STOCK TITAN

Telos Corp Financials

TLS
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Telos Corp (TLS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TLS FY2025

Telos’s recent statements show a working-capital-driven cash rebound masking a business still burdened by overhead above scale.

The notable shift is cash conversion, not profitability: operating cash flow turned to $30.2M while net income remained at -$36.5M. With accounts receivable continuing to fall and capital spending only $739K, the free-cash-flow rebound looks driven more by working-capital release and lighter reinvestment than by a fully repaired earnings engine.

Over the last three fiscal years, gross margin stayed in a fairly narrow band, but SG&A remained larger than gross profit each year; that points to a cost base that has not resized enough for the revenue level. The latest year’s sales recovery therefore narrowed the loss, yet the company still posted a net margin of -22.2%, showing that higher volume alone has not restored operating balance.

The balance-sheet posture is still relatively conservative: cash of $53.2M exceeded total liabilities of $43.9M, and the current ratio stayed above 2.5x. But that cushion has been shrinking for several years, which implies losses have been funded mainly by drawing down assets rather than by building substantial debt.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 51 / 100
Financial Health Score 51/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Telos Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85
Dilution
66
R&D Intensity
18
Revenue Progress
57
Balance Sheet
80
Altman Z-Score Grey Zone
2.08

Telos Corp scores 2.08, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($365.1M) relative to total liabilities ($43.9M). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Telos Corp passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
-0.83x

For every $1 of reported earnings, Telos Corp generates $-0.83 in operating cash flow ($30.2M OCF vs -$36.5M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-72.1x

Telos Corp earns $-72.1 in operating income for every $1 of interest expense (-$39.9M vs $553K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$164.8M
YoY+52.2%
5Y CAGR-1.7%
10Y CAGR+3.2%

Telos Corp generated $164.8M in revenue in fiscal year 2025. This represents an increase of 52.2% from the prior year.

EBITDA
-$28.4M
YoY+35.4%

Telos Corp's EBITDA was -$28.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 35.4% from the prior year.

Net Income
-$36.5M
YoY+30.4%

Telos Corp reported -$36.5M in net income in fiscal year 2025. This represents an increase of 30.4% from the prior year.

EPS (Diluted)
$-0.50
YoY+31.5%

Telos Corp earned $-0.50 per diluted share (EPS) in fiscal year 2025. This represents an increase of 31.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$29.4M
YoY+204.4%
10Y CAGR+28.9%

Telos Corp generated $29.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 204.4% from the prior year.

Cash & Debt
$53.2M
YoY-2.6%
5Y CAGR-12.9%
10Y CAGR+97.8%

Telos Corp held $53.2M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
73M
YoY+0.4%
5Y CAGR+2.4%

Telos Corp had 73M shares outstanding in fiscal year 2025. This represents an increase of 0.4% from the prior year.

Margins & Returns

Gross Margin
37.0%
YoY+5.2pp
5Y CAGR+2.3pp
10Y CAGR+11.6pp

Telos Corp's gross margin was 37.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.2 percentage points from the prior year.

Operating Margin
-24.2%
YoY+27.4pp
5Y CAGR-24.4pp
10Y CAGR-21.2pp

Telos Corp's operating margin was -24.2% in fiscal year 2025, reflecting core business profitability. This is up 27.4 percentage points from the prior year.

Net Margin
-22.2%
YoY+26.3pp
5Y CAGR-23.1pp
10Y CAGR-9.0pp

Telos Corp's net profit margin was -22.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 26.3 percentage points from the prior year.

Return on Equity
-38.1%
YoY+3.2pp
5Y CAGR-39.4pp

Telos Corp's ROE was -38.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 3.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$7.1M
YoY-16.4%
5Y CAGR-13.1%
10Y CAGR+12.9%

Telos Corp invested $7.1M in research and development in fiscal year 2025. This represents a decrease of 16.4% from the prior year.

Share Buybacks
$13.6M

Telos Corp spent $13.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$739K
YoY-67.2%
5Y CAGR-1.1%
10Y CAGR+6.5%

Telos Corp invested $739K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 67.2% from the prior year.

