This page shows Telos Corp (TLS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Telos’s recent statements show a working-capital-driven cash rebound masking a business still burdened by overhead above scale.
The notable shift is cash conversion, not profitability: operating cash flow turned to$30.2M while net income remained at-$36.5M . With accounts receivable continuing to fall and capital spending only$739K , the free-cash-flow rebound looks driven more by working-capital release and lighter reinvestment than by a fully repaired earnings engine.
Over the last three fiscal years, gross margin stayed in a fairly narrow band, but SG&A remained larger than gross profit each year; that points to a cost base that has not resized enough for the revenue level. The latest year’s sales recovery therefore narrowed the loss, yet the company still posted a net margin of
The balance-sheet posture is still relatively conservative: cash of
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Telos Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Telos Corp scores 2.08, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($365.1M) relative to total liabilities ($43.9M). This signals moderate financial risk that warrants monitoring.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Telos Corp passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, Telos Corp generates $-0.83 in operating cash flow ($30.2M OCF vs -$36.5M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Telos Corp earns $-72.1 in operating income for every $1 of interest expense (-$39.9M vs $553K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Telos Corp generated $164.8M in revenue in fiscal year 2025. This represents an increase of 52.2% from the prior year.
Telos Corp's EBITDA was -$28.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 35.4% from the prior year.
Telos Corp reported -$36.5M in net income in fiscal year 2025. This represents an increase of 30.4% from the prior year.
Telos Corp earned $-0.50 per diluted share (EPS) in fiscal year 2025. This represents an increase of 31.5% from the prior year.
Cash & Balance Sheet
Telos Corp generated $29.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 204.4% from the prior year.
Telos Corp held $53.2M in cash against $0 in long-term debt as of fiscal year 2025.
Telos Corp had 73M shares outstanding in fiscal year 2025. This represents an increase of 0.4% from the prior year.
Margins & Returns
Telos Corp's gross margin was 37.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.2 percentage points from the prior year.
Telos Corp's operating margin was -24.2% in fiscal year 2025, reflecting core business profitability. This is up 27.4 percentage points from the prior year.
Telos Corp's net profit margin was -22.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 26.3 percentage points from the prior year.
Telos Corp's ROE was -38.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 3.2 percentage points from the prior year.
Capital Allocation
Telos Corp invested $7.1M in research and development in fiscal year 2025. This represents a decrease of 16.4% from the prior year.
Telos Corp spent $13.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.
Telos Corp invested $739K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 67.2% from the prior year.
TLS Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.7M+2.1% | $46.8M-9.1% | $51.4M+43.0% | $36.0M+17.5% | $30.6M+16.1% | $26.4M+10.9% | $23.8M-16.5% | $28.5M |
