STOCK TITAN

CreateAI Holdings Inc Financials

TSPH
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2023 Currency USD FYE December

This page shows CreateAI Holdings Inc (TSPH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 50 / 100
Financial Profile 50/100

Based on FY2022 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

CreateAI Holdings Inc has an operating margin of -5220.0%, meaning the company retains $-5220 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -6570.1% the prior year.

Growth
100

CreateAI Holdings Inc's revenue surged 49.6% year-over-year to $9.4M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
100

CreateAI Holdings Inc carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 14.09, CreateAI Holdings Inc holds $14.09 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
0

While CreateAI Holdings Inc generated -$329.9M in operating cash flow, capex of $13.6M consumed most of it, leaving -$343.5M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

CreateAI Holdings Inc generates a -49.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -55.2% the prior year.

Piotroski F-Score Neutral
4/9

CreateAI Holdings Inc passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.70x

For every $1 of reported earnings, CreateAI Holdings Inc generates $0.70 in operating cash flow (-$329.9M OCF vs -$472.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$9.4M
YoY+49.6%

CreateAI Holdings Inc generated $9.4M in revenue in fiscal year 2022. This represents an increase of 49.6% from the prior year.

EBITDA
-$461.5M
YoY-14.8%

CreateAI Holdings Inc's EBITDA was -$461.5M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 14.8% from the prior year.

Net Income
-$472.0M
YoY+35.6%

CreateAI Holdings Inc reported -$472.0M in net income in fiscal year 2022. This represents an increase of 35.6% from the prior year.

EPS (Diluted)
$-2.11
YoY+51.6%

CreateAI Holdings Inc earned $-2.11 per diluted share (EPS) in fiscal year 2022. This represents an increase of 51.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$343.5M
YoY-26.1%

CreateAI Holdings Inc generated -$343.5M in free cash flow in fiscal year 2022, representing cash available after capex. This represents a decrease of 26.1% from the prior year.

Cash & Debt
$615.4M
YoY-54.0%

CreateAI Holdings Inc held $615.4M in cash against $3.7M in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
-111.1%
YoY-13.6pp

CreateAI Holdings Inc's gross margin was -111.1% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is down 13.6 percentage points from the prior year.

Operating Margin
-5220.0%
YoY+1350.0pp

CreateAI Holdings Inc's operating margin was -5220.0% in fiscal year 2022, reflecting core business profitability. This is up 1350.0 percentage points from the prior year.

Net Margin
-5038.4%
YoY+6663.8pp

CreateAI Holdings Inc's net profit margin was -5038.4% in fiscal year 2022, showing the share of revenue converted to profit. This is up 6663.8 percentage points from the prior year.

Return on Equity
-49.5%
YoY+5.8pp

CreateAI Holdings Inc's ROE was -49.5% in fiscal year 2022, measuring profit generated per dollar of shareholder equity. This is up 5.8 percentage points from the prior year.

Capital Allocation

R&D Spending
$351.6M
YoY+22.4%

CreateAI Holdings Inc invested $351.6M in research and development in fiscal year 2022. This represents an increase of 22.4% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$13.6M
YoY+2.1%

CreateAI Holdings Inc invested $13.6M in capex in fiscal year 2022, funding long-term assets and infrastructure. This represents an increase of 2.1% from the prior year.

