STOCK TITAN

Tompkins Financl Financials

TMP
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Tompkins Financl (TMP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TMP FY2025

Tompkins' balance-sheet deployment drives results, with profits swinging far more than reported revenue across recent fiscal years.

By FY2025, net income reached $161.1M even though reported revenue slipped to $75.7M. With total assets at $8.7B and ROA nearly doubling year over year, the business is better read through balance-sheet efficiency than through a conventional sales-growth lens.

The move from the FY2023 earnings trough to FY2025 looks like a restored return profile on a still-leveraged balance sheet, not a simple expansion in reported revenue. ROE moved from 1.4% to 17.2%. At the same time, equity rebuilt to $938.4M, so stronger profitability and stronger capital showed up together.

Cash conversion weakened sharply in FY2025: operating cash flow fell to $38.9M and free cash flow to $31.9M despite the earnings surge. Because investing outflows used $300.7M while financing inflows supplied $260.3M, that year's balance-sheet growth leaned more on external funding than on internally generated cash. Year-end cash stayed roughly flat, so the new funding mainly supported deployment rather than building a larger liquidity cushion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 29 / 100
Financial Profile 29/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Tompkins Financl's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
34

Tompkins Financl's revenue declined 4.5% year-over-year, from $79.3M to $75.7M. This contraction results in a growth score of 34/100.

Leverage
0

Tompkins Financl has elevated debt relative to equity (D/E of 8.24), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Cash Flow
100

Tompkins Financl converts 42.2% of revenue into free cash flow ($31.9M). This strong cash generation earns a score of 100/100.

Returns
37

Tompkins Financl's ROE of 17.2% shows moderate profitability relative to equity, earning a score of 37/100. This is up from 9.9% the prior year.

Piotroski F-Score Weak
3/9

Tompkins Financl passes 3 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
0.24x

For every $1 of reported earnings, Tompkins Financl generates $0.24 in operating cash flow ($38.9M OCF vs $161.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$75.7M
YoY-4.5%
5Y CAGR+2.9%
10Y CAGR-8.7%

Tompkins Financl generated $75.7M in revenue in fiscal year 2025. This represents a decrease of 4.5% from the prior year.

EBITDA
N/A
Net Income
$161.1M
YoY+127.4%
5Y CAGR+15.7%
10Y CAGR+10.7%

Tompkins Financl reported $161.1M in net income in fiscal year 2025. This represents an increase of 127.4% from the prior year.

EPS (Diluted)
$11.24
YoY+126.2%
5Y CAGR+16.7%
10Y CAGR+11.3%

Tompkins Financl earned $11.24 per diluted share (EPS) in fiscal year 2025. This represents an increase of 126.2% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$31.9M
YoY-64.0%
5Y CAGR-19.9%
10Y CAGR-8.4%

Tompkins Financl generated $31.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 64.0% from the prior year.

Cash & Debt
$132.8M
YoY-1.2%
5Y CAGR-19.3%
10Y CAGR+8.6%

Tompkins Financl held $132.8M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$3.13
YoY+28.3%
5Y CAGR+8.3%
10Y CAGR+6.3%

Tompkins Financl paid $3.13 per share in dividends in fiscal year 2025. This represents an increase of 28.3% from the prior year.

Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
212.7%
YoY+123.4pp
5Y CAGR+94.7pp
10Y CAGR+181.8pp

Tompkins Financl's net profit margin was 212.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 123.4 percentage points from the prior year.

Return on Equity
17.2%
YoY+7.2pp
5Y CAGR+6.3pp
10Y CAGR+5.8pp

Tompkins Financl's ROE was 17.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 7.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$1.6M
5Y CAGR-29.4%
10Y CAGR-7.3%

Tompkins Financl spent $1.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$6.9M
YoY+11.5%
5Y CAGR+8.7%
10Y CAGR+0.9%

Tompkins Financl invested $6.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 11.5% from the prior year.

TMP Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $102.7M N/A $98.1M+4.7% $93.6M+335.4% $21.5M+16.3% $18.5M-13.2% $21.3M+10.5% $19.3M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $47.7M N/A $53.8M+4.3% $51.6M+2.0% $50.6M+1.3% $50.0M+0.2% $49.9M-0.1% $49.9M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $30.8M N/A $34.2M+2.0% $33.5M+2.2% $32.8M-2.8% $33.7M-6.1% $35.9M+4.8% $34.3M
Income Tax $8.4M N/A $7.4M+9.8% $6.8M+10.6% $6.1M+1.3% $6.0M+3.2% $5.9M+19.5% $4.9M
Net Income $26.1M N/A $23.7M+10.3% $21.5M+9.1% $19.7M+0.1% $19.7M+5.5% $18.6M+18.8% $15.7M
EPS (Diluted) $1.82 N/A $1.65+10.0% $1.50+9.5% $1.37 N/A $1.30+18.2% $1.10

