STOCK TITAN

Instil Bio, Inc. Financials

TIL
FY2025 annual
Revenue Not reported for FY2025
Net Income -$71.4M +3.7% YoY
EPS (Diluted) -$10.70 +6.1% YoY
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

This page shows Instil Bio, Inc. (TIL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TIL FY2025

Development-stage cash consumption remains the dominant mechanic, with lower spending improving outflow without producing operating breakeven.

Operating cash flow improved from -$82.0M in FY2023 to -$36.6M in FY2025, but the improvement did not eliminate losses. In FY2025, cash conversion was better than earnings: operating cash flow of -$36.6M was less negative than net income of -$71.4M, suggesting non-cash charges or balance-sheet timing reduced the cash impact of the reported loss.

R&D fell from $39.6M in FY2023 to $24.7M in FY2025, showing a materially smaller disclosed development spend. Yet operating loss widened from -$73.5M in FY2024 to -$78.6M in FY2025, so the reduced cost base has not translated into operating breakeven.

Equity funding has contracted: equity fell from $169.4M in FY2024 to $113.9M in FY2025, meaning continuing losses are consuming the balance-sheet funding base. The reported cash-and-investment comparison equaled 2.2 months of FY2025 operating outflow, making liquidity an important counterpart to the earnings picture.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Instil Bio, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/6

Instil Bio, Inc. passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

Instil Bio, Inc. reported a net loss of $71.4M while operations used $36.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Instil Bio, Inc. reported an operating loss of $78.6M against $5.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$78.0M
YoY-11.6%

Instil Bio, Inc.'s EBITDA was -$78.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 11.6% from the prior year.

Net Income
-$71.4M
YoY+3.7%

Instil Bio, Inc. reported -$71.4M in net income in fiscal year 2025. This represents an increase of 3.7% from the prior year.

EPS (Diluted)
-$10.70
YoY+6.1%

Instil Bio, Inc. earned -$10.70 per diluted share (EPS) in fiscal year 2025. This represents an increase of 6.1% from the prior year.

Revenue

Not reported for fiscal year 2025.

Cash & Balance Sheet

Cash & Debt
$6.6M
YoY-24.6%
5Y CAGR-51.3%

Instil Bio, Inc. held $6.6M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
7M
YoY+3.9%

Instil Bio, Inc. had 7M shares outstanding in fiscal year 2025. This represents an increase of 3.9% from the prior year.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-62.7%
YoY-18.9pp

Instil Bio, Inc.'s ROE was -62.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 18.9 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$24.7M
YoY+109.0%
5Y CAGR+5.0%

Instil Bio, Inc. invested $24.7M in research and development in fiscal year 2025. This represents an increase of 109.0% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

Capital Expenditures

Not reported for fiscal year 2025.

TIL Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TIL quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
R&D Expenses$270K-59.6%$669KN/A$9.1M+35.4%$6.7M+25.5%$5.4MN/A$562K
SG&A Expenses$5.1M-4.1%$5.3MN/A$5.9M-4.3%$6.2M-32.4%$9.1MN/A$10.7M
Operating Income-$5.6M+20.4%-$7.0MN/A-$15.0M+35.9%-$23.4M+23.3%-$30.6MN/A-$23.6M
Interest Expense$1.6M+1.9%$1.6MN/A$1.6M0.0%$1.6M+44.1%$1.1MN/A$2.0M
Net Income-$4.3M-2.3%-$4.2MN/A-$13.6M+36.5%-$21.4M+24.1%-$28.2MN/A-$23.0M
EPS (Diluted)-$0.63-1.6%-$0.62+47.0%-$1.17+41.8%-$2.01+38.0%-$3.24+25.0%-$4.32-137.4%-$1.82+48.6%-$3.54

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, Income Tax.