| Cost of Revenue | $30.4M-0.2% | $30.4M-1.5% | $30.9M+28.5% | $24.0M+30.4% | $18.4M+17.0% | $15.8M-23.7% | $20.6M+9.8% | $18.8M |
| Gross Profit | $17.4M+6.2% | $16.4M-20.4% | $20.5M+72.2% | $11.9M-2.1% | $12.2M+14.7% | $10.6M+237.8% | $3.1M-67.6% | $9.7M |
| R&D Expenses | $1.4M-34.6% | $2.1M+9.3% | $1.9M+25.6% | $1.5M-3.8% | $1.6M+11.9% | $1.4M-41.7% | $2.4M+65.1% | $1.5M |
| SG&A Expenses | $14.6M-18.5% | $17.9M-15.3% | $21.1M+4.0% | $20.3M+3.4% | $19.6M+2.6% | $19.1M-17.6% | $23.2M+37.5% | $16.9M |
| Operating Income | $1.5M+107.9% | -$18.5M-649.9% | -$2.5M+75.0% | -$9.9M-9.5% | -$9.0M+9.1% | -$9.9M+65.6% | -$28.9M-233.9% | -$8.6M |
| Interest Expense | $111K-14.0% | $129K-5.1% | $136K-3.5% | $141K-4.1% | $147K-3.3% | $152K-3.2% | $157K-1.9% | $160K |
| Income Tax | $18K+102.5% | -$726K-3557.1% | $21K-54.3% | $46K+1250.0% | -$4K+84.0% | -$25K-247.1% | $17K0.0% | $17K |
| Net Income | $2.0M+112.4% | -$16.3M-671.6% | -$2.1M+77.8% | -$9.5M-10.6% | -$8.6M+7.8% | -$9.3M+66.7% | -$28.1M-261.7% | -$7.8M |
| EPS (Diluted) | $0.03 | N/A | $-0.03+76.9% | $-0.13-8.3% | $-0.12 | N/A | $-0.39-254.5% | $-0.11 |
TLS Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $139.9M0.0% | $139.9M-14.9% | $164.3M-0.5% | $165.0M+4.4% | $158.1M-0.1% | $158.2M-4.9% | $166.3M-8.8% | $182.4M |
| Current Assets | $95.6M+1.3% | $94.4M-8.2% | $102.8M+0.1% | $102.8M+9.2% | $94.1M+3.0% | $91.4M-8.0% | $99.3M-9.9% | $110.2M |
| Cash & Equivalents | $50.2M-5.5% | $53.2M-9.9% | $59.0M+3.6% | $57.0M-1.4% | $57.8M+5.9% | $54.6M-21.8% | $69.8M-12.9% | $80.1M |
| Inventory | $2.9M+190.2% | $996K-70.5% | $3.4M-19.1% | $4.2M+180.5% | $1.5M-16.5% | $1.8M+26.8% | $1.4M+2.7% | $1.4M |
| Accounts Receivable | $16.4M-3.4% | $17.0M-16.8% | $20.4M+6.9% | $19.1M+1.9% | $18.8M-2.2% | $19.2M+28.8% | $14.9M-13.4% | $17.2M |
| Goodwill | $3.0M0.0% | $3.0M-83.2% | $17.9M0.0% | $17.9M0.0% | $17.9M0.0% | $17.9M0.0% | $17.9M0.0% | $17.9M |
| Total Liabilities | $43.4M-1.3% | $43.9M-1.6% | $44.6M-4.3% | $46.6M+46.0% | $31.9M+2.7% | $31.1M-15.6% | $36.8M+10.9% | $33.2M |
| Current Liabilities | $37.0M+0.5% | $36.8M-1.3% | $37.3M-3.8% | $38.7M+64.6% | $23.5M+6.3% | $22.1M-18.9% | $27.3M+17.9% | $23.2M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $96.5M+0.6% | $96.0M-19.8% | $119.7M+1.1% | $118.4M-6.1% | $126.1M-0.8% | $127.1M-1.8% | $129.5M-13.2% | $149.1M |
| Retained Earnings | -$361.9M+0.6% | -$363.9M-4.7% | -$347.6M-0.6% | -$345.5M-2.8% | -$336.0M-2.6% | -$327.3M-2.9% | -$318.0M-9.7% | -$290.0M |
TLS Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $8.7M+8.5% | $8.0M-12.7% | $9.1M+31.6% | $7.0M+13.8% | $6.1M+158.1% | -$10.5M-48.6% | -$7.1M+11.4% | -$8.0M |
| Capital Expenditures | $145K+383.3% | $30K-93.4% | $452K+237.3% | $134K+8.9% | $123K-93.4% | $1.9M+3718.4% | $49K-79.1% | $235K |
| Free Cash Flow | $8.5M+7.1% | $8.0M-8.6% | $8.7M+27.6% | $6.8M+13.9% | $6.0M+148.3% | -$12.4M-73.8% | -$7.1M+13.3% | -$8.2M |
| Investing Cash Flow | -$2.3M-33.2% | -$1.7M+32.9% | -$2.5M-9.7% | -$2.3M+0.7% | -$2.3M+45.3% | -$4.3M-50.5% | -$2.8M+48.4% | -$5.5M |
| Financing Cash Flow | -$9.3M+23.2% | -$12.1M-167.0% | -$4.5M+16.2% | -$5.4M-875.2% | -$556K-41.5% | -$393K+7.1% | -$423K-31.4% | -$322K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $2.2M-63.3% | $6.0M+64.6% | $3.6M-9.1% | $4.0M | $0 | $0 | $0 | $0 |
TLS Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.4%+1.4pp | 35.0%-5.0pp | 39.9%+6.8pp | 33.2%-6.6pp | 39.8%-0.5pp | 40.3%+27.0pp | 13.2%-20.8pp | 34.1% |
| Operating Margin | 3.0%+42.6pp | -39.6%-34.8pp | -4.8%+22.7pp | -27.5%+2.0pp | -29.5%+8.2pp | -37.6%+83.7pp | -121.4%-91.0pp | -30.3% |
