STOCK TITAN

JBDI Holdings Limited (JBDI) Financials

JBDI
FY2026 annual
Revenue $8.5M +0.9% YoY
Net Income $120K +104.4% YoY
EPS (Diluted) $0.01 +103.6% YoY
Free Cash Flow -$462K +86.4% YoY
Market Cap $22.3M as of Oct 15, 2026
Price / Sales 2.6x on $8.5M revenue, FY2026
Price / Earnings 186x on $120K net income, FY2026
Price / Book 5.8x on $3.8M equity, Q4 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 15, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2026, ended May 31, 2026 Reported Currency USD FYE May

Newest figures come from the 20-F for FY2026, filed Sep 2, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the JBDI SEC filings page.

JBDI Holdings Limited (JBDI) reported $8.5M in revenue for fiscal year 2026, up 0.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI JBDI FY2026

FY2026 recovered margins and near-breakeven earnings, but the business still consumed cash rather than funding itself internally.

Gross margin reached 49.9% while SG&A fell by $1.9M in FY2026, indicating that the recovery included cost reduction rather than simply more sales. Even so, net income of $120K coexisted with operating cash flow of -$367K, showing that the improved income statement has not yet translated into self-funded operations.

The balance sheet is liquid but not entirely straightforward: the current ratio was 3.4x against debt-to-equity of 0.6x, combining substantial short-term coverage with a moderate financing burden. The reported liquidity measure equaled 64.2 months of the latest annual operating outflow, a balance-sheet resource distinct from current-period cash generation.

Cash conversion remains the clearest constraint. Operating cash flow improved sharply from -$3.4M in FY2025 to -$367K in FY2026, but stayed negative. Free cash flow was -$462K despite positive net income, meaning reinvestment and operating needs still absorbed cash after the accounting profit was recorded.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 32 / 100
Financial Health Score 32/100

Scored against operating companies for FY2026. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of JBDI Holdings Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
14

JBDI Holdings Limited has an operating margin of -2.0%, meaning the company loses $2 on every $100 of revenue. This results in a profitability score of 14/100. This is up from -34.6% the prior year.

Growth
17

JBDI Holdings Limited's revenue grew a modest 0.9% year-over-year to $8.5M. This slow but positive growth earns a score of 17/100.

Leverage
56

JBDI Holdings Limited has a moderate D/E ratio of 0.64. This balance of debt and equity financing earns a leverage score of 56/100.

Liquidity
83

With a current ratio of 3.38, JBDI Holdings Limited holds $3.38 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 83/100.

Cash Flow
10

JBDI Holdings Limited's operations used $367K of cash, and capex of $95K added to the outflow, for a free cash flow shortfall of $462K. This results in a cash flow score of 10/100.

Returns
12

JBDI Holdings Limited generates a 3.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 12/100. This is up from -68.7% the prior year.

Altman Z-Score Safe
6.59

JBDI Holdings Limited scores 6.59, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($22.3M) relative to total liabilities ($2.4M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/8

JBDI Holdings Limited passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, JBDI Holdings Limited used $3.06 of operating cash (-$367K OCF vs $120K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
N/A

JBDI Holdings Limited reported an operating loss of $167K against $24K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2026.

Cash & Balance Sheet

Cash & Debt
$2.0M
YoY-28.0%
QoQ-28.0%

JBDI Holdings Limited held $2.0M in cash as of Q4 2026; long-term debt is not reported for that period.

Shares Outstanding
19M
YoY-1.2%
QoQ-1.2%

JBDI Holdings Limited had 19M shares outstanding in Q4 2026. This represents a decrease of 1.2% from the same quarter a year earlier. Against the prior quarter it is down 1.2%.

Free Cash Flow

Not reported for Q4 2026.

Dividends Per Share

Not reported for Q4 2026.

Margins & Returns

None of these metrics is reported for Q4 2026.

Capital Allocation

None of these metrics is reported for Q4 2026.

JBDI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JBDI quarterly income statement
MetricQ4'2620-FQ4'2520-FQ4'2420-FQ4'2310-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

JBDI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JBDI quarterly balance sheet
MetricQ4'2620-FQ4'2520-FQ4'2420-FQ4'2310-K
Total Assets$6.3M-3.2%$6.5M+45.8%$4.5M-29.7%$6.3M
Current Assets$4.8M+1.6%$4.8M+91.7%$2.5M-24.5%$3.3M
Cash & Equivalents$2.0M-28.0%$2.7M+1335.3%$190K-58.4%$457K
Short-Term Investments$0$0$0$0
Inventory$246K-8.2%$268K-7.9%$291K-12.9%$334K
Accounts Receivable$2.0M+21.8%$1.6M-3.7%$1.7M-26.8%$2.3M
Long-Term Investments$0$0$0$0
Total Liabilities$2.4M-3.4%$2.5M-37.7%$4.1M-15.8%$4.8M
Current Liabilities$1.4M-4.4%$1.5M-50.3%$3.0M-3.7%$3.1M
Non-Current Liabilities$1.0M-2.1%$1.0M-2.2%$1.1M-37.8%$1.7M
Long-Term DebtN/A$236K-61.1%$606K-38.1%$979K
Total Equity$3.8M-3.0%$4.0M+931.3%$384K-74.5%$1.5M
Retained Earnings-$3.5M+3.3%-$3.6M-299.9%-$907K-1395.7%$70K

Not reported in any period shown, so not listed: Goodwill.

