STOCK TITAN

Tc Bancshares Inc Financials

TCBC
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2024 Currency USD FYE December

This page shows Tc Bancshares Inc (TCBC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TCBC FY2023

Balance-sheet expansion lifted reported revenue, but rising funding costs kept the larger asset base from translating into earnings.

From FY2021 to FY2023, assets expanded by 22.5% while revenue climbed 54.6%. Net income still fell to $266K because interest expense reached $6.9M, showing that the bigger balance sheet generated volume but not more profit for common equity because funding costs absorbed most of the benefit.

The sharper FY2023 signal is cash conversion: operating cash flow was $4.0M against only $266K of net income. That gap says reported earnings were squeezed more than cash generation, and free cash flow stayed positive after reinvestment, so the weaker bottom line looks more like profitability pressure than a business that stopped producing cash altogether.

The funding mix also moved toward a more liability-funded posture rather than being built by retained capital: equity slipped to $79.6M even as assets reached $466.6M. That left the company in a more leveraged position, while return on assets remained only 0.1%, so each dollar of capital supported more assets but produced thinner earnings rather than better efficiency.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 27 / 100
Financial Profile 27/100

Based on FY2023 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Tc Bancshares Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
74

Tc Bancshares Inc's revenue surged 35.8% year-over-year to $20.8M, reflecting rapid business expansion. This strong growth earns a score of 74/100.

Leverage
3

Tc Bancshares Inc has elevated debt relative to equity (D/E of 4.86), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 3/100, reflecting increased financial risk.

Cash Flow
71

Tc Bancshares Inc converts 9.2% of revenue into free cash flow ($1.9M). This strong cash generation earns a score of 71/100.

Returns
14

Tc Bancshares Inc generates a 0.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 14/100. This is down from 2.1% the prior year.

Piotroski F-Score Neutral
5/9

Tc Bancshares Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
15.17x

For every $1 of reported earnings, Tc Bancshares Inc generates $15.17 in operating cash flow ($4.0M OCF vs $266K net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$20.8M
YoY+35.8%

Tc Bancshares Inc generated $20.8M in revenue in fiscal year 2023. This represents an increase of 35.8% from the prior year.

EBITDA
N/A
Net Income
$266K
YoY-84.9%

Tc Bancshares Inc reported $266K in net income in fiscal year 2023. This represents a decrease of 84.9% from the prior year.

EPS (Diluted)
$0.06
YoY-83.3%

Tc Bancshares Inc earned $0.06 per diluted share (EPS) in fiscal year 2023. This represents a decrease of 83.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$1.9M
YoY-53.7%

Tc Bancshares Inc generated $1.9M in free cash flow in fiscal year 2023, representing cash available after capex. This represents a decrease of 53.7% from the prior year.

Cash & Debt
$25.0M
YoY-2.0%

Tc Bancshares Inc held $25.0M in cash against $0 in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
4M
YoY-10.3%

Tc Bancshares Inc had 4M shares outstanding in fiscal year 2023. This represents a decrease of 10.3% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
1.3%
YoY-10.2pp

Tc Bancshares Inc's net profit margin was 1.3% in fiscal year 2023, showing the share of revenue converted to profit. This is down 10.2 percentage points from the prior year.

Return on Equity
0.3%
YoY-1.7pp

Tc Bancshares Inc's ROE was 0.3% in fiscal year 2023, measuring profit generated per dollar of shareholder equity. This is down 1.7 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$2.1M
YoY+731.3%

Tc Bancshares Inc invested $2.1M in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents an increase of 731.3% from the prior year.

TCBC Income Statement

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Revenue $6.0M+7.7% $5.6M+8.2% $5.2M+0.8% $5.1M+5.4% $4.9M+12.2% $4.3M+7.4% $4.0M+13.0% $3.6M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $2.1M+3.9% $2.0M-10.7% $2.3M+3.2% $2.2M+6.1% $2.1M-11.1% $2.3M+20.4% $1.9M+0.9% $1.9M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $2.7M+18.8% $2.2M+20.8% $1.9M+19.9% $1.5M+22.3% $1.3M+72.6% $731K+157.9% $284K+60.5% $177K
Income Tax $3K+109.3% -$29K+3.2% -$29K-165.0% $45K-62.5% $121K+65.3% $73K-65.6% $212K+20.7% $176K
Net Income $22K+118.8% -$118K-25.1% -$95K-164.5% $147K-55.8% $332K+242.5% -$233K-133.1% $703K+18.3% $594K
EPS (Diluted) $0.01 N/A $-0.02-166.7% $0.03-57.1% $0.07 N/A $0.14+16.7% $0.12

