STOCK TITAN

Theralink Technologies Inc Financials

THER
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2023 Currency USD FYE September

This page shows Theralink Technologies Inc (THER) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 11 / 100
Financial Profile 11/100

Based on FY2023 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Theralink Technologies Inc has an operating margin of -1479.8%, meaning the company retains $-1480 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -2049.6% the prior year.

Growth
45

Theralink Technologies Inc's revenue grew 6.8% year-over-year to $607K, a solid pace of expansion. This earns a growth score of 45/100.

Liquidity
0

Theralink Technologies Inc's current ratio of 0.03 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 0/100, which could limit financial flexibility.

Cash Flow
0

While Theralink Technologies Inc generated -$5.8M in operating cash flow, capex of $163K consumed most of it, leaving -$5.9M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
3/9

Theralink Technologies Inc passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.19x

For every $1 of reported earnings, Theralink Technologies Inc generates $0.19 in operating cash flow (-$5.8M OCF vs -$30.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-0.5x

Theralink Technologies Inc earns $-0.5 in operating income for every $1 of interest expense (-$9.0M vs $16.9M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$607K
YoY+6.8%
10Y CAGR+22.8%

Theralink Technologies Inc generated $607K in revenue in fiscal year 2023. This represents an increase of 6.8% from the prior year.

EBITDA
-$8.8M
YoY+23.3%

Theralink Technologies Inc's EBITDA was -$8.8M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 23.3% from the prior year.

Net Income
-$30.9M
YoY-142.6%

Theralink Technologies Inc reported -$30.9M in net income in fiscal year 2023. This represents a decrease of 142.6% from the prior year.

EPS (Diluted)
$-0.01

Theralink Technologies Inc earned $-0.01 per diluted share (EPS) in fiscal year 2023.

Cash & Balance Sheet

Free Cash Flow
-$5.9M
YoY-7.6%

Theralink Technologies Inc generated -$5.9M in free cash flow in fiscal year 2023, representing cash available after capex. This represents a decrease of 7.6% from the prior year.

Cash & Debt
$997K
YoY+153.5%
5Y CAGR+448.5%
10Y CAGR+6.9%

Theralink Technologies Inc held $997K in cash against $0 in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
6.15B
YoY+0.0%

Theralink Technologies Inc had 6.15B shares outstanding in fiscal year 2023. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
79.2%
YoY+18.8pp
10Y CAGR+46.4pp

Theralink Technologies Inc's gross margin was 79.2% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 18.8 percentage points from the prior year.

Operating Margin
-1479.8%
YoY+569.8pp

Theralink Technologies Inc's operating margin was -1479.8% in fiscal year 2023, reflecting core business profitability. This is up 569.8 percentage points from the prior year.

Net Margin
-5093.6%
YoY-2849.9pp
10Y CAGR-4688.2pp

Theralink Technologies Inc's net profit margin was -5093.6% in fiscal year 2023, showing the share of revenue converted to profit. This is down 2849.9 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$163K
YoY+24.1%

Theralink Technologies Inc invested $163K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents an increase of 24.1% from the prior year.

THER Income Statement

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Revenue $84K-53.2% $179K-11.4% $202K+19.2% $170K+207.1% $55K-81.9% $305K+85.9% $164K+742.1% $20K
Cost of Revenue $53K+32.7% $40K-20.3% $50K+97.0% $25K+135.0% $11K-83.3% $65K-35.0% $99K+479.1% $17K
Gross Profit $31K-77.8% $139K-8.5% $152K+5.5% $144K+224.6% $44K-81.5% $241K+271.6% $65K+2690.0% $2K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $0+100.0% -$640K-287.0% $342K-19.0% $423K $0+100.0% -$1.5M-367.1% $545K+4.2% $523K
Operating Income -$1.5M+33.8% -$2.3M-21.5% -$1.9M+10.5% -$2.1M+16.7% -$2.6M+64.8% -$7.3M-431.9% -$1.4M+11.8% -$1.6M
Interest Expense $4.6M-10.8% $5.1M+0.9% $5.1M+3.4% $4.9M+164.9% $1.8M+406.3% $365K+11.6% $327K+22.4% $267K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$19.0M-298.1% $9.6M+113.7% $4.5M+152.5% -$8.6M+76.5% -$36.5M-374.4% -$7.7M-349.7% -$1.7M+6.9% -$1.8M
EPS (Diluted) $0.00 N/A $0.00 N/A $-0.01 N/A $0.00 N/A

