A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 9, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-Q for Q2 FY2026, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TLF SEC filings page.
Tandy Leather Factory, Inc. (TLF) reported $77.2M in revenue over the twelve months to Jun 30, 2026, up 3.4% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
FY2025 profit was not operating-driven: revenue held near $76.3M , while operating cash flow turned negative and liabilities rose.
FY2025 reported a$9.1M net profit despite an operating loss of$963K , so profit was not generated by core operations. Cash conversion also failed: operating cash flow was-$556K while free cash flow was-$8.1M after capital spending, indicating that reported earnings did not become cash.
Gross margin was
The current ratio was 5.2x, indicating substantial short-term asset coverage relative to current obligations. Total liabilities rose from
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Tandy Leather Factory, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Tandy Leather Factory, Inc. has an operating margin of -1.3%, meaning the company loses $1 on every $100 of revenue. This results in a profitability score of 35/100. This is down from 0.8% the prior year.
Tandy Leather Factory, Inc.'s revenue grew a modest 2.6% year-over-year to $76.3M. This slow but positive growth earns a score of 31/100.
Tandy Leather Factory, Inc. has a moderate D/E ratio of 0.65. This balance of debt and equity financing earns a leverage score of 56/100.
With a current ratio of 5.16, Tandy Leather Factory, Inc. holds $5.16 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 92/100.
Tandy Leather Factory, Inc.'s operations used $556K of cash, and capex of $7.5M added to the outflow, for a free cash flow shortfall of $8.1M. This results in a cash flow score of 18/100.
Tandy Leather Factory, Inc.'s ROE of 17.3% shows moderate profitability relative to equity, earning a score of 34/100. This is up from 1.5% the prior year.
Tandy Leather Factory, Inc. scores 2.75, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Tandy Leather Factory, Inc. passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Tandy Leather Factory, Inc. used $0.06 of operating cash (-$556K OCF vs $9.1M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.
Tandy Leather Factory, Inc. reported an operating loss of $963K against $552K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
Tandy Leather Factory, Inc. generated $18.0M in revenue in Q2 2026. This represents an increase of 1.5% from the same quarter a year earlier. Against the prior quarter it is down 8.2%.
Tandy Leather Factory, Inc. reported $409K in net income in Q2 2026. This represents an increase of 305.5% from the same quarter a year earlier. Against the prior quarter it is up 84.2%.
Tandy Leather Factory, Inc. earned $0.05 per diluted share (EPS) in Q2 2026. This represents an increase of 350.0% from the same quarter a year earlier. Against the prior quarter it is up 66.7%.
Not reported for Q2 2026.
Cash & Balance Sheet
Tandy Leather Factory, Inc. recorded an outflow of $3.7M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 49.4% from the same quarter a year earlier. Against the prior quarter it is down 1255.5%.
Tandy Leather Factory, Inc. held $6.4M in cash as of Q2 2026; long-term debt is not reported for that period.
Not reported for Q2 2026.
Margins & Returns
Tandy Leather Factory, Inc.'s gross margin was 64.8% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 5.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.8 percentage points.
Tandy Leather Factory, Inc.'s operating margin was 3.0% in Q2 2026, reflecting core business profitability. This is up 2.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.1 percentage points.
Tandy Leather Factory, Inc.'s net profit margin was 2.3% in Q2 2026, showing the share of revenue converted to profit. This is up 3.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.1 percentage points.
Tandy Leather Factory, Inc.'s ROE was 0.9% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 1.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.4 percentage points.
Capital Allocation
Tandy Leather Factory, Inc. invested $415K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 88.7% from the same quarter a year earlier. Against the prior quarter it is down 29.3%.
Not reported for Q2 2026.
Not reported for Q2 2026.