TCBC Balance Sheet

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Total Assets $474.7M+1.7% $466.6M+6.1% $439.9M+3.1% $426.7M-0.7% $429.7M0.0% $429.6M+5.8% $406.2M-5.8% $431.4M
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $23.8M-4.8% $25.0M+45.4% $17.2M-14.6% $20.2M-24.3% $26.6M+4.3% $25.5M+7.6% $23.7M-59.4% $58.5M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $396.8M+2.6% $386.9M+7.9% $358.7M+4.4% $343.5M-0.1% $343.9M-0.1% $344.3M+7.1% $321.6M-7.0% $345.8M
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $77.8M-2.3% $79.6M-1.9% $81.1M-2.5% $83.2M-3.1% $85.8M+0.7% $85.3M+0.7% $84.6M-1.0% $85.5M
Retained Earnings $42.3M-1.2% $42.9M-2.7% $44.0M-1.5% $44.7M-1.9% $45.6M-0.7% $45.9M-1.0% $46.4M+1.5% $45.7M

TCBC Cash Flow Statement

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Operating Cash Flow $1.4M+164.6% $519K+102.7% $256K+118.2% -$1.4M-130.1% $4.7M+443.8% $857K+47.2% $583K-69.3% $1.9M
Capital Expenditures $64K+42.2% $45K-84.2% $286K-66.7% $859K-8.2% $936K+1094.6% $78K+0.2% $78K+173.6% $29K
Free Cash Flow $1.3M+176.3% $473K+1676.5% -$30K+98.7% -$2.3M-160.7% $3.7M+378.4% $779K+54.4% $505K-73.0% $1.9M
Investing Cash Flow -$10.8M+40.8% -$18.3M-12.4% -$16.3M-354.2% -$3.6M-694.9% $602K+102.8% -$21.5M-109.7% -$10.3M+66.7% -$30.8M
Financing Cash Flow $8.2M-67.8% $25.6M+95.9% $13.1M+985.2% -$1.5M+64.7% -$4.2M-118.6% $22.5M+189.7% -$25.0M-173.8% $34.0M
Dividends Paid $223K N/A N/A N/A $252K N/A N/A N/A
Share Buybacks N/A N/A $1.9M N/A N/A $351K-52.2% $734K N/A

TCBC Financial Ratios

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 0.4%+2.5pp -2.1%-0.3pp -1.8%-4.7pp 2.9%-4.0pp 6.8%+12.2pp -5.4%-22.7pp 17.4%+0.8pp 16.6%
Return on Equity 0.0%+0.2pp -0.1%-0.0pp -0.1%-0.3pp 0.2%-0.2pp 0.4%+0.7pp -0.3%-1.1pp 0.8%+0.1pp 0.7%
Return on Assets 0.0%+0.0pp -0.0%0.0pp -0.0%-0.1pp 0.0%-0.1pp 0.1%+0.1pp -0.1%-0.2pp 0.2%+0.0pp 0.1%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 5.10+0.2 4.86+0.4 4.42+0.3 4.13+0.1 4.01-0.0 4.04+0.2 3.80-0.2 4.04
FCF Margin 21.6%+13.2pp 8.4%+9.0pp -0.6%+43.5pp -44.0%-120.4pp 76.4%+58.5pp 17.9%+5.4pp 12.5%-39.7pp 52.2%

Similar Companies

Frequently Asked Questions

Tc Bancshares Inc (TCBC) reported $20.8M in total revenue for fiscal year 2023. This represents a 35.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Tc Bancshares Inc (TCBC) revenue grew by 35.8% year-over-year, from $15.3M to $20.8M in fiscal year 2023.

Yes, Tc Bancshares Inc (TCBC) reported a net income of $266K in fiscal year 2023, with a net profit margin of 1.3%.

Tc Bancshares Inc (TCBC) reported diluted earnings per share of $0.06 for fiscal year 2023. This represents a -83.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Tc Bancshares Inc (TCBC) had a net profit margin of 1.3% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

Tc Bancshares Inc (TCBC) has a return on equity of 0.3% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.

Tc Bancshares Inc (TCBC) generated $1.9M in free cash flow during fiscal year 2023. This represents a -53.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Tc Bancshares Inc (TCBC) generated $4.0M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

Tc Bancshares Inc (TCBC) had $466.6M in total assets as of fiscal year 2023, including both current and long-term assets.

Tc Bancshares Inc (TCBC) invested $2.1M in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Tc Bancshares Inc (TCBC) had 4M shares outstanding as of fiscal year 2023.

Tc Bancshares Inc (TCBC) had a debt-to-equity ratio of 4.86 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

Tc Bancshares Inc (TCBC) had a return on assets of 0.1% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Tc Bancshares Inc (TCBC) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Tc Bancshares Inc (TCBC) has an earnings quality ratio of 15.17x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Tc Bancshares Inc (TCBC) scores 27 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top