TMP Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $8.7B+0.3% $8.7B+2.4% $8.5B+1.1% $8.4B+2.1% $8.2B+1.1% $8.1B+1.3% $8.0B+1.7% $7.9B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $171.4M+29.1% $132.8M-31.4% $193.5M-9.0% $212.6M+10.1% $193.1M+43.7% $134.4M+1.6% $132.3M+86.6% $70.9M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $72.7M0.0% $72.7M-21.5% $92.6M0.0% $92.6M0.0% $92.6M0.0% $92.6M0.0% $92.6M0.0% $92.6M
Total Liabilities $7.7B+0.2% $7.7B+0.7% $7.7B+0.9% $7.6B+2.1% $7.5B+0.8% $7.4B+1.5% $7.3B+1.3% $7.2B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $946.7M+0.9% $938.4M+19.0% $788.8M+3.5% $761.8M+2.8% $741.4M+3.9% $713.4M-0.9% $719.9M+6.7% $674.6M
Retained Earnings $678.6M+2.5% $662.2M+15.1% $575.1M+2.6% $560.4M+2.3% $547.9M+2.0% $537.2M+2.0% $526.4M+1.9% $516.6M

TMP Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $73.4M+297.4% -$37.2M-206.6% $34.9M+84.2% $18.9M-14.7% $22.2M-4.4% $23.2M+9.7% $21.2M-22.3% $27.3M
Capital Expenditures $2.3M-40.2% $3.9M+289.9% $1.0M+49.5% $669K-50.6% $1.4M-14.6% $1.6M-29.7% $2.3M+130.4% $979K
Free Cash Flow $71.1M+273.0% -$41.1M-221.2% $33.9M+85.5% $18.3M-12.4% $20.9M-3.7% $21.7M+14.4% $18.9M-28.0% $26.3M
Investing Cash Flow -$47.5M-55.9% -$30.5M+71.9% -$108.3M+20.6% -$136.5M-436.5% -$25.4M+79.7% -$125.4M-211.1% -$40.3M+52.3% -$84.4M
Financing Cash Flow $12.7M+81.2% $7.0M-87.1% $54.4M-60.3% $137.0M+121.4% $61.9M-40.6% $104.2M+29.4% $80.5M+13.5% $70.9M
Dividends Paid $9.5M-0.2% $9.6M+8.3% $8.8M-0.3% $8.9M+0.3% $8.8M-3.4% $9.1M+5.3% $8.7M-0.2% $8.7M
Share Buybacks $1.8M N/A N/A N/A $0 $0 $0 N/A

TMP Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 25.4% N/A 24.1%+1.2pp 22.9%-68.6pp 91.5%-14.8pp 106.3%+18.9pp 87.5%+6.2pp 81.3%
Return on Equity 2.8% N/A 3.0%+0.2pp 2.8%+0.2pp 2.6%-0.1pp 2.8%+0.2pp 2.6%+0.3pp 2.3%
Return on Assets 0.3% N/A 0.3%+0.0pp 0.3%+0.0pp 0.2%0.0pp 0.2%0.0pp 0.2%+0.0pp 0.2%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 8.18-0.1 8.24-1.5 9.74-0.3 9.99-0.1 10.06-0.3 10.37+0.2 10.12-0.5 10.66
FCF Margin 69.3% N/A 34.6%+15.0pp 19.5%-77.5pp 97.0%-20.1pp 117.2%+28.3pp 88.9%-47.5pp 136.4%

Similar Companies

Frequently Asked Questions

Tompkins Financl (TMP) reported $75.7M in total revenue for fiscal year 2025. This represents a -4.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Tompkins Financl (TMP) revenue declined by 4.5% year-over-year, from $79.3M to $75.7M in fiscal year 2025.

Yes, Tompkins Financl (TMP) reported a net income of $161.1M in fiscal year 2025, with a net profit margin of 212.7%.

Tompkins Financl (TMP) reported diluted earnings per share of $11.24 for fiscal year 2025. This represents a 126.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Tompkins Financl (TMP) had a net profit margin of 212.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Tompkins Financl (TMP) paid $3.13 per share in dividends during fiscal year 2025.

Tompkins Financl (TMP) has a return on equity of 17.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Tompkins Financl (TMP) generated $31.9M in free cash flow during fiscal year 2025. This represents a -64.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Tompkins Financl (TMP) generated $38.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Tompkins Financl (TMP) had $8.7B in total assets as of fiscal year 2025, including both current and long-term assets.

Tompkins Financl (TMP) invested $6.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Tompkins Financl (TMP) spent $1.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Tompkins Financl (TMP) had a debt-to-equity ratio of 8.24 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Tompkins Financl (TMP) had a return on assets of 1.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Tompkins Financl (TMP) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Tompkins Financl (TMP) has an earnings quality ratio of 0.24x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Tompkins Financl (TMP) scores 29 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top