TLF Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.0M+1.5% | $19.7M+3.2% | $22.3M+8.7% | $17.3M-0.5% | $17.8M+2.8% | $19.0M-1.2% | $20.5M-1.8% | $17.4M-1.1% |
| Cost of Revenue | $6.3M-11.8% | $7.7M-7.9% | $10.2M+5.6% | $7.1M-3.2% | $7.2M-0.9% | $8.3M-0.4% | $9.6M+2.9% | $7.3M+11.0% |
| Gross Profit | $11.7M+10.6% | $12.0M+11.9% | $12.1M+11.4% | $10.2M+1.5% | $10.6M+5.5% | $10.7M-1.8% | $10.8M-5.6% | $10.0M-8.4% |
| Operating Income | $543K+722.7% | $365K+39.3% | -$613K-435.0% | -$678K-153.9% | $66K+4.8% | $262K-59.6% | $183K-89.6% | -$267K-130.3% |
| Interest Expense | $89K-48.6% | $86K-54.7% | $91K+40.0% | $98K+15.3% | $173K+78.4% | $190K+126.2% | $65K-30.1% | $85K |
| Income Tax | $213K+1021.1% | $146K-96.5% | -$519K-717.9% | -$481K-843.1% | $19K-61.2% | $4.2M+2196.2% | $84K+127.0% | -$51K-125.4% |
| Net Income | $409K+305.5% | $222K-98.1% | -$732K-319.8% | -$1.4M-924.2% | -$199K-297.0% | $11.4M+2068.6% | $333K-83.0% | -$132K-120.8% |
| EPS (Basic) | $0.05+350.0% | $0.03-97.8% | -$0.09-325.0% | -$0.17-750.0% | -$0.02-300.0% | $1.36+2166.7% | $0.04-82.6% | -$0.02-125.0% |
| EPS (Diluted) | $0.05+350.0% | $0.03-97.8% | -$0.08-366.7% | -$0.17-750.0% | -$0.02-300.0% | $1.35+2150.0% | $0.03-87.0% | -$0.02-125.0% |
| Diluted Shares (Avg) | 8M-4.0% | 8M-5.7% | N/A | 8M-3.3% | 8M-0.1% | 9M+1.1% | N/A | 8M+0.2% |
Not reported in any period shown, so not listed: R&D Expenses, SG&A Expenses, EBITDA.
TLF Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $81.6M+6.6% | $81.5M+4.6% | $86.6M+15.6% | $84.5M+15.8% | $76.5M+5.1% | $77.9M+7.6% | $74.9M+3.9% | $73.0M+6.4% |
| Current Assets | $44.5M-18.3% | $44.9M-24.4% | $50.6M+0.1% | $49.7M-1.4% | $54.5M+7.2% | $59.4M+18.5% | $50.5M-1.4% | $50.4M+4.6% |
| Cash & Equivalents | $6.4M-60.8% | $10.1M-57.2% | $16.1M+21.2% | $12.0M+19.5% | $16.4M+42.4% | $23.6M+91.6% | $13.3M+9.1% | $10.1M+16.6% |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $37.1M+2.4% | $33.7M-1.9% | $33.2M-6.5% | $35.9M-5.8% | $36.2M-2.7% | $34.4M-6.3% | $35.6M-6.4% | $38.1M-1.1% |
| Accounts Receivable | $304K-23.6% | $313K+4.0% | $425K+28.4% | $304K-13.4% | $398K+1.0% | $301K-28.3% | $331K+10.3% | $351K+19.0% |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $34.6M+68.1% | $35.0M+56.9% | $34.0M+91.6% | $31.2M+102.1% | $20.6M+35.1% | $22.3M+46.9% | $17.8M+12.6% | $15.4M+2.6% |
| Current Liabilities | $9.8M-12.3% | $10.6M-19.5% | $9.8M-0.9% | $9.5M+20.6% | $11.1M+40.7% | $13.2M+68.1% | $9.9M+10.7% | $7.9M+3.2% |
| Non-Current Liabilities | $24.9M+162.8% | $24.4M+167.3% | $24.2M+207.5% | $21.7M+187.3% | $9.5M+29.0% | $9.1M+24.2% | $7.9M+15.0% | $7.5M+2.0% |
| Total Equity | $47.0M-16.0% | $46.5M-16.4% | $52.6M-8.0% | $53.4M-7.4% | $55.9M-2.8% | $55.6M-2.9% | $57.2M+1.4% | $57.6M+7.4% |
| Retained Earnings | $55.4M-13.7% | $55.0M-14.6% | $60.8M-5.6% | $61.8M-3.7% | $64.2M-0.1% | $64.4M+0.4% | $64.5M+1.3% | $64.2M+3.9% |
Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.