TSPH Income Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Revenue $0-100.0% $92K-57.2% $215K-88.4% $1.9M-30.0% $2.7M+2.3% $2.6M+14.6% $2.3M+10.4% $2.0M
Cost of Revenue $0-100.0% $246K-51.6% $508K-88.7% $4.5M-17.4% $5.4M-5.7% $5.8M+41.0% $4.1M+11.9% $3.7M
Gross Profit $0+100.0% -$154K+47.4% -$293K+88.9% -$2.6M+5.5% -$2.8M+12.3% -$3.2M-73.9% -$1.8M-13.8% -$1.6M
R&D Expenses $44.3M-24.2% $58.5M-5.0% $61.6M-40.2% $103.0M+21.3% $84.9M-0.7% $85.5M+9.4% $78.2M-8.4% $85.3M
SG&A Expenses $26.3M-8.4% $28.7M+0.2% $28.7M-31.2% $41.7M+34.0% $31.1M+41.3% $22.0M-31.7% $32.2M+11.2% $29.0M
Operating Income -$70.7M+19.2% -$87.4M+3.5% -$90.6M+38.5% -$147.3M-24.0% -$118.8M-7.3% -$110.7M+1.3% -$112.2M+3.2% -$115.9M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $0 $0 $0 $0 $0 $0 $0 $0
Net Income -$61.4M+21.3% -$78.0M+3.9% -$81.2M+41.3% -$138.4M-22.3% -$113.2M-4.2% -$108.6M+3.0% -$111.9M+3.1% -$115.5M
EPS (Diluted) $-0.27+20.6% $-0.34+5.6% $-0.36 N/A $-0.50-2.0% $-0.49+2.0% $-0.50 N/A

TSPH Balance Sheet

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Total Assets $848.5M-6.7% $909.6M-7.8% $986.9M-8.1% $1.1B-9.0% $1.2B-6.2% $1.3B-5.7% $1.3B-4.4% $1.4B
Current Assets $793.2M-6.7% $849.7M-8.0% $924.0M-8.3% $1.0B-7.6% $1.1B-7.7% $1.2B-5.9% $1.3B-7.2% $1.4B
Cash & Equivalents $249.2M-20.8% $314.7M-38.3% $510.0M-17.1% $615.4M-29.4% $871.4M-24.7% $1.2B-6.5% $1.2B-7.5% $1.3B
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $0-100.0% $91K-60.6% $231K-83.2% $1.4M-53.9% $3.0M+10.7% $2.7M+50.8% $1.8M+11.9% $1.6M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $77.1M-13.8% $89.5M-6.3% $95.5M-20.3% $119.8M+7.4% $111.5M+14.2% $97.7M+8.6% $89.9M+29.7% $69.3M
Current Liabilities $37.2M-22.5% $48.0M-5.5% $50.8M-29.0% $71.5M+20.3% $59.5M+24.2% $47.9M+13.5% $42.2M-24.6% $55.9M
Long-Term Debt $2.8M-1.0% $2.8M-12.2% $3.2M-11.6% $3.7M-10.2% $4.1M-9.1% $4.5M-13.0% $5.2M-6.8% $5.5M
Total Equity $771.4M-5.9% $820.1M-8.0% $891.4M-6.6% $954.5M-10.7% $1.1B-8.0% $1.2B-6.8% $1.2B-6.2% $1.3B
Retained Earnings -$1.8B-3.5% -$1.8B-4.6% -$1.7B-5.0% -$1.6B-9.4% -$1.5B-8.3% -$1.4B-8.7% -$1.2B-9.8% -$1.1B

TSPH Cash Flow Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Operating Cash Flow -$60.1M+14.3% -$70.1M+20.0% -$87.7M-18.7% -$73.9M+6.9% -$79.3M-4.3% -$76.0M+24.4% -$100.6M-38.5% -$72.7M
Capital Expenditures N/A $265K-61.0% $680K-82.1% $3.8M-20.4% $4.8M+29.4% $3.7M+171.8% $1.4M+22.9% $1.1M
Free Cash Flow N/A -$70.4M+20.3% -$88.4M-13.8% -$77.7M+7.6% -$84.1M-5.5% -$79.7M+21.8% -$102.0M-38.2% -$73.8M
Investing Cash Flow -$6.4M+94.8% -$123.1M-579.5% -$18.1M+90.0% -$182.0M+11.2% -$205.0M-5336.0% -$3.8M-173.9% -$1.4M-13.1% -$1.2M
Financing Cash Flow -$474K-11.5% -$425K+32.2% -$627K-14.6% -$547K-228.7% $425K+10525.0% $4K-99.7% $1.5M+275.4% -$862K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TSPH Financial Ratios

