down 1.7 percentage points from the prior year.
Capital Allocation
Tc Bancshares Inc invested $2.1M in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents an increase of 731.3% from the prior year.
TCBC Income Statement
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0M+7.7% | $5.6M+8.2% | $5.2M+0.8% | $5.1M+5.4% | $4.9M+12.2% | $4.3M+7.4% | $4.0M+13.0% | $3.6M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $2.1M+3.9% | $2.0M-10.7% | $2.3M+3.2% | $2.2M+6.1% | $2.1M-11.1% | $2.3M+20.4% | $1.9M+0.9% | $1.9M |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $2.7M+18.8% | $2.2M+20.8% | $1.9M+19.9% | $1.5M+22.3% | $1.3M+72.6% | $731K+157.9% | $284K+60.5% | $177K |
| Income Tax | $3K+109.3% | -$29K+3.2% | -$29K-165.0% | $45K-62.5% | $121K+65.3% | $73K-65.6% | $212K+20.7% | $176K |
| Net Income | $22K+118.8% | -$118K-25.1% | -$95K-164.5% | $147K-55.8% | $332K+242.5% | -$233K-133.1% | $703K+18.3% | $594K |
| EPS (Diluted) | $0.01 | N/A | $-0.02-166.7% | $0.03-57.1% | $0.07 | N/A | $0.14+16.7% | $0.12 |
TCBC Balance Sheet
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $474.7M+1.7% | $466.6M+6.1% | $439.9M+3.1% | $426.7M-0.7% | $429.7M0.0% | $429.6M+5.8% | $406.2M-5.8% | $431.4M |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $23.8M-4.8% | $25.0M+45.4% | $17.2M-14.6% | $20.2M-24.3% | $26.6M+4.3% | $25.5M+7.6% | $23.7M-59.4% | $58.5M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $396.8M+2.6% | $386.9M+7.9% | $358.7M+4.4% | $343.5M-0.1% | $343.9M-0.1% | $344.3M+7.1% | $321.6M-7.0% | $345.8M |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $77.8M-2.3% | $79.6M-1.9% | $81.1M-2.5% | $83.2M-3.1% | $85.8M+0.7% | $85.3M+0.7% | $84.6M-1.0% | $85.5M |
| Retained Earnings | $42.3M-1.2% | $42.9M-2.7% | $44.0M-1.5% | $44.7M-1.9% | $45.6M-0.7% | $45.9M-1.0% | $46.4M+1.5% | $45.7M |
TCBC Cash Flow Statement
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.4M+164.6% | $519K+102.7% | $256K+118.2% | -$1.4M-130.1% | $4.7M+443.8% | $857K+47.2% | $583K-69.3% | $1.9M |
| Capital Expenditures | $64K+42.2% | $45K-84.2% | $286K-66.7% | $859K-8.2% | $936K+1094.6% | $78K+0.2% | $78K+173.6% | $29K |
| Free Cash Flow | $1.3M+176.3% | $473K+1676.5% | -$30K+98.7% | -$2.3M-160.7% | $3.7M+378.4% | $779K+54.4% | $505K-73.0% | $1.9M |
| Investing Cash Flow | -$10.8M+40.8% | -$18.3M-12.4% | -$16.3M-354.2% | -$3.6M-694.9% | $602K+102.8% | -$21.5M-109.7% | -$10.3M+66.7% | -$30.8M |
| Financing Cash Flow | $8.2M-67.8% | $25.6M+95.9% | $13.1M+985.2% | -$1.5M+64.7% | -$4.2M-118.6% | $22.5M+189.7% | -$25.0M-173.8% | $34.0M |
| Dividends Paid | $223K | N/A | N/A | N/A | $252K | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | $1.9M | N/A | N/A | $351K-52.2% | $734K | N/A |
TCBC Financial Ratios
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 0.4%+2.5pp | -2.1%-0.3pp | -1.8%-4.7pp | 2.9%-4.0pp | 6.8%+12.2pp | -5.4%-22.7pp | 17.4%+0.8pp | 16.6% |
| Return on Equity | 0.0%+0.2pp | -0.1%-0.0pp | -0.1%-0.3pp | 0.2%-0.2pp | 0.4%+0.7pp | -0.3%-1.1pp | 0.8%+0.1pp | 0.7% |
| Return on Assets | 0.0%+0.0pp | -0.0%0.0pp | -0.0%-0.1pp | 0.0%-0.1pp | 0.1%+0.1pp | -0.1%-0.2pp | 0.2%+0.0pp | 0.1% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 5.10+0.2 | 4.86+0.4 | 4.42+0.3 | 4.13+0.1 | 4.01-0.0 | 4.04+0.2 | 3.80-0.2 | 4.04 |
| FCF Margin | 21.6%+13.2pp | 8.4%+9.0pp | -0.6%+43.5pp | -44.0%-120.4pp | 76.4%+58.5pp | 17.9%+5.4pp | 12.5%-39.7pp | 52.2% |