JBDI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JBDI quarterly cash flow statement
MetricQ4'2620-FQ4'2520-FQ4'2420-FQ4'2310-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

JBDI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JBDI quarterly financial ratios
MetricQ4'2620-FQ4'2520-FQ4'2420-FQ4'2310-K
Current Ratio3.38+0.2x3.18+2.4x0.82-0.2x1.05
Debt-to-Equity0.64+0.6x0.06-1.5x1.58+0.9x0.65

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
JBDI Holdings Limited JBDI FY2026 $8.5M $120K 1.4% $22.3M 32/100
ZOOZ Strategy Ltd. ZOOZ FY2025 $247K -$55.6M N/A $51.3M —
Big 5 Sporting Goods Corp BGFV FY2024 $795.5M -$69.1M -8.7% $33.0M 22/100
Tandy Leather Factory, Inc. TLF FY2025 $76.3M $9.1M 11.9% $19.5M 44/100
Tokyo Lifestyle Co., Ltd. TKLF FY2026 $373.2M $717K 0.2% $8.4M 46/100
Fitell Corporation FTEL FY2025 $5.2M -$683K -13.1% $2.3M 34/100

Frequently Asked Questions

What is JBDI Holdings Limited's annual revenue?

JBDI Holdings Limited (JBDI) reported $8.5M in total revenue for fiscal year 2026. This represents a 0.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is JBDI Holdings Limited's revenue growing?

JBDI Holdings Limited (JBDI) revenue grew by 0.9% year-over-year, from $8.4M to $8.5M in fiscal year 2026.

Is JBDI Holdings Limited profitable?

Yes, JBDI Holdings Limited (JBDI) reported a net income of $120K in fiscal year 2026, with a net profit margin of 1.4%.

JBDI Holdings Limited (JBDI) reported diluted earnings per share of $0.01 for fiscal year 2026. This represents a 103.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

JBDI Holdings Limited (JBDI) had EBITDA of $119K in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

JBDI Holdings Limited (JBDI) had a gross margin of 49.9% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

JBDI Holdings Limited (JBDI) had an operating margin of -2.0% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

JBDI Holdings Limited (JBDI) had a net profit margin of 1.4% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

JBDI Holdings Limited (JBDI) has a return on equity of 3.1% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

JBDI Holdings Limited (JBDI) recorded an outflow of $462K in free cash flow during fiscal year 2026. This represents a 86.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

JBDI Holdings Limited (JBDI) recorded an outflow of $367K in operating cash flow during fiscal year 2026, representing cash used by core business activities.

JBDI Holdings Limited (JBDI) had $6.3M in total assets as of fiscal year 2026, including both current and long-term assets.

JBDI Holdings Limited (JBDI) invested $95K in capital expenditures during fiscal year 2026, funding long-term assets and infrastructure.

Yes, JBDI Holdings Limited (JBDI) spent $227K on share buybacks during fiscal year 2026, returning capital to shareholders by reducing shares outstanding.

JBDI Holdings Limited (JBDI) had 19M shares outstanding as of fiscal year 2026.

JBDI Holdings Limited (JBDI) had a current ratio of 3.38 as of fiscal year 2026, which is generally considered healthy.

JBDI Holdings Limited (JBDI) had a debt-to-equity ratio of 0.64 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

JBDI Holdings Limited (JBDI) had a return on assets of 1.9% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

JBDI Holdings Limited (JBDI) trades at 186x earnings, its market capitalization divided by net income of $120K net income, FY2026. The market capitalization is $22.3M as of Oct 15, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

JBDI Holdings Limited (JBDI) trades at 2.6x sales, its market capitalization divided by revenue of $8.5M revenue, FY2026. The market capitalization is $22.3M as of Oct 15, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2026, JBDI Holdings Limited (JBDI) held $2.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $367K over that year. Dividing the one by the other, the reported balance equals about 64 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

JBDI Holdings Limited (JBDI) has an Altman Z-Score of 6.59, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

JBDI Holdings Limited (JBDI) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, JBDI Holdings Limited (JBDI) used $3.06 of operating cash (-$367K OCF vs $120K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

JBDI Holdings Limited (JBDI) reported an operating loss of $167K against $24K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

JBDI Holdings Limited (JBDI) scores 32 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top