THER Balance Sheet

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Total Assets $1.8M-37.4% $2.8M+65.2% $1.7M-23.2% $2.2M-30.8% $3.2M+25.0% $2.6M+8.5% $2.4M-14.5% $2.8M
Current Assets $257K-79.7% $1.3M+458.6% $226K-49.1% $444K-67.8% $1.4M+113.1% $647K+42.5% $454K-48.6% $884K
Cash & Equivalents $24K-97.6% $997K+3875.8% $25K-87.9% $208K-81.6% $1.1M+187.4% $393K+213.7% $125K-72.0% $447K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $46K+91.5% $24K+59.4% $15K-63.1% $41K-15.9% $48K+50.3% $32K-70.6% $109K-20.2% $137K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $58.9M+43.8% $41.0M-16.8% $49.2M-9.8% $54.6M+14.8% $47.6M+405.9% $9.4M+25.2% $7.5M+11.7% $6.7M
Current Liabilities $57.8M+45.1% $39.8M-17.2% $48.1M-10.0% $53.4M+15.2% $46.4M+1242.0% $3.5M+69.6% $2.0M-7.7% $2.2M
Long-Term Debt N/A N/A N/A N/A $250K N/A N/A N/A
Total Equity -$57.1M-49.9% -$38.1M+19.8% -$47.5M+9.2% -$52.3M-18.1% -$44.3M-551.4% -$6.8M-33.0% -$5.1M-30.5% -$3.9M
Retained Earnings -$112.8M-20.3% -$93.8M+9.3% -$103.4M+4.2% -$107.9M-8.6% -$99.3M-58.1% -$62.8M-14.1% -$55.1M-3.3% -$53.3M

THER Cash Flow Statement

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Operating Cash Flow -$963K+36.0% -$1.5M-99.8% -$753K+56.8% -$1.7M+2.0% -$1.8M-91.2% -$929K+43.4% -$1.6M-23.9% -$1.3M
Capital Expenditures N/A $155K $0 $0-100.0% $8K-81.6% $43K-48.0% $83K N/A
Free Cash Flow N/A -$1.7M-120.4% -$753K+56.8% -$1.7M+2.4% -$1.8M-83.5% -$972K+43.6% -$1.7M N/A
Investing Cash Flow N/A -$155K $0 $0+100.0% -$8K+81.6% -$43K+48.0% -$83K N/A
Financing Cash Flow -$11K-100.4% $2.6M+361.7% $570K-30.4% $819K-67.5% $2.5M+103.3% $1.2M-11.5% $1.4M+3.0% $1.4M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

THER Financial Ratios

Metric Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22
Gross Margin 36.9%-40.8pp 77.7%+2.5pp 75.3%-9.8pp 85.0%+4.6pp 80.4%+1.6pp 78.8%+39.4pp 39.4%+27.5pp 11.9%
Operating Margin -1842.9%-540.0pp -1302.9%-353.6pp -949.3%+314.8pp -1264.1%+3394.2pp -4658.3%-2259.5pp -2398.7%-1560.6pp -838.1%+7163.4pp -8001.5%
Net Margin -22688.3%-28052.0pp 5363.6%+3140.8pp 2222.8%+7268.2pp -5045.4%+60885.3pp -65930.6%-63412.8pp -2517.8%-1477.3pp -1040.6%+8374.8pp -9415.4%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -1067.3%-1404.7pp 337.4%+76.6pp 260.8%+642.0pp -381.2%+741.1pp -1122.3%-826.6pp -295.7%-224.3pp -71.4%-5.8pp -65.5%
Current Ratio 0.00-0.0 0.03+0.0 0.000.0 0.01-0.0 0.03-0.2 0.19-0.0 0.22-0.2 0.40
Debt-to-Equity -1.03+0.0 -1.07-0.0 -1.040.0 -1.04-1.0 -0.01+1.4 -1.38+0.1 -1.47+0.2 -1.72
FCF Margin N/A -925.7%-553.8pp -371.9%+653.9pp -1025.8%+2201.2pp -3226.9%-2908.3pp -318.6%+731.5pp -1050.1% N/A

Note: Shareholder equity is negative (-$38.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.03), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Back to top