TLF Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.3M+9.3% | $906K+269.0% | $5.0M+10.4% | -$1.4M-160.6% | -$3.6M-601.6% | -$536K-149.4% | $4.5M+35.3% | -$535K+52.4% |
| Stock-Based Compensation | N/A | $93K0.0% | N/A | N/A | N/A | $93K-52.8% | N/A | N/A |
| Capital Expenditures | $415K-88.7% | $587K-55.9% | $947K+41.8% | $1.6M+77.5% | $3.7M+1733.3% | $1.3M+8.5% | $668K+176.0% | $887K+454.4% |
| Free Cash Flow | -$3.7M+49.4% | $319K+117.1% | $4.0M+4.9% | -$3.0M-108.7% | -$7.3M-919.7% | -$1.9M-1224.1% | $3.8M+24.3% | -$1.4M-10.7% |
| Investing Cash Flow | -$415K+88.7% | -$587K-102.5% | -$947K-41.8% | -$1.6M-77.5% | -$3.7M-1733.3% | $23.6M+2020.6% | -$668K-176.0% | -$887K-454.4% |
| Financing Cash Flow | $0+100.0% | -$6.2M+51.4% | $107K | -$1.3M | -$176K | -$12.7M-1274400.0% | $0+100.0% | $0+100.0% |
| Dividends Paid | $0 | $6.1M-52.5% | $0 | $0 | $0 | $12.7M | $0 | $0 |
| Share Buybacks | N/A | N/A | -$107K | $1.3M | N/A | N/A | $0 | $0-100.0% |
Not reported in any period shown, so not listed: Depreciation & Amortization.
TLF Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 64.8%+5.3pp | 61.0%+4.7pp | 54.3%+1.3pp | 58.9%+1.1pp | 59.5%+1.5pp | 56.3%-0.4pp | 52.9%-2.2pp | 57.8%-4.6pp |
| Operating Margin | 3.0%+2.6pp | 1.9%+0.5pp | -2.8%-3.6pp | -3.9%-2.4pp | 0.4%0.0pp | 1.4%-2.0pp | 0.9%-7.5pp | -1.5%-6.6pp |
| Net Margin | 2.3%+3.4pp | 1.1%-58.7pp | -3.3%-4.9pp | -7.8%-7.1pp | -1.1%-1.7pp | 59.8%+57.1pp | 1.6%-7.8pp | -0.8%-4.4pp |
| Return on Equity | 0.9%+1.2pp | 0.5%-20.0pp | -1.4%-2.0pp | -2.5%-2.3pp | -0.4%-0.5pp | 20.5%+19.6pp | 0.6%-2.9pp | -0.2%-1.4pp |
| Return on Assets | 0.5%+0.8pp | 0.3%-14.3pp | -0.8%-1.3pp | -1.6%-1.4pp | -0.3%-0.4pp | 14.6%+13.9pp | 0.4%-2.3pp | -0.2%-1.1pp |
| Current Ratio | 4.55-0.3x | 4.23-0.3x | 5.16+0.1x | 5.22-1.2x | 4.89-1.5x | 4.51-1.9x | 5.11-0.6x | 6.39+0.1x |
| Debt-to-Equity | 0.74+0.4x | 0.75+0.4x | 0.65+0.3x | 0.58+0.3x | 0.37+0.1x | 0.40+0.1x | 0.310.0x | 0.270.0x |
| Asset Turnover | 0.220.0x | 0.240.0x | 0.260.0x | 0.200.0x | 0.230.0x | 0.240.0x | 0.270.0x | 0.240.0x |
| FCF Margin | -20.4%+20.6pp | 1.6%+11.4pp | 18.1%-0.6pp | -17.2%-9.0pp | -41.0%-36.9pp | -9.8%-9.1pp | 18.8%+3.9pp | -8.2%-0.9pp |
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| Tandy Leather Factory, Inc. TLF | FY2025 | $76.3M | $9.1M | 11.9% | $20.4M | 44/100 |
| Big 5 Sporting Goods Corp BGFV | FY2024 | $795.5M | -$69.1M | -8.7% | $33.0M | 22/100 |
| JBDI Holdings Limited JBDI | FY2026 | $8.5M | $120K | 1.4% | $9.1M | 32/100 |
| Tokyo Lifestyle Co., Ltd. TKLF | FY2026 | $373.2M | $717K | 0.2% | $8.8M | 46/100 |
| ZOOZ Strategy Ltd. ZOOZ | FY2025 | $247K | -$55.6M | N/A | $52.1M | — |
| Fitell Corporation FTEL | FY2025 | $5.2M | -$683K | -13.1% | $2.3M | 34/100 |
Where Tandy Leather Factory, Inc. Ranks
Frequently Asked Questions
What is Tandy Leather Factory, Inc.'s annual revenue?