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Gross Margin N/A -167.4%-31.1pp -136.3%+5.3pp -141.6%-36.7pp -104.9%+17.4pp -122.3%-41.7pp -80.6%-2.4pp -78.2%
Operating Margin N/A -94994.6%-52863.4pp -42131.2%-34202.0pp -7929.1%-3449.9pp -4479.2%-211.3pp -4267.9%+687.9pp -4955.7%+698.3pp -5654.0%
Net Margin N/A -84825.0%-47052.0pp -37773.0%-30324.9pp -7448.1%-3182.7pp -4265.4%-79.0pp -4186.4%+756.3pp -4942.7%+691.1pp -5633.9%
Return on Equity -8.0%+1.6pp -9.5%-0.4pp -9.1%+5.4pp -14.5%-3.9pp -10.6%-1.2pp -9.3%-0.4pp -9.0%-0.3pp -8.7%
Return on Assets -7.2%+1.3pp -8.6%-0.4pp -8.2%+4.7pp -12.9%-3.3pp -9.6%-1.0pp -8.6%-0.3pp -8.4%-0.1pp -8.3%
Current Ratio 21.32+3.6 17.71-0.5 18.18+4.1 14.09-4.3 18.34-6.3 24.67-5.1 29.75+5.6 24.20
Debt-to-Equity 0.000.0 0.000.0 0.000.0 0.000.0 0.000.0 0.000.0 0.000.0 0.00
FCF Margin N/A -76532.6%-35434.9pp -41097.7%-36917.4pp -4180.3%-1010.3pp -3170.0%-97.0pp -3073.0%+1431.7pp -4504.7%-906.1pp -3598.6%

Similar Companies

Frequently Asked Questions

CreateAI Holdings Inc (TSPH) reported $9.4M in total revenue for fiscal year 2022. This represents a 49.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

CreateAI Holdings Inc (TSPH) revenue grew by 49.6% year-over-year, from $6.3M to $9.4M in fiscal year 2022.

No, CreateAI Holdings Inc (TSPH) reported a net income of -$472.0M in fiscal year 2022, with a net profit margin of -5038.4%.

CreateAI Holdings Inc (TSPH) reported diluted earnings per share of $-2.11 for fiscal year 2022. This represents a 51.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

CreateAI Holdings Inc (TSPH) had EBITDA of -$461.5M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2022, CreateAI Holdings Inc (TSPH) had $615.4M in cash and equivalents against $3.7M in long-term debt.

CreateAI Holdings Inc (TSPH) had a gross margin of -111.1% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

CreateAI Holdings Inc (TSPH) had an operating margin of -5220.0% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

CreateAI Holdings Inc (TSPH) had a net profit margin of -5038.4% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

CreateAI Holdings Inc (TSPH) has a return on equity of -49.5% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.

CreateAI Holdings Inc (TSPH) generated -$343.5M in free cash flow during fiscal year 2022. This represents a -26.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CreateAI Holdings Inc (TSPH) generated -$329.9M in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

CreateAI Holdings Inc (TSPH) had $1.1B in total assets as of fiscal year 2022, including both current and long-term assets.

CreateAI Holdings Inc (TSPH) invested $13.6M in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

CreateAI Holdings Inc (TSPH) invested $351.6M in research and development during fiscal year 2022.

CreateAI Holdings Inc (TSPH) had a current ratio of 14.09 as of fiscal year 2022, which is generally considered healthy.

CreateAI Holdings Inc (TSPH) had a debt-to-equity ratio of 0.00 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

CreateAI Holdings Inc (TSPH) had a return on assets of -43.9% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2022 data, CreateAI Holdings Inc (TSPH) had $615.4M in cash against an annual operating cash burn of $329.9M. This gives an estimated cash runway of approximately 22 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

CreateAI Holdings Inc (TSPH) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

CreateAI Holdings Inc (TSPH) has an earnings quality ratio of 0.70x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

CreateAI Holdings Inc (TSPH) scores 50 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top