TLS Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $47.7M+2.1% $46.8M-9.1% $51.4M+43.0% $36.0M+17.5% $30.6M+16.1% $26.4M+10.9% $23.8M-16.5% $28.5M
Cost of Revenue $30.4M-0.2% $30.4M-1.5% $30.9M+28.5% $24.0M+30.4% $18.4M+17.0% $15.8M-23.7% $20.6M+9.8% $18.8M
Gross Profit $17.4M+6.2% $16.4M-20.4% $20.5M+72.2% $11.9M-2.1% $12.2M+14.7% $10.6M+237.8% $3.1M-67.6% $9.7M
R&D Expenses $1.4M-34.6% $2.1M+9.3% $1.9M+25.6% $1.5M-3.8% $1.6M+11.9% $1.4M-41.7% $2.4M+65.1% $1.5M
SG&A Expenses $14.6M-18.5% $17.9M-15.3% $21.1M+4.0% $20.3M+3.4% $19.6M+2.6% $19.1M-17.6% $23.2M+37.5% $16.9M
Operating Income $1.5M+107.9% -$18.5M-649.9% -$2.5M+75.0% -$9.9M-9.5% -$9.0M+9.1% -$9.9M+65.6% -$28.9M-233.9% -$8.6M
Interest Expense $111K-14.0% $129K-5.1% $136K-3.5% $141K-4.1% $147K-3.3% $152K-3.2% $157K-1.9% $160K
Income Tax $18K+102.5% -$726K-3557.1% $21K-54.3% $46K+1250.0% -$4K+84.0% -$25K-247.1% $17K0.0% $17K
Net Income $2.0M+112.4% -$16.3M-671.6% -$2.1M+77.8% -$9.5M-10.6% -$8.6M+7.8% -$9.3M+66.7% -$28.1M-261.7% -$7.8M
EPS (Diluted) $0.03 N/A $-0.03+76.9% $-0.13-8.3% $-0.12 N/A $-0.39-254.5% $-0.11

TLS Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $139.9M0.0% $139.9M-14.9% $164.3M-0.5% $165.0M+4.4% $158.1M-0.1% $158.2M-4.9% $166.3M-8.8% $182.4M
Current Assets $95.6M+1.3% $94.4M-8.2% $102.8M+0.1% $102.8M+9.2% $94.1M+3.0% $91.4M-8.0% $99.3M-9.9% $110.2M
Cash & Equivalents $50.2M-5.5% $53.2M-9.9% $59.0M+3.6% $57.0M-1.4% $57.8M+5.9% $54.6M-21.8% $69.8M-12.9% $80.1M
Inventory $2.9M+190.2% $996K-70.5% $3.4M-19.1% $4.2M+180.5% $1.5M-16.5% $1.8M+26.8% $1.4M+2.7% $1.4M
Accounts Receivable $16.4M-3.4% $17.0M-16.8% $20.4M+6.9% $19.1M+1.9% $18.8M-2.2% $19.2M+28.8% $14.9M-13.4% $17.2M
Goodwill $3.0M0.0% $3.0M-83.2% $17.9M0.0% $17.9M0.0% $17.9M0.0% $17.9M0.0% $17.9M0.0% $17.9M
Total Liabilities $43.4M-1.3% $43.9M-1.6% $44.6M-4.3% $46.6M+46.0% $31.9M+2.7% $31.1M-15.6% $36.8M+10.9% $33.2M
Current Liabilities $37.0M+0.5% $36.8M-1.3% $37.3M-3.8% $38.7M+64.6% $23.5M+6.3% $22.1M-18.9% $27.3M+17.9% $23.2M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $96.5M+0.6% $96.0M-19.8% $119.7M+1.1% $118.4M-6.1% $126.1M-0.8% $127.1M-1.8% $129.5M-13.2% $149.1M
Retained Earnings -$361.9M+0.6% -$363.9M-4.7% -$347.6M-0.6% -$345.5M-2.8% -$336.0M-2.6% -$327.3M-2.9% -$318.0M-9.7% -$290.0M