Tandy Leather Factory, Inc. (TLF) reported $76.3M in total revenue for fiscal year 2025. This represents a 2.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Tandy Leather Factory, Inc.'s revenue growing?
Tandy Leather Factory, Inc. (TLF) revenue grew by 2.6% year-over-year, from $74.4M to $76.3M in fiscal year 2025.
Is Tandy Leather Factory, Inc. profitable?
Yes, Tandy Leather Factory, Inc. (TLF) reported a net income of $9.1M in fiscal year 2025, with a net profit margin of 11.9%.
What is Tandy Leather Factory, Inc.'s EBITDA?
Tandy Leather Factory, Inc. (TLF) had EBITDA of -$63K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Tandy Leather Factory, Inc.'s gross margin?
Tandy Leather Factory, Inc. (TLF) had a gross margin of 57.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Tandy Leather Factory, Inc.'s operating margin?
Tandy Leather Factory, Inc. (TLF) had an operating margin of -1.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Tandy Leather Factory, Inc.'s net profit margin?
Tandy Leather Factory, Inc. (TLF) had a net profit margin of 11.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Tandy Leather Factory, Inc.'s return on equity (ROE)?
Tandy Leather Factory, Inc. (TLF) has a return on equity of 17.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Tandy Leather Factory, Inc.'s free cash flow?
Tandy Leather Factory, Inc. (TLF) recorded an outflow of $8.1M in free cash flow during fiscal year 2025. This represents a -617.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Tandy Leather Factory, Inc.'s operating cash flow?
Tandy Leather Factory, Inc. (TLF) recorded an outflow of $556K in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Tandy Leather Factory, Inc.'s total assets?
Tandy Leather Factory, Inc. (TLF) had $86.6M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Tandy Leather Factory, Inc.'s capital expenditures?
Tandy Leather Factory, Inc. (TLF) invested $7.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Tandy Leather Factory, Inc.'s current ratio?
Tandy Leather Factory, Inc. (TLF) had a current ratio of 5.16 as of fiscal year 2025, which is generally considered healthy.
What is Tandy Leather Factory, Inc.'s debt-to-equity ratio?
Tandy Leather Factory, Inc. (TLF) had a debt-to-equity ratio of 0.65 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Tandy Leather Factory, Inc.'s return on assets (ROA)?
Tandy Leather Factory, Inc. (TLF) had a return on assets of 10.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Tandy Leather Factory, Inc.'s P/E ratio?
Tandy Leather Factory, Inc. (TLF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $20.4M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is Tandy Leather Factory, Inc.'s price-to-sales ratio?
Tandy Leather Factory, Inc. (TLF) trades at 0.3x sales, its market capitalization divided by revenue of $77.2M revenue, trailing 12 months to June 30, 2026. The market capitalization is $20.4M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is Tandy Leather Factory, Inc.'s Altman Z-Score?
Tandy Leather Factory, Inc. (TLF) has an Altman Z-Score of 2.75, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Tandy Leather Factory, Inc.'s Piotroski F-Score?
Tandy Leather Factory, Inc. (TLF) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Tandy Leather Factory, Inc.'s earnings high quality?
For every $1 of reported earnings, Tandy Leather Factory, Inc. (TLF) used $0.06 of operating cash (-$556K OCF vs $9.1M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Tandy Leather Factory, Inc. cover its interest payments?
Tandy Leather Factory, Inc. (TLF) reported an operating loss of $963K against $552K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Tandy Leather Factory, Inc.?
Tandy Leather Factory, Inc. (TLF) scores 44 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.