| Net Margin | 4.2%+39.1pp | -34.9%-30.8pp | -4.1%+22.4pp | -26.5%+1.6pp | -28.1%+7.3pp | -35.4%+82.6pp | -118.0%-90.7pp | -27.2% |
| Return on Equity | 2.1%+19.1pp | -17.0%-15.2pp | -1.8%+6.3pp | -8.0%-1.2pp | -6.8%+0.5pp | -7.3%+14.3pp | -21.7%-16.5pp | -5.2% |
| Return on Assets | 1.5%+13.1pp | -11.7%-10.4pp | -1.3%+4.5pp | -5.8%-0.3pp | -5.4%+0.5pp | -5.9%+11.0pp | -16.9%-12.6pp | -4.3% |
| Current Ratio | 2.59+0.0 | 2.57-0.2 | 2.76+0.1 | 2.65-1.3 | 4.00-0.1 | 4.13+0.5 | 3.64-1.1 | 4.76 |
| Debt-to-Equity | 0.450.0 | 0.46+0.1 | 0.37-0.0 | 0.39+0.1 | 0.250.0 | 0.24-0.0 | 0.28+0.1 | 0.22 |
| FCF Margin | 17.8%+0.8pp | 17.0%+0.1pp | 16.9%-2.0pp | 18.9%-0.6pp | 19.5%+66.5pp | -47.0%-17.0pp | -30.0%-1.1pp | -28.9% |
Similar Companies
Frequently Asked Questions
What is Telos Corp's annual revenue?
Telos Corp (TLS) reported $164.8M in total revenue for fiscal year 2025. This represents a 52.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Telos Corp's revenue growing?
Telos Corp (TLS) revenue grew by 52.2% year-over-year, from $108.3M to $164.8M in fiscal year 2025.
Is Telos Corp profitable?
No, Telos Corp (TLS) reported a net income of -$36.5M in fiscal year 2025, with a net profit margin of -22.2%.
What is Telos Corp's EBITDA?
Telos Corp (TLS) had EBITDA of -$28.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Telos Corp's gross margin?
Telos Corp (TLS) had a gross margin of 37.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Telos Corp's operating margin?
Telos Corp (TLS) had an operating margin of -24.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Telos Corp's net profit margin?
Telos Corp (TLS) had a net profit margin of -22.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Telos Corp's return on equity (ROE)?
Telos Corp (TLS) has a return on equity of -38.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Telos Corp's free cash flow?
Telos Corp (TLS) generated $29.4M in free cash flow during fiscal year 2025. This represents a 204.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Telos Corp's operating cash flow?
Telos Corp (TLS) generated $30.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Telos Corp's total assets?
Telos Corp (TLS) had $139.9M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Telos Corp's capital expenditures?
Telos Corp (TLS) invested $739K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Telos Corp spend on research and development?
Telos Corp (TLS) invested $7.1M in research and development during fiscal year 2025.
What is Telos Corp's current ratio?
Telos Corp (TLS) had a current ratio of 2.57 as of fiscal year 2025, which is generally considered healthy.
What is Telos Corp's debt-to-equity ratio?
Telos Corp (TLS) had a debt-to-equity ratio of 0.46 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Telos Corp's return on assets (ROA)?
Telos Corp (TLS) had a return on assets of -26.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Telos Corp's Altman Z-Score?
Telos Corp (TLS) has an Altman Z-Score of 2.08, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Telos Corp's Piotroski F-Score?
Telos Corp (TLS) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Telos Corp's earnings high quality?
Telos Corp (TLS) has an earnings quality ratio of -0.83x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Telos Corp cover its interest payments?
Telos Corp (TLS) has an interest coverage ratio of -72.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Telos Corp?
Telos Corp (TLS) scores 51 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.