TLS Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $8.7M+8.5% $8.0M-12.7% $9.1M+31.6% $7.0M+13.8% $6.1M+158.1% -$10.5M-48.6% -$7.1M+11.4% -$8.0M
Capital Expenditures $145K+383.3% $30K-93.4% $452K+237.3% $134K+8.9% $123K-93.4% $1.9M+3718.4% $49K-79.1% $235K
Free Cash Flow $8.5M+7.1% $8.0M-8.6% $8.7M+27.6% $6.8M+13.9% $6.0M+148.3% -$12.4M-73.8% -$7.1M+13.3% -$8.2M
Investing Cash Flow -$2.3M-33.2% -$1.7M+32.9% -$2.5M-9.7% -$2.3M+0.7% -$2.3M+45.3% -$4.3M-50.5% -$2.8M+48.4% -$5.5M
Financing Cash Flow -$9.3M+23.2% -$12.1M-167.0% -$4.5M+16.2% -$5.4M-875.2% -$556K-41.5% -$393K+7.1% -$423K-31.4% -$322K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $2.2M-63.3% $6.0M+64.6% $3.6M-9.1% $4.0M $0 $0 $0 $0

TLS Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 36.4%+1.4pp 35.0%-5.0pp 39.9%+6.8pp 33.2%-6.6pp 39.8%-0.5pp 40.3%+27.0pp 13.2%-20.8pp 34.1%
Operating Margin 3.0%+42.6pp -39.6%-34.8pp -4.8%+22.7pp -27.5%+2.0pp -29.5%+8.2pp -37.6%+83.7pp -121.4%-91.0pp -30.3%
Net Margin 4.2%+39.1pp -34.9%-30.8pp -4.1%+22.4pp -26.5%+1.6pp -28.1%+7.3pp -35.4%+82.6pp -118.0%-90.7pp -27.2%
Return on Equity 2.1%+19.1pp -17.0%-15.2pp -1.8%+6.3pp -8.0%-1.2pp -6.8%+0.5pp -7.3%+14.3pp -21.7%-16.5pp -5.2%
Return on Assets 1.5%+13.1pp -11.7%-10.4pp -1.3%+4.5pp -5.8%-0.3pp -5.4%+0.5pp -5.9%+11.0pp -16.9%-12.6pp -4.3%
Current Ratio 2.59+0.0 2.57-0.2 2.76+0.1 2.65-1.3 4.00-0.1 4.13+0.5 3.64-1.1 4.76
Debt-to-Equity 0.450.0 0.46+0.1 0.37-0.0 0.39+0.1 0.250.0 0.24-0.0 0.28+0.1 0.22
FCF Margin 17.8%+0.8pp 17.0%+0.1pp 16.9%-2.0pp 18.9%-0.6pp 19.5%+66.5pp -47.0%-17.0pp -30.0%-1.1pp -28.9%

Similar Companies

Frequently Asked Questions

Telos Corp (TLS) reported $164.8M in total revenue for fiscal year 2025. This represents a 52.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Telos Corp (TLS) revenue grew by 52.2% year-over-year, from $108.3M to $164.8M in fiscal year 2025.

No, Telos Corp (TLS) reported a net income of -$36.5M in fiscal year 2025, with a net profit margin of -22.2%.

Telos Corp (TLS) reported diluted earnings per share of $-0.50 for fiscal year 2025. This represents a 31.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Telos Corp (TLS) had EBITDA of -$28.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Telos Corp (TLS) had a gross margin of 37.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Telos Corp (TLS) had an operating margin of -24.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Telos Corp (TLS) had a net profit margin of -22.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Telos Corp (TLS) has a return on equity of -38.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Telos Corp (TLS) generated $29.4M in free cash flow during fiscal year 2025. This represents a 204.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Telos Corp (TLS) generated $30.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Telos Corp (TLS) had $139.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Telos Corp (TLS) invested $739K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Telos Corp (TLS) invested $7.1M in research and development during fiscal year 2025.

Yes, Telos Corp (TLS) spent $13.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Telos Corp (TLS) had 73M shares outstanding as of fiscal year 2025.

Telos Corp (TLS) had a current ratio of 2.57 as of fiscal year 2025, which is generally considered healthy.

Telos Corp (TLS) had a debt-to-equity ratio of 0.46 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Telos Corp (TLS) had a return on assets of -26.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Telos Corp (TLS) has an Altman Z-Score of 2.08, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Telos Corp (TLS) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Telos Corp (TLS) has an earnings quality ratio of -0.83x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Telos Corp (TLS) has an interest coverage ratio of -72.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Telos Corp (TLS) scores 51 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top