TIL Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TIL quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$197.7M-1.4%$200.4M-1.5%$203.5M-3.9%$211.8M-8.3%$231.0M-2.7%$237.4M-9.9%$263.6M-3.3%$272.6M
Current Assets$71.6M-62.0%$188.3M-1.6%$191.4M-2.5%$196.3M-5.4%$207.4M-5.4%$219.3M+76.2%$124.5M-6.1%$132.6M
Cash & Equivalents$5.5M+10.3%$5.0M-24.3%$6.6M+14.4%$5.8M-24.5%$7.7M-50.0%$15.4M+74.5%$8.8M+32.1%$6.7M
Total Liabilities$90.3M+0.7%$89.7M+0.1%$89.7M-1.8%$91.3M-8.0%$99.3M+7.3%$92.5M-1.7%$94.1M-2.2%$96.2M
Current Liabilities$3.3M-30.0%$4.7M-2.5%$4.8M-15.0%$5.7M-58.9%$13.9M+91.6%$7.2M-8.4%$7.9M-23.2%$10.3M
Total Equity$107.4M-3.0%$110.7M-2.8%$113.9M-5.4%$120.4M-8.5%$131.7M-9.1%$144.9M-14.5%$169.4M-3.9%$176.3M
Retained Earnings-$735.0M-0.6%-$730.7M-0.6%-$726.5M-1.1%-$718.3M-1.9%-$704.7M-3.1%-$683.3M-4.3%-$655.1M-1.8%-$643.2M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

TIL Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TIL quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$4.6M-247.2%-$1.3M+81.1%-$7.1M+33.0%-$10.6M+28.6%-$14.8M-252.6%-$4.2M+60.3%-$10.6M+47.6%-$20.1M
Capital ExpendituresN/AN/AN/AN/AN/AN/A$0$0
Free Cash FlowN/AN/AN/AN/AN/AN/A-$10.6M+47.6%-$20.1M
Investing Cash Flow$5.3M+1769.1%-$317K-104.1%$7.8M-7.4%$8.4M+2211.8%-$400K-104.2%$9.6M-26.1%$13.0M-34.4%$19.8M
Financing Cash Flow$0$0$0-100.0%$378K-94.3%$6.7M+2780.2%$232K-85.5%$1.6M+903.8%$159K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TIL Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

TIL quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Return on Equity-4.0%-0.2pp-3.8%N/A-11.3%+5.0pp-16.3%+3.2pp-19.5%N/A-13.1%
Return on Assets-2.2%-0.1pp-2.1%N/A-6.4%+2.8pp-9.3%+2.6pp-11.9%N/A-8.5%
Current Ratio21.67-18.2x39.87+0.3x39.53+5.1x34.45+19.5x14.97-15.4x30.33+14.6x15.76+2.9x12.90
Debt-to-Equity0.840.0x0.810.0x0.790.0x0.760.0x0.75+0.1x0.64+0.1x0.560.0x0.55

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

Is Instil Bio, Inc. profitable?

No, Instil Bio, Inc. (TIL) reported a net income of -$71.4M in fiscal year 2025.

What is Instil Bio, Inc.'s earnings per share (EPS)?

Instil Bio, Inc. (TIL) reported diluted earnings per share of -$10.70 for fiscal year 2025. This represents a 6.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Instil Bio, Inc.'s EBITDA?

Instil Bio, Inc. (TIL) had EBITDA of -$78.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Instil Bio, Inc. (TIL) has a return on equity of -62.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Instil Bio, Inc. (TIL) recorded an outflow of $36.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Instil Bio, Inc. (TIL) had $203.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Instil Bio, Inc. (TIL) invested $24.7M in research and development during fiscal year 2025.

Instil Bio, Inc. (TIL) had 7M shares outstanding as of fiscal year 2025.

Instil Bio, Inc. (TIL) had a current ratio of 39.53 as of fiscal year 2025, which is generally considered healthy.

Instil Bio, Inc. (TIL) had a debt-to-equity ratio of 0.79 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Instil Bio, Inc. (TIL) had a return on assets of -35.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Instil Bio, Inc. (TIL) held $6.6M in cash, cash equivalents and investments, and reported an operating cash outflow of $36.6M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Instil Bio, Inc. (TIL) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Instil Bio, Inc. (TIL) reported a net loss of $71.4M while operations used $36.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Instil Bio, Inc. (TIL) reported an operating loss of $78